Guangdong Champion Asia Electronics Co Ltd (603386) - Net Assets
Based on the latest financial reports, Guangdong Champion Asia Electronics Co Ltd (603386) has net assets worth CN¥1.36 Billion CNY (≈ $199.27 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥3.56 Billion ≈ $520.98 Million USD) and total liabilities (CN¥2.20 Billion ≈ $321.71 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Guangdong Champion Asia Electronics Co L asset resilience ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥1.36 Billion |
| % of Total Assets | 38.25% |
| Annual Growth Rate | 23.76% |
| 5-Year Change | 19.75% |
| 10-Year Change | 547.34% |
| Growth Volatility | 36.76 |
Guangdong Champion Asia Electronics Co Ltd - Net Assets Trend (2013–2024)
This chart illustrates how Guangdong Champion Asia Electronics Co Ltd's net assets have evolved over time, based on quarterly financial data. Also explore 603386 total asset value for the complete picture of this company's asset base.
Annual Net Assets for Guangdong Champion Asia Electronics Co Ltd (2013–2024)
The table below shows the annual net assets of Guangdong Champion Asia Electronics Co Ltd from 2013 to 2024. For live valuation and market cap data, see market value of Guangdong Champion Asia Electronics Co L.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥1.34 Billion ≈ $196.21 Million |
-11.25% |
| 2023-12-31 | CN¥1.51 Billion ≈ $221.07 Million |
+0.22% |
| 2022-12-31 | CN¥1.51 Billion ≈ $220.58 Million |
+3.48% |
| 2021-12-31 | CN¥1.46 Billion ≈ $213.15 Million |
+30.08% |
| 2020-12-31 | CN¥1.12 Billion ≈ $163.86 Million |
+10.53% |
| 2019-12-31 | CN¥1.01 Billion ≈ $148.24 Million |
+54.67% |
| 2018-12-31 | CN¥654.99 Million ≈ $95.85 Million |
+6.36% |
| 2017-12-31 | CN¥615.85 Million ≈ $90.12 Million |
+129.86% |
| 2016-12-31 | CN¥267.92 Million ≈ $39.21 Million |
+29.35% |
| 2015-12-31 | CN¥207.14 Million ≈ $30.31 Million |
+20.50% |
| 2014-12-31 | CN¥171.90 Million ≈ $25.15 Million |
+33.75% |
| 2013-12-31 | CN¥128.52 Million ≈ $18.81 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Guangdong Champion Asia Electronics Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 634.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥322.60 Million | 24.06% |
| Common Stock | CN¥326.32 Million | 24.34% |
| Other Comprehensive Income | CN¥-1.51 Million | -0.11% |
| Other Components | CN¥693.24 Million | 51.71% |
| Total Equity | CN¥1.34 Billion | 100.00% |
Guangdong Champion Asia Electronics Co Ltd Competitors by Market Cap
The table below lists competitors of Guangdong Champion Asia Electronics Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Safe Bulkers Inc
NYSE:SB
|
$638.53 Million |
|
Zhuhai Huajin Capital Co Ltd
SHE:000532
|
$638.59 Million |
|
BGRIMM Science and Technology Co Ltd
SHG:600980
|
$638.65 Million |
|
Shanghai Koal Software Co Ltd
SHG:603232
|
$638.83 Million |
|
Ningbo Jianan Electronics Co Ltd
SHE:300880
|
$638.20 Million |
|
Assystem S.A.
PA:ASY
|
$638.12 Million |
|
Mega-info Media Co.Ltd.
SHE:301102
|
$638.07 Million |
|
Hangzhou Century Co Ltd
SHE:300078
|
$637.96 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Guangdong Champion Asia Electronics Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,510,766,209 to 1,340,648,674, a change of -170,117,535 (-11.3%).
- Net loss of 154,128,131 reduced equity.
- Dividend payments of 57,997,190 reduced retained earnings.
- Other comprehensive income decreased equity by 46,767,945.
