Oppein Home Group Inc (603833) - Net Assets
Based on the latest financial reports, Oppein Home Group Inc (603833) has net assets worth CN¥19.38 Billion CNY (≈ $2.84 Billion USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥35.37 Billion ≈ $5.18 Billion USD) and total liabilities (CN¥15.99 Billion ≈ $2.34 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Oppein Home Group Inc liquidity resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥19.38 Billion |
| % of Total Assets | 54.79% |
| Annual Growth Rate | 34.34% |
| 5-Year Change | 59.82% |
| 10-Year Change | 883.08% |
| Growth Volatility | 31.2 |
Oppein Home Group Inc - Net Assets Trend (2011–2024)
This chart illustrates how Oppein Home Group Inc's net assets have evolved over time, based on quarterly financial data. Also explore Oppein Home Group Inc (603833) total assets for the complete picture of this company's asset base.
Annual Net Assets for Oppein Home Group Inc (2011–2024)
The table below shows the annual net assets of Oppein Home Group Inc from 2011 to 2024. For live valuation and market cap data, see 603833 company net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥19.06 Billion ≈ $2.79 Billion |
+5.20% |
| 2023-12-31 | CN¥18.12 Billion ≈ $2.65 Billion |
+9.71% |
| 2022-12-31 | CN¥16.51 Billion ≈ $2.42 Billion |
+14.61% |
| 2021-12-31 | CN¥14.41 Billion ≈ $2.11 Billion |
+20.83% |
| 2020-12-31 | CN¥11.93 Billion ≈ $1.75 Billion |
+24.76% |
| 2019-12-31 | CN¥9.56 Billion ≈ $1.40 Billion |
+26.42% |
| 2018-12-31 | CN¥7.56 Billion ≈ $1.11 Billion |
+21.44% |
| 2017-12-31 | CN¥6.23 Billion ≈ $911.06 Million |
+115.97% |
| 2016-12-31 | CN¥2.88 Billion ≈ $421.85 Million |
+48.70% |
| 2015-12-31 | CN¥1.94 Billion ≈ $283.69 Million |
+23.47% |
| 2014-12-31 | CN¥1.57 Billion ≈ $229.77 Million |
+33.08% |
| 2013-12-31 | CN¥1.18 Billion ≈ $172.65 Million |
+90.53% |
| 2012-12-31 | CN¥619.26 Million ≈ $90.62 Million |
+50.90% |
| 2011-12-31 | CN¥410.37 Million ≈ $60.05 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Oppein Home Group Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 5933.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥13.66 Billion | 71.68% |
| Common Stock | CN¥609.15 Million | 3.20% |
| Other Components | CN¥4.79 Billion | 25.13% |
| Total Equity | CN¥19.05 Billion | 100.00% |
Oppein Home Group Inc Competitors by Market Cap
The table below lists competitors of Oppein Home Group Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Tongling Jingd
SHG:600577
|
$4.18 Billion |
|
Digital China Group Co Ltd
SHE:000034
|
$4.18 Billion |
|
Ajanta Pharma Limited
NSE:AJANTPHARM
|
$4.18 Billion |
|
Crinetics Pharmaceuticals Inc
NASDAQ:CRNX
|
$4.18 Billion |
|
Bethel Automotive Safety Systems Co Ltd Class A
SHG:603596
|
$4.18 Billion |
|
Avic Aviation High Technology Co Ltd
SHG:600862
|
$4.18 Billion |
|
Travel + Leisure Co
NYSE:TNL
|
$4.18 Billion |
|
Torex Gold Resources Inc
TO:TXG
|
$4.18 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Oppein Home Group Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 18,117,248,486 to 19,052,276,878, a change of 935,028,392 (5.2%).
- Net income of 2,599,129,018 contributed positively to equity growth.
- Dividend payments of 1,846,794,390 reduced retained earnings.
- Share repurchases of 16,958,094 reduced equity.
