Jiangxi Hungpai New Material Co Ltd (605366) - Net Assets
Based on the latest financial reports, Jiangxi Hungpai New Material Co Ltd (605366) has net assets worth CN¥2.12 Billion CNY (≈ $309.53 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥4.02 Billion ≈ $588.06 Million USD) and total liabilities (CN¥1.90 Billion ≈ $278.53 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check asset resilience ratio of Jiangxi Hungpai New Material Co Ltd to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥2.12 Billion |
| % of Total Assets | 52.64% |
| Annual Growth Rate | 23.52% |
| 5-Year Change | 24.84% |
| 10-Year Change | N/A |
| Growth Volatility | 32.83 |
Jiangxi Hungpai New Material Co Ltd - Net Assets Trend (2016–2024)
This chart illustrates how Jiangxi Hungpai New Material Co Ltd's net assets have evolved over time, based on quarterly financial data. Also explore Jiangxi Hungpai New Material Co Ltd balance sheet assets for the complete picture of this company's asset base.
Annual Net Assets for Jiangxi Hungpai New Material Co Ltd (2016–2024)
The table below shows the annual net assets of Jiangxi Hungpai New Material Co Ltd from 2016 to 2024. For live valuation and market cap data, see how much is Jiangxi Hungpai New Material Co Ltd worth.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥2.10 Billion ≈ $307.49 Million |
+5.66% |
| 2023-12-31 | CN¥1.99 Billion ≈ $291.01 Million |
-0.92% |
| 2022-12-31 | CN¥2.01 Billion ≈ $293.71 Million |
+15.27% |
| 2021-12-31 | CN¥1.74 Billion ≈ $254.80 Million |
+3.45% |
| 2020-12-31 | CN¥1.68 Billion ≈ $246.31 Million |
+108.11% |
| 2019-12-31 | CN¥808.81 Million ≈ $118.36 Million |
+24.75% |
| 2018-12-31 | CN¥648.36 Million ≈ $94.88 Million |
+36.43% |
| 2017-12-31 | CN¥475.22 Million ≈ $69.54 Million |
+22.58% |
| 2016-12-31 | CN¥387.67 Million ≈ $56.73 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Jiangxi Hungpai New Material Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 964.5% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥672.97 Million | 32.03% |
| Common Stock | CN¥634.99 Million | 30.22% |
| Other Comprehensive Income | CN¥117.24 Million | 5.58% |
| Other Components | CN¥676.12 Million | 32.18% |
| Total Equity | CN¥2.10 Billion | 100.00% |
Jiangxi Hungpai New Material Co Ltd Competitors by Market Cap
The table below lists competitors of Jiangxi Hungpai New Material Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Kernel Holding SA
F:0KE
|
$1.29 Billion |
|
Distribution Solutions Group Inc
NASDAQ:DSGR
|
$1.29 Billion |
|
Arctech Solar Holding Co Ltd
SHG:688408
|
$1.29 Billion |
|
Forestar Group Inc
NYSE:FOR
|
$1.29 Billion |
|
Grupo Televisa S.A.B.
F:TLV
|
$1.29 Billion |
|
ATAI LIFE SCIENCES BV EO1
F:9VC
|
$1.29 Billion |
|
China Resources Boya Bio pharmaceutical Group Co Ltd
SHE:300294
|
$1.29 Billion |
|
Goldsun Building Materials Co Ltd
TW:2504
|
$1.29 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Jiangxi Hungpai New Material Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,988,713,479 to 2,101,322,754, a change of 112,609,275 (5.7%).
- Net loss of 30,867,099 reduced equity.
- Dividend payments of 44,916,738 reduced retained earnings.
- Share repurchases of 105,000,391 reduced equity.
- Other comprehensive income increased equity by 115,466,291.
