Jiangsu Luokai Mechanical & Electrical Co Ltd Class A (603829) - Net Assets

Latest as of September 2025: CN¥1.23 Billion CNY ≈ $180.70 Million USD

Based on the latest financial reports, Jiangsu Luokai Mechanical & Electrical Co Ltd Class A (603829) has net assets worth CN¥1.23 Billion CNY (≈ $180.70 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥3.12 Billion ≈ $456.13 Million USD) and total liabilities (CN¥1.88 Billion ≈ $275.43 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 603829 asset resilience ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets CN¥1.23 Billion
% of Total Assets 39.62%
Annual Growth Rate 20.76%
5-Year Change 70.04%
10-Year Change 391.52%
Growth Volatility 24.06

Jiangsu Luokai Mechanical & Electrical Co Ltd Class A - Net Assets Trend (2013–2024)

This chart illustrates how Jiangsu Luokai Mechanical & Electrical Co Ltd Class A's net assets have evolved over time, based on quarterly financial data. Also explore total assets of Jiangsu Luokai Mechanical & Electrical C for the complete picture of this company's asset base.

Annual Net Assets for Jiangsu Luokai Mechanical & Electrical Co Ltd Class A (2013–2024)

The table below shows the annual net assets of Jiangsu Luokai Mechanical & Electrical Co Ltd Class A from 2013 to 2024. For live valuation and market cap data, see 603829 company net worth.

Year Net Assets Change
2024-12-31 CN¥1.38 Billion
≈ $202.21 Million
+17.51%
2023-12-31 CN¥1.18 Billion
≈ $172.07 Million
+13.64%
2022-12-31 CN¥1.03 Billion
≈ $151.42 Million
+12.63%
2021-12-31 CN¥918.75 Million
≈ $134.44 Million
+13.05%
2020-12-31 CN¥812.68 Million
≈ $118.92 Million
+18.48%
2019-12-31 CN¥685.95 Million
≈ $100.38 Million
+4.48%
2018-12-31 CN¥656.56 Million
≈ $96.07 Million
+7.22%
2017-12-31 CN¥612.36 Million
≈ $89.61 Million
+94.30%
2016-12-31 CN¥315.17 Million
≈ $46.12 Million
+12.10%
2015-12-31 CN¥281.15 Million
≈ $41.14 Million
+37.27%
2014-12-31 CN¥204.81 Million
≈ $29.97 Million
+18.09%
2013-12-31 CN¥173.43 Million
≈ $25.38 Million
--

Equity Component Analysis

This analysis shows how different components contribute to Jiangsu Luokai Mechanical & Electrical Co Ltd Class A's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 676.7% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Retained Earnings CN¥498.37 Million 46.27%
Common Stock CN¥160.00 Million 14.85%
Other Comprehensive Income CN¥56.32 Million 5.23%
Other Components CN¥362.39 Million 33.65%
Total Equity CN¥1.08 Billion 100.00%

Jiangsu Luokai Mechanical & Electrical Co Ltd Class A Competitors by Market Cap

The table below lists competitors of Jiangsu Luokai Mechanical & Electrical Co Ltd Class A ranked by their market capitalization.

Company Market Cap
China Shineway Pharmaceutical Group Limited
F:C1S
$785.62 Million
Whitestone REIT
NYSE:WSR
$785.80 Million
Boozt AB
ST:BOOZT
$785.83 Million
Link Mobility Group Holding ASA
OL:LINK
$786.26 Million
Topscore Fashion
SHG:603608
$785.53 Million
Zhejiang Huakang Pharmaceutical Co Ltd
SHG:605077
$785.36 Million
National Grid PLC
LSE:NG
$785.23 Million
Paul Hartmann AG
F:PHH2
$784.93 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Jiangsu Luokai Mechanical & Electrical Co Ltd Class A's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 941,842,922 to 1,077,086,978, a change of 135,244,056 (14.4%).
  • Net income of 126,173,589 contributed positively to equity growth.
  • Dividend payments of 26,717,782 reduced retained earnings.
  • Other comprehensive income increased equity by 14,700,095.
  • Other factors increased equity by 21,088,154.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income CN¥126.17 Million +11.71%
Dividends Paid CN¥26.72 Million -2.48%
Other Comprehensive Income CN¥14.70 Million +1.36%
Other Changes CN¥21.09 Million +1.96%
Total Change CN¥- 14.36%