- Other factors increased equity by 88,775,731.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥-154.13 Million | -11.5% |
| Dividends Paid | CN¥58.00 Million | -4.33% |
| Other Comprehensive Income | CN¥-46.77 Million | -3.49% |
| Other Changes | CN¥88.78 Million | +6.62% |
| Total Change | CN¥- | -11.26% |
Book Value vs Market Value Analysis
This analysis compares Guangdong Champion Asia Electronics Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.27x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 15.77x to 3.27x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-12-31 | CN¥0.85 | CN¥13.37 | x |
| 2014-12-31 | CN¥1.13 | CN¥13.37 | x |
| 2015-12-31 | CN¥0.98 | CN¥13.37 | x |
| 2016-12-31 | CN¥1.27 | CN¥13.37 | x |
| 2017-12-31 | CN¥2.68 | CN¥13.37 | x |
| 2018-12-31 | CN¥2.31 | CN¥13.37 | x |
| 2019-12-31 | CN¥3.34 | CN¥13.37 | x |
| 2020-12-31 | CN¥3.53 | CN¥13.37 | x |
| 2021-12-31 | CN¥4.59 | CN¥13.37 | x |
| 2022-12-31 | CN¥5.56 | CN¥13.37 | x |
| 2023-12-31 | CN¥4.63 | CN¥13.37 | x |
| 2024-12-31 | CN¥4.09 | CN¥13.37 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Guangdong Champion Asia Electronics Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -11.50%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -6.57%
- • Asset Turnover: 0.70x
- • Equity Multiplier: 2.50x
- Recent ROE (-11.50%) is below the historical average (12.44%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 18.19% | 4.69% | 1.47x | 2.65x | CN¥10.53 Million |
| 2014 | 25.22% | 9.94% | 1.01x | 2.51x | CN¥26.16 Million |
| 2015 | 30.01% | 10.63% | 0.83x | 3.40x | CN¥41.44 Million |
| 2016 | 22.56% | 7.56% | 0.98x | 3.05x | CN¥33.65 Million |
| 2017 | 10.66% | 6.64% | 0.82x | 1.96x | CN¥4.04 Million |
| 2018 | 10.53% | 6.16% | 0.74x | 2.30x | CN¥3.50 Million |
| 2019 | 3.42% | 2.35% | 0.54x | 2.68x | CN¥-66.56 Million |
| 2020 | 10.72% | 5.81% | 0.69x | 2.67x | CN¥8.09 Million |
| 2021 | 14.16% | 7.57% | 0.80x | 2.33x | CN¥60.63 Million |
| 2022 | 10.79% | 6.32% | 0.72x | 2.37x | CN¥11.89 Million |
| 2023 | 4.54% | 2.82% | 0.71x | 2.27x | CN¥-82.52 Million |
| 2024 | -11.50% | -6.57% | 0.70x | 2.50x | CN¥-288.19 Million |
Industry Comparison
This section compares Guangdong Champion Asia Electronics Co Ltd's net assets metrics with peer companies in the Electronic Components industry.
Industry Context
- Industry: Electronic Components
- Average net assets among peers: $2,959,429,291
- Average return on equity (ROE) among peers: 10.19%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Guangdong Champion Asia Electronics Co Ltd (603386) | CN¥1.36 Billion | 18.19% | 1.61x | $638.43 Million |
| Shenzhen Zhongheng Huafa Co Ltd Class A (000020) | $266.56 Million | 3.44% | 1.72x | $423.10 Million |
| Shenzhen Desay Battery Technology Co Ltd (000049) | $2.86 Billion | 17.55% | 2.07x | $1.63 Billion |
| Shenzhen Huakong Seg Co Ltd (000068) | $1.09 Billion | 2.98% | 1.57x | $483.17 Million |
| CPT Technology Group Co Ltd (000536) | $3.32 Billion | 10.43% | 0.37x | $1.59 Billion |
| Guangdong Fenghua Advanced Technology Holding Co Ltd (000636) | $6.06 Billion | 5.92% | 0.45x | $4.25 Billion |
| Xiamen Xindeco Ltd (000701) | $217.53 Million | 0.00% | 0.71x | $586.43 Million |
| BOE Technology Group Co Ltd (000725) | $466.65 Million | 21.84% | 0.74x | $21.70 Billion |
| China Zhenhua Group Science & Technology Co Ltd (000733) | $9.75 Billion | 24.43% | 0.39x | $3.46 Billion |
| Beijing Zhong Ke San Huan High-Tech Co Ltd (000970) | $4.17 Billion | 8.18% | 0.30x | $2.15 Billion |
| Guizhou Space Appliance Co Ltd (002025) | $1.38 Billion | 7.09% | 0.20x | $4.88 Billion |
About Guangdong Champion Asia Electronics Co Ltd
Guangdong Champion Asia Electronics Co.,Ltd. develops, manufactures, and sells printed circuit boards (PCBs) in the People's Republic of China. The company provides small and medium batch, mass production, flexible and rigid-flexible, and special PCB; high-density interconnect circuit boards (HDIs); and SMT and EMS services. Its products are primarily used in consumer electronics, car electronics… Read more