Beijing Tricolor Technology Co Ltd (603516) - Net Assets
Based on the latest financial reports, Beijing Tricolor Technology Co Ltd (603516) has net assets worth CN¥1.70 Billion CNY (≈ $248.49 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥1.88 Billion ≈ $274.47 Million USD) and total liabilities (CN¥177.52 Million ≈ $25.98 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Beijing Tricolor Technology Co Ltd (603516) strategic asset index to assess the company's strategic physical and investment asset allocation.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥1.70 Billion |
| % of Total Assets | 90.54% |
| Annual Growth Rate | 28.45% |
| 5-Year Change | 59.18% |
| 10-Year Change | 602.21% |
| Growth Volatility | 42.16 |
Beijing Tricolor Technology Co Ltd - Net Assets Trend (2013–2025)
This chart illustrates how Beijing Tricolor Technology Co Ltd's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see Beijing Tricolor Technology Co Ltd (603516) total market value.
Annual Net Assets for Beijing Tricolor Technology Co Ltd (2013–2025)
The table below shows the annual net assets of Beijing Tricolor Technology Co Ltd from 2013 to 2025. Also explore net asset growth rate of Beijing Tricolor Technology Co Ltd to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥1.70 Billion ≈ $248.36 Million |
+17.70% |
| 2024-12-31 | CN¥1.44 Billion ≈ $211.01 Million |
+34.30% |
| 2023-12-31 | CN¥1.07 Billion ≈ $157.12 Million |
+4.37% |
| 2022-12-31 | CN¥1.03 Billion ≈ $150.54 Million |
-3.52% |
| 2021-12-31 | CN¥1.07 Billion ≈ $156.02 Million |
+3.90% |
| 2020-12-31 | CN¥1.03 Billion ≈ $150.16 Million |
+23.22% |
| 2019-12-31 | CN¥832.82 Million ≈ $121.87 Million |
+10.09% |
| 2018-12-31 | CN¥756.51 Million ≈ $110.70 Million |
+159.09% |
| 2017-12-31 | CN¥291.99 Million ≈ $42.73 Million |
+20.80% |
| 2016-12-31 | CN¥241.70 Million ≈ $35.37 Million |
+65.80% |
| 2015-12-31 | CN¥145.78 Million ≈ $21.33 Million |
+45.59% |
| 2014-12-31 | CN¥100.13 Million ≈ $14.65 Million |
+19.01% |
| 2013-12-31 | CN¥84.14 Million ≈ $12.31 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Beijing Tricolor Technology Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 726.7% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥541.27 Million | 31.80% |
| Other Components | CN¥1.16 Billion | 68.20% |
| Total Equity | CN¥1.70 Billion | 100.00% |
Beijing Tricolor Technology Co Ltd Competitors by Market Cap
The table below lists competitors of Beijing Tricolor Technology Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
WD-40 Company
NASDAQ:WDFC
|
$2.56 Billion |
|
DHT Holdings Inc
NYSE:DHT
|
$2.56 Billion |
|
Long Young Electronic (Kunshan) Co. Ltd. A
SHE:301389
|
$2.56 Billion |
|
Zhejiang JIULI Hi-tech Metals Co Ltd
SHE:002318
|
$2.56 Billion |
|
Qingdao Gon Technology Co Ltd
SHE:002768
|
$2.56 Billion |
|
Pertamina Geothermal Energy
JK:PGEO
|
$2.55 Billion |
|
Mobimo Hldg
SW:MOBN
|
$2.55 Billion |
|
COL Digital Publishing Group Co Ltd
SHE:300364
|
$2.55 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Beijing Tricolor Technology Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,445,106,794 to 1,701,891,752, a change of 256,784,958 (17.8%).
- Net income of 279,618,913 contributed positively to equity growth.
- Dividend payments of 50,061,695 reduced retained earnings.
