Hunan Heshun Petroleum Co Ltd (603353) - Net Assets
Based on the latest financial reports, Hunan Heshun Petroleum Co Ltd (603353) has net assets worth CN¥1.65 Billion CNY (≈ $242.04 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥1.95 Billion ≈ $285.67 Million USD) and total liabilities (CN¥298.14 Million ≈ $43.63 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Hunan Heshun Petroleum Co Ltd asset resilience ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥1.65 Billion |
| % of Total Assets | 84.73% |
| Annual Growth Rate | 28.11% |
| 5-Year Change | 1.3% |
| 10-Year Change | 758.41% |
| Growth Volatility | 41.25 |
Hunan Heshun Petroleum Co Ltd - Net Assets Trend (2014–2024)
This chart illustrates how Hunan Heshun Petroleum Co Ltd's net assets have evolved over time, based on quarterly financial data. Also explore how large is Hunan Heshun Petroleum Co Ltd's balance sheet for the complete picture of this company's asset base.
Annual Net Assets for Hunan Heshun Petroleum Co Ltd (2014–2024)
The table below shows the annual net assets of Hunan Heshun Petroleum Co Ltd from 2014 to 2024. For live valuation and market cap data, see 603353 market cap.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥1.67 Billion ≈ $243.87 Million |
+0.94% |
| 2023-12-31 | CN¥1.65 Billion ≈ $241.60 Million |
-2.09% |
| 2022-12-31 | CN¥1.69 Billion ≈ $246.75 Million |
+0.99% |
| 2021-12-31 | CN¥1.67 Billion ≈ $244.33 Million |
+1.50% |
| 2020-12-31 | CN¥1.65 Billion ≈ $240.73 Million |
+139.39% |
| 2019-12-31 | CN¥687.21 Million ≈ $100.56 Million |
+30.81% |
| 2018-12-31 | CN¥525.35 Million ≈ $76.88 Million |
+16.94% |
| 2017-12-31 | CN¥449.24 Million ≈ $65.74 Million |
+39.46% |
| 2016-12-31 | CN¥322.12 Million ≈ $47.14 Million |
+65.91% |
| 2015-12-31 | CN¥194.15 Million ≈ $28.41 Million |
+38.73% |
| 2014-12-31 | CN¥139.94 Million ≈ $20.48 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Hunan Heshun Petroleum Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 3178.2% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥612.92 Million | 36.89% |
| Common Stock | CN¥173.39 Million | 10.43% |
| Other Components | CN¥875.36 Million | 52.68% |
| Total Equity | CN¥1.66 Billion | 100.00% |
Hunan Heshun Petroleum Co Ltd Competitors by Market Cap
The table below lists competitors of Hunan Heshun Petroleum Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Dicker Data Ltd
AU:DDR
|
$1.19 Billion |
|
Mainstreet Equity Corp.
TO:MEQ
|
$1.19 Billion |
|
Capital Clean Energy Carriers Corp.
NASDAQ:CCEC
|
$1.19 Billion |
|
Rimon Consulting & Management Services Ltd
TA:RMON
|
$1.19 Billion |
|
Up Fintech Holding Ltd
NASDAQ:TIGR
|
$1.19 Billion |
|
Railtel Corporation Of India Limited
NSE:RAILTEL
|
$1.19 Billion |
|
FGV Holdings Bhd
KLSE:5222
|
$1.19 Billion |
|
Nationwide Building Society
LSE:NBS
|
$1.19 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Hunan Heshun Petroleum Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,646,082,500 to 1,661,666,283, a change of 15,583,783 (0.9%).
- Net income of 29,265,781 contributed positively to equity growth.
- Dividend payments of 19,193,136 reduced retained earnings.
- Other comprehensive income decreased equity by 82,527,316.