- Other factors increased equity by 177,927,212.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥-30.87 Million | -1.47% |
| Dividends Paid | CN¥44.92 Million | -2.14% |
| Share Repurchases | CN¥105.00 Million | -5.0% |
| Other Comprehensive Income | CN¥115.47 Million | +5.49% |
| Other Changes | CN¥177.93 Million | +8.47% |
| Total Change | CN¥- | 5.66% |
Book Value vs Market Value Analysis
This analysis compares Jiangxi Hungpai New Material Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.81x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 8.61x to 3.81x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | CN¥1.57 | CN¥13.54 | x |
| 2017-12-31 | CN¥1.05 | CN¥13.54 | x |
| 2018-12-31 | CN¥1.44 | CN¥13.54 | x |
| 2019-12-31 | CN¥1.34 | CN¥13.54 | x |
| 2020-12-31 | CN¥2.79 | CN¥13.54 | x |
| 2021-12-31 | CN¥2.88 | CN¥13.54 | x |
| 2022-12-31 | CN¥3.25 | CN¥13.54 | x |
| 2023-12-31 | CN¥3.37 | CN¥13.54 | x |
| 2024-12-31 | CN¥3.56 | CN¥13.54 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Jiangxi Hungpai New Material Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -1.47%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -2.09%
- • Asset Turnover: 0.36x
- • Equity Multiplier: 1.95x
- Recent ROE (-1.47%) is below the historical average (13.49%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 19.55% | 12.11% | 0.72x | 2.23x | CN¥37.54 Million |
| 2017 | 19.40% | 11.93% | 0.83x | 1.96x | CN¥44.79 Million |
| 2018 | 26.80% | 17.15% | 1.04x | 1.50x | CN¥108.90 Million |
| 2019 | 19.37% | 15.45% | 0.90x | 1.40x | CN¥75.77 Million |
| 2020 | 7.29% | 13.67% | 0.48x | 1.10x | CN¥-45.65 Million |
| 2021 | 9.63% | 13.07% | 0.55x | 1.34x | CN¥-6.48 Million |
| 2022 | 17.56% | 20.76% | 0.59x | 1.43x | CN¥151.66 Million |
| 2023 | 3.27% | 4.69% | 0.46x | 1.51x | CN¥-133.90 Million |
| 2024 | -1.47% | -2.09% | 0.36x | 1.95x | CN¥-241.00 Million |
Industry Comparison
This section compares Jiangxi Hungpai New Material Co Ltd's net assets metrics with peer companies in the Chemicals industry.
Industry Context
- Industry: Chemicals
- Average net assets among peers: $2,769,045,563
- Average return on equity (ROE) among peers: 6.73%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Jiangxi Hungpai New Material Co Ltd (605366) | CN¥2.12 Billion | 19.55% | 0.90x | $1.29 Billion |
| North Huajin Chemical Industries Co Ltd (000059) | $1.37 Billion | 0.00% | 0.79x | $1.28 Billion |
| Sichuan Chemical Co Ltd (000155) | $1.46 Billion | 0.78% | 1.16x | $4.82 Billion |
| Jiangsu Wujiang China Eastern Silk Market Co Ltd (000301) | $506.50 Million | 16.41% | 1.45x | $12.92 Billion |
| Zangge Holding Co Ltd (000408) | $304.26 Million | 8.29% | 1.38x | $20.72 Billion |
| Sichuan Jinlu Group Co Ltd (000510) | $1.46 Billion | 0.89% | 0.57x | $1.47 Billion |
| Jilin Gpro Titanium Industry Co Ltd (000545) | $269.12 Million | 8.73% | 0.27x | $438.99 Million |
| Aoyuan Beauty Valley Technology Co Ltd (000615) | $728.86 Million | 0.46% | 0.67x | $855.32 Million |
| Ningxia Younglight Chemicals Co Ltd (000635) | $934.64 Million | 13.67% | 2.94x | $472.35 Million |
| Maoming Petro-Chemical Shihua Co Ltd (000637) | $1.03 Billion | 8.78% | 0.45x | $362.87 Million |
| Inner Mongolia Yuan Xing Energy Co Ltd (000683) | $19.62 Billion | 9.23% | 0.83x | $4.87 Billion |
About Jiangxi Hungpai New Material Co Ltd
Jiangxi Hungpai New Material Co., Ltd. engages in the research, manufacture, and sale of silicon-based materials, such as functional silanes, nano-silicon materials, and other chemical additives in China and internationally. The company provides saline coupling agents comprising sulfur, amino, chloroalkyl, thiocyanato, acyloxy, choloro, alkyl, phenyl, epoxy, and vinyl silane coupling agents. It a… Read more