- Other factors increased equity by 27,227,740.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥279.62 Million | +16.43% |
| Dividends Paid | CN¥50.06 Million | -2.94% |
| Other Changes | CN¥27.23 Million | +1.6% |
| Total Change | CN¥- | 17.77% |
Book Value vs Market Value Analysis
This analysis compares Beijing Tricolor Technology Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 10.27x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 123.68x to 10.27x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-12-31 | CN¥0.69 | CN¥85.95 | x |
| 2014-12-31 | CN¥0.83 | CN¥85.95 | x |
| 2015-12-31 | CN¥1.20 | CN¥85.95 | x |
| 2016-12-31 | CN¥1.77 | CN¥85.95 | x |
| 2017-12-31 | CN¥2.13 | CN¥85.95 | x |
| 2018-12-31 | CN¥4.20 | CN¥85.95 | x |
| 2019-12-31 | CN¥4.54 | CN¥85.95 | x |
| 2020-12-31 | CN¥5.52 | CN¥85.95 | x |
| 2021-12-31 | CN¥5.77 | CN¥85.95 | x |
| 2022-12-31 | CN¥5.61 | CN¥85.95 | x |
| 2023-12-31 | CN¥5.52 | CN¥85.95 | x |
| 2024-12-31 | CN¥7.24 | CN¥85.95 | x |
| 2025-12-31 | CN¥8.37 | CN¥85.95 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Beijing Tricolor Technology Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 16.43%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 84.94%
- • Asset Turnover: 0.17x
- • Equity Multiplier: 1.13x
- Recent ROE (16.43%) is below the historical average (20.12%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 46.87% | 36.12% | 0.78x | 1.66x | CN¥31.03 Million |
| 2014 | 44.61% | 29.79% | 0.89x | 1.68x | CN¥34.57 Million |
| 2015 | 33.10% | 28.46% | 0.85x | 1.36x | CN¥33.62 Million |
| 2016 | 33.69% | 37.12% | 0.80x | 1.13x | CN¥57.20 Million |
| 2017 | 31.18% | 36.32% | 0.76x | 1.14x | CN¥61.77 Million |
| 2018 | 11.23% | 30.83% | 0.34x | 1.07x | CN¥9.32 Million |
| 2019 | 13.72% | 30.77% | 0.39x | 1.13x | CN¥30.96 Million |
| 2020 | 12.50% | 26.58% | 0.35x | 1.35x | CN¥25.68 Million |
| 2021 | 7.79% | 17.75% | 0.32x | 1.37x | CN¥-23.52 Million |
| 2022 | 2.91% | 7.85% | 0.27x | 1.37x | CN¥-72.96 Million |
| 2023 | 1.63% | 3.50% | 0.32x | 1.44x | CN¥-89.83 Million |
| 2024 | 5.94% | 17.34% | 0.31x | 1.09x | CN¥-58.71 Million |
| 2025 | 16.43% | 84.94% | 0.17x | 1.13x | CN¥109.43 Million |
Industry Comparison
This section compares Beijing Tricolor Technology Co Ltd's net assets metrics with peer companies in the Electronics & Computer Distribution industry.
Industry Context
- Industry: Electronics & Computer Distribution
- Average net assets among peers: $1,409,887,029
- Average return on equity (ROE) among peers: 10.85%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Beijing Tricolor Technology Co Ltd (603516) | CN¥1.70 Billion | 46.87% | 0.10x | $2.56 Billion |
| Shenzhen Huaqiang Industry Co Ltd (000062) | $1.49 Billion | 10.52% | 1.45x | $3.51 Billion |
| Telling Telecommunication Holding Co Ltd (000829) | $2.95 Billion | -0.77% | 2.15x | $1.32 Billion |
| Unisplendour Corp Ltd (000938) | $1.00 Billion | 3.06% | 1.21x | $14.22 Billion |
| Shenzhen H&T Intelligent Control Co Ltd (002402) | $5.28 Billion | 6.27% | 0.89x | $2.52 Billion |
| Beijing Oriental Jicheng Co Ltd (002819) | $261.20 Million | 11.56% | 0.22x | $938.23 Million |
| GuangDong Rifeng Electric Cable Co Ltd (002953) | $1.35 Billion | 6.23% | 1.13x | $758.18 Million |
| Wuhan PS Information Tech (300184) | $77.29 Million | 19.82% | 0.43x | $2.05 Billion |
| Shenyu Communication Technology Inc (300563) | $209.80 Million | 12.32% | 0.64x | $723.61 Million |
| Nanjing Sunlord Electronics Corporation LTD (300975) | $870.88 Million | 38.33% | 0.50x | $2.72 Billion |
| Langfang Development Co Ltd (600149) | $610.50 Million | 1.13% | 0.01x | $274.81 Million |
About Beijing Tricolor Technology Co Ltd
Beijing Tricolor Technology Co., Ltd manufactures and sells professional audio and video system solutions in China and internationally. The company offers matrix switcher, video wall controller, KVM switches, signal transceiver and extenders, conference system, and accessories, as well as customized services. Its products have applications in command-and-control centers, smart conference rooms, c… Read more