- Other factors increased equity by 88,038,454.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥29.27 Million | +1.76% |
| Dividends Paid | CN¥19.19 Million | -1.16% |
| Other Comprehensive Income | CN¥-82.53 Million | -4.97% |
| Other Changes | CN¥88.04 Million | +5.3% |
| Total Change | CN¥- | 0.95% |
Book Value vs Market Value Analysis
This analysis compares Hunan Heshun Petroleum Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.91x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 45.13x to 4.91x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2014-12-31 | CN¥1.05 | CN¥47.40 | x |
| 2015-12-31 | CN¥1.49 | CN¥47.40 | x |
| 2016-12-31 | CN¥2.44 | CN¥47.40 | x |
| 2017-12-31 | CN¥3.42 | CN¥47.40 | x |
| 2018-12-31 | CN¥4.00 | CN¥47.40 | x |
| 2019-12-31 | CN¥5.31 | CN¥47.40 | x |
| 2020-12-31 | CN¥9.46 | CN¥47.40 | x |
| 2021-12-31 | CN¥9.60 | CN¥47.40 | x |
| 2022-12-31 | CN¥9.74 | CN¥47.40 | x |
| 2023-12-31 | CN¥9.77 | CN¥47.40 | x |
| 2024-12-31 | CN¥9.65 | CN¥47.40 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Hunan Heshun Petroleum Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 1.76%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.04%
- • Asset Turnover: 1.39x
- • Equity Multiplier: 1.22x
- Recent ROE (1.76%) is below the historical average (19.50%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | 10.42% | 0.99% | 2.16x | 4.89x | CN¥568.60K |
| 2015 | 35.02% | 5.03% | 2.66x | 2.62x | CN¥48.58 Million |
| 2016 | 45.15% | 8.67% | 2.38x | 2.19x | CN¥111.62 Million |
| 2017 | 43.17% | 9.29% | 2.63x | 1.77x | CN¥147.41 Million |
| 2018 | 29.98% | 6.67% | 2.69x | 1.67x | CN¥103.99 Million |
| 2019 | 23.71% | 8.34% | 1.91x | 1.49x | CN¥93.51 Million |
| 2020 | 10.39% | 9.25% | 0.94x | 1.20x | CN¥6.45 Million |
| 2021 | 5.49% | 2.33% | 1.66x | 1.42x | CN¥-75.03 Million |
| 2022 | 6.17% | 2.60% | 1.72x | 1.39x | CN¥-64.37 Million |
| 2023 | 3.17% | 1.60% | 1.47x | 1.35x | CN¥-112.38 Million |
| 2024 | 1.76% | 1.04% | 1.39x | 1.22x | CN¥-136.90 Million |
Industry Comparison
This section compares Hunan Heshun Petroleum Co Ltd's net assets metrics with peer companies in the Specialty Retail industry.
Industry Context
- Industry: Specialty Retail
- Average net assets among peers: $5,244,615,567
- Average return on equity (ROE) among peers: 6.36%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Hunan Heshun Petroleum Co Ltd (603353) | CN¥1.65 Billion | 10.42% | 0.18x | $1.19 Billion |
| Suning Commerce Group Co Ltd (002024) | $28.70 Billion | 1.30% | 1.87x | $1.79 Billion |
| Haining China Leather Market Co Ltd (002344) | $8.61 Billion | 2.06% | 0.51x | $835.21 Million |
| Zhejiang Aishida Electric Co Ltd (002403) | $1.67 Billion | 6.80% | 0.64x | $559.27 Million |
| Shenzhen Aisidi Co Ltd (002416) | $6.06 Billion | 15.22% | 1.53x | $2.54 Billion |
| Beijing Sanfo Outdoor Products Co Ltd (002780) | $614.30 Million | -4.67% | 0.35x | $379.80 Million |
| Doctorglasses Chain Co Ltd (300622) | $453.13 Million | 11.52% | 0.16x | $834.56 Million |
| BYBON Group Co Ltd Class A (300736) | $183.75 Million | -47.62% | 0.48x | $523.81 Million |
| Kidswant Children Products Co.Ltd. (301078) | $2.96 Billion | 4.12% | 1.65x | $1.62 Billion |
| Ziel Home Furnishing Technology Co. Ltd. A (301376) | $3.12 Billion | 13.23% | 0.79x | $1.00 Billion |
| Jiangsu Holly Corp (600128) | $76.58 Million | 61.68% | 3.07x | $390.04 Million |
About Hunan Heshun Petroleum Co Ltd
Hunan Heshun Petroleum Co.,Ltd. engages in the wholesale and retail of gasoline and diesel in China. It is also involved in the gas station and convenience store operation, refined oil storage, and refined oil logistics and distribution activities, as well as investment and construction of gas stations and oil depots. The company was founded in 2005 and is based in Changsha, China.