Book Value vs Market Value Analysis

This analysis compares Jiangsu Luokai Mechanical & Electrical Co Ltd Class A's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 4.89x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has decreased from 16.73x to 4.89x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2013-12-31 CN¥1.72 CN¥28.82 x
2014-12-31 CN¥2.03 CN¥28.82 x
2015-12-31 CN¥2.46 CN¥28.82 x
2016-12-31 CN¥2.65 CN¥28.82 x
2017-12-31 CN¥4.78 CN¥28.82 x
2018-12-31 CN¥4.13 CN¥28.82 x
2019-12-31 CN¥4.27 CN¥28.82 x
2020-12-31 CN¥4.57 CN¥28.82 x
2021-12-31 CN¥4.93 CN¥28.82 x
2022-12-31 CN¥5.31 CN¥28.82 x
2023-12-31 CN¥5.88 CN¥28.82 x
2024-12-31 CN¥5.89 CN¥28.82 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Jiangsu Luokai Mechanical & Electrical Co Ltd Class A utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 11.71%
  • The company shows good efficiency in utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 5.92%
  • • Asset Turnover: 0.64x
  • • Equity Multiplier: 3.11x
  • Recent ROE (11.71%) is below the historical average (12.72%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2013 20.90% 8.53% 1.10x 2.22x CN¥18.90 Million
2014 20.20% 9.69% 0.88x 2.36x CN¥20.90 Million
2015 15.45% 10.01% 0.79x 1.96x CN¥15.26 Million
2016 16.61% 11.79% 0.80x 1.76x CN¥20.78 Million
2017 8.79% 11.04% 0.56x 1.42x CN¥-7.36 Million
2018 9.20% 10.74% 0.60x 1.44x CN¥-5.23 Million
2019 7.06% 7.86% 0.61x 1.48x CN¥-20.09 Million
2020 8.73% 7.27% 0.63x 1.90x CN¥-9.26 Million
2021 9.41% 5.79% 0.67x 2.42x CN¥-4.62 Million
2022 13.05% 6.88% 0.75x 2.52x CN¥25.91 Million
2023 11.57% 5.55% 0.80x 2.61x CN¥14.76 Million
2024 11.71% 5.92% 0.64x 3.11x CN¥18.46 Million

Industry Comparison

This section compares Jiangsu Luokai Mechanical & Electrical Co Ltd Class A's net assets metrics with peer companies in the Electrical Equipment & Parts industry.

Industry Context

  • Industry: Electrical Equipment & Parts
  • Average net assets among peers: $2,542,980,118
  • Average return on equity (ROE) among peers: 6.57%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Jiangsu Luokai Mechanical & Electrical Co Ltd Class A (603829) CN¥1.23 Billion 20.90% 1.52x $785.54 Million
XJ Electric Co Ltd (000400) $1.49 Billion 11.47% 0.73x $3.86 Billion
Guangdong Macro Co Ltd (000533) $598.74 Million 0.58% 4.38x $1.35 Billion
Foshan Electrical and Lighting Co Ltd (000541) $2.84 Billion 10.28% 0.11x $1.03 Billion
Dongfang Electronics Co Ltd (000682) $1.27 Billion 0.84% 0.19x $2.58 Billion
Shandong Xinneng Taishan Power Generation Co Ltd (000720) $1.05 Billion -0.83% 4.35x $864.19 Million
Huagong Tech Co Ltd (000988) $7.43 Billion 10.24% 0.87x $18.42 Billion
Hunan Valin Wire & Cable Co Ltd (001208) $1.48 Billion 7.41% 1.41x $1.82 Billion
Sieyuan Electric Co Ltd (002028) $8.60 Billion 13.93% 0.62x $23.55 Billion
Shanghai Welltech Automation Co Ltd (002058) $175.70 Million 4.41% 0.38x $525.19 Million
Gotion High tech Co Ltd (002074) $497.13 Million 7.34% 0.88x $10.24 Billion

About Jiangsu Luokai Mechanical & Electrical Co Ltd Class A

SHG:603829 China Electrical Equipment & Parts
Market Cap
$785.54 Million
CN¥5.37 Billion CNY
Market Cap Rank
#10299 Global
#2969 in China
Share Price
CN¥28.82
Change (1 day)
+0.59%
52-Week Range
CN¥15.41 - CN¥33.16
All Time High
CN¥33.16
About

Jiangsu Luokai Mechanical &Electrical Co., Ltd., together with its subsidiaries, researches, develops, produces, sells, and services various high and low voltage electrical distribution apparatus in the People's Republic of China and internationally. The company offers component products comprising low-voltage circuit breakers, vacuum circuit breakers, AC contractors, RMUs, C-GISs, accessories, a… Read more