- Other factors increased equity by 199,651,858.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥2.60 Billion | +13.64% |
| Dividends Paid | CN¥1.85 Billion | -9.69% |
| Share Repurchases | CN¥16.96 Million | -0.09% |
| Other Changes | CN¥199.65 Million | +1.05% |
| Total Change | CN¥- | 5.16% |
Book Value vs Market Value Analysis
This analysis compares Oppein Home Group Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.51x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 81.36x to 1.51x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2011-12-31 | CN¥0.58 | CN¥46.92 | x |
| 2012-12-31 | CN¥0.89 | CN¥46.92 | x |
| 2013-12-31 | CN¥2.61 | CN¥46.92 | x |
| 2014-12-31 | CN¥2.98 | CN¥46.92 | x |
| 2015-12-31 | CN¥3.70 | CN¥46.92 | x |
| 2016-12-31 | CN¥5.51 | CN¥46.92 | x |
| 2017-12-31 | CN¥10.95 | CN¥46.92 | x |
| 2018-12-31 | CN¥12.95 | CN¥46.92 | x |
| 2019-12-31 | CN¥11.32 | CN¥46.92 | x |
| 2020-12-31 | CN¥20.06 | CN¥46.92 | x |
| 2021-12-31 | CN¥23.78 | CN¥46.92 | x |
| 2022-12-31 | CN¥26.90 | CN¥46.92 | x |
| 2023-12-31 | CN¥29.36 | CN¥46.92 | x |
| 2024-12-31 | CN¥31.01 | CN¥46.92 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Oppein Home Group Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 13.64%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 13.73%
- • Asset Turnover: 0.54x
- • Equity Multiplier: 1.85x
- Recent ROE (13.64%) is below the historical average (22.14%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | 25.10% | 3.97% | 1.51x | 4.19x | CN¥53.03 Million |
| 2012 | 38.32% | 7.26% | 1.44x | 3.66x | CN¥154.37 Million |
| 2013 | 20.34% | 5.99% | 1.39x | 2.44x | CN¥121.72 Million |
| 2014 | 24.65% | 8.11% | 1.37x | 2.22x | CN¥229.01 Million |
| 2015 | 25.28% | 8.71% | 1.43x | 2.03x | CN¥295.26 Million |
| 2016 | 32.95% | 13.31% | 1.29x | 1.93x | CN¥661.36 Million |
| 2017 | 20.88% | 13.39% | 1.00x | 1.55x | CN¥677.53 Million |
| 2018 | 20.79% | 13.66% | 1.03x | 1.47x | CN¥815.76 Million |
| 2019 | 19.24% | 13.59% | 0.91x | 1.55x | CN¥883.56 Million |
| 2020 | 17.30% | 13.99% | 0.78x | 1.58x | CN¥870.09 Million |
| 2021 | 18.50% | 13.04% | 0.87x | 1.62x | CN¥1.22 Billion |
| 2022 | 16.29% | 11.96% | 0.79x | 1.73x | CN¥1.04 Billion |
| 2023 | 16.76% | 13.32% | 0.66x | 1.90x | CN¥1.22 Billion |
| 2024 | 13.64% | 13.73% | 0.54x | 1.85x | CN¥693.90 Million |
Industry Comparison
This section compares Oppein Home Group Inc's net assets metrics with peer companies in the Furnishings, Fixtures & Appliances industry.
Industry Context
- Industry: Furnishings, Fixtures & Appliances
- Average net assets among peers: $17,549,251,672
- Average return on equity (ROE) among peers: 11.21%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Oppein Home Group Inc (603833) | CN¥19.38 Billion | 25.10% | 0.83x | $4.18 Billion |
| Midea Group Co Ltd (000333) | $134.83 Billion | 21.19% | 1.88x | $81.80 Billion |
| Changhong Meiling Co Ltd (000521) | $6.19 Billion | 11.96% | 2.13x | $734.15 Million |
| Gree Electric Appliances Inc of Zhuhai (000651) | $7.73 Billion | 25.45% | 2.99x | $32.75 Billion |
| Hisense Kelon Electrical Holdings Co Ltd (000921) | $12.48 Billion | 14.37% | 1.72x | $3.28 Billion |
| Suncha Technology Co Ltd (001211) | $477.06 Million | 18.82% | 0.71x | $452.94 Million |
| Elec-Tech International Co Ltd (002005) | $6.45 Billion | -15.06% | 1.16x | $738.53 Million |
| Zhejiang Supor Co Ltd (002032) | $5.01 Billion | 17.75% | 0.48x | $5.54 Billion |
| Vatti Corp Ltd (002035) | $1.27 Billion | 17.60% | 0.86x | $736.79 Million |
| CNlight Co Ltd (002076) | $259.28 Million | -5.05% | 1.04x | $355.44 Million |
| Guangzhou Seagull Kitchen And Bath Products Co Ltd (002084) | $797.95 Million | 5.06% | 1.07x | $363.03 Million |
About Oppein Home Group Inc
Oppein Home Group Inc. operates as a cabinetry manufacturer in Asia. The company offers whole house solutions; kitchen cabinets; bedroom solutions, including wardrobes and walk-in closets, kid's rooms, nightstands, dressers and chests, and beds; bathroom solutions comprising vanities, shower rooms, bathtubs, and toilets; interior and WPC doors; and aluminum doors and windows. It markets its produ… Read more