Beijing Baolande Software Corp (688058) - Net Assets

Latest as of September 2025: CN¥636.56 Million CNY ≈ $93.15 Million USD

Based on the latest financial reports, Beijing Baolande Software Corp (688058) has net assets worth CN¥636.56 Million CNY (≈ $93.15 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥688.56 Million ≈ $100.76 Million USD) and total liabilities (CN¥52.00 Million ≈ $7.61 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Beijing Baolande Software Corp tangible net worth ratio to evaluate the tangible quality of the company's equity base.

Key Net Assets Metrics

Metric	Value
Current Net Assets	CN¥636.56 Million
% of Total Assets	92.45%
Annual Growth Rate	34.17%
5-Year Change	-26.05%
10-Year Change	997.77%
Growth Volatility	129.22

Beijing Baolande Software Corp - Net Assets Trend (2013–2024)

This chart illustrates how Beijing Baolande Software Corp's net assets have evolved over time, based on quarterly financial data. See 688058 defensive asset coverage days to measure how many days the company can operate on defensive assets alone.

Annual Net Assets for Beijing Baolande Software Corp (2013–2024)

The table below shows the annual net assets of Beijing Baolande Software Corp from 2013 to 2024. For live valuation and market cap data, see 688058 market cap.

Year	Net Assets	Change
2024-12-31	CN¥726.15 Million ≈ $106.26 Million	-14.83%
2023-12-31	CN¥852.57 Million ≈ $124.76 Million	+1.00%
2022-12-31	CN¥844.12 Million ≈ $123.52 Million	-11.40%
2021-12-31	CN¥952.77 Million ≈ $139.42 Million	-2.98%
2020-12-31	CN¥982.00 Million ≈ $143.70 Million	+4.46%
2019-12-31	CN¥940.09 Million ≈ $137.56 Million	+459.89%
2018-12-31	CN¥167.91 Million ≈ $24.57 Million	+32.73%
2017-12-31	CN¥126.50 Million ≈ $18.51 Million	+24.36%
2016-12-31	CN¥101.73 Million ≈ $14.89 Million	+53.78%
2015-12-31	CN¥66.15 Million ≈ $9.68 Million	+66.35%
2014-12-31	CN¥39.77 Million ≈ $5.82 Million	+38.91%
2013-12-31	CN¥28.63 Million ≈ $4.19 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Beijing Baolande Software Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have grown by 184.7% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component	Amount	Percentage
Retained Earnings	CN¥47.73 Million	6.57%
Common Stock	CN¥77.73 Million	10.70%
Other Components	CN¥600.70 Million	82.72%
Total Equity	CN¥726.15 Million	100.00%

Beijing Baolande Software Corp Competitors by Market Cap

The table below lists competitors of Beijing Baolande Software Corp ranked by their market capitalization.

Company	Market Cap
Discount Investment Corp Ltd TA:DISI	$259.60 Million
BF Utilities Limited NSE:BFUTILITIE	$259.67 Million
Hanoi Beer Alcohol and Beverage JSC VN:BHN	$259.81 Million
Teamlease Services Limited NSE:TEAMLEASE	$259.83 Million
Mountain Lake Acquisition Corp. II Class A Ordinary Shares NASDAQ:MLAA	$259.43 Million
Patec Precision Industry Co Ltd TW:2236	$259.22 Million
Hylink Digital Solution Co Ltd SHG:603825	$259.13 Million
Jiangsu GDK Biotechnology Co Ltd SHG:688670	$259.06 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Beijing Baolande Software Corp's equity between the two most recent reporting periods.

Equity Growth Insights

From 2023 to 2024, total equity changed from 854,534,300 to 726,151,350, a change of -128,382,950 (-15.0%).
Net loss of 58,722,361 reduced equity.
Dividend payments of 13,742,052 reduced retained earnings.
Share repurchases of 107,973,822 reduced equity.
Other factors increased equity by 52,055,285.

Equity Change Factors (2023 to 2024)

Factor	Impact	Contribution
Net Income	CN¥-58.72 Million	-8.09%
Dividends Paid	CN¥13.74 Million	-1.89%
Share Repurchases	CN¥107.97 Million	-14.87%
Other Changes	CN¥52.06 Million	+7.17%
Total Change	CN¥-	-15.02%

Book Value vs Market Value Analysis

This analysis compares Beijing Baolande Software Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 2.42x
The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
The price-to-book ratio has decreased from 50.64x to 2.42x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2013-12-31	CN¥0.46	CN¥23.38	x
2014-12-31	CN¥0.64	CN¥23.38	x
2015-12-31	CN¥1.09	CN¥23.38	x
2016-12-31	CN¥1.30	CN¥23.38	x
2017-12-31	CN¥1.61	CN¥23.38	x
2018-12-31	CN¥2.86	CN¥23.38	x
2019-12-31	CN¥11.98	CN¥23.38	x
2020-12-31	CN¥12.45	CN¥23.38	x
2021-12-31	CN¥12.15	CN¥23.38	x
2022-12-31	CN¥11.03	CN¥23.38	x
2023-12-31	CN¥11.16	CN¥23.38	x
2024-12-31	CN¥9.65	CN¥23.38	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Beijing Baolande Software Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): -8.09%
The company may be facing challenges in efficiently utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: -20.72%
• Asset Turnover: 0.37x
• Equity Multiplier: 1.07x
Recent ROE (-8.09%) is below the historical average (13.01%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2013	23.09%	19.59%	1.05x	1.12x	CN¥3.75 Million
2014	28.01%	26.77%	0.95x	1.10x	CN¥7.16 Million
2015	6.09%	6.86%	0.78x	1.13x	CN¥-2.58 Million
2016	35.97%	45.68%	0.71x	1.10x	CN¥26.42 Million
2017	27.27%	39.81%	0.62x	1.10x	CN¥21.85 Million
2018	30.61%	42.04%	0.64x	1.14x	CN¥34.64 Million
2019	6.52%	42.74%	0.15x	1.02x	CN¥-32.69 Million
2020	6.23%	33.50%	0.18x	1.04x	CN¥-36.98 Million
2021	2.82%	13.42%	0.20x	1.04x	CN¥-68.42 Million
2022	-4.10%	-13.99%	0.28x	1.06x	CN¥-119.21 Million
2023	1.70%	4.76%	0.32x	1.12x	CN¥-70.93 Million
2024	-8.09%	-20.72%	0.37x	1.07x	CN¥-131.34 Million

Industry Comparison

This section compares Beijing Baolande Software Corp's net assets metrics with peer companies in the Software - Application industry.

Industry Context

Industry: Software - Application
Average net assets among peers: $2,727,796,506
Average return on equity (ROE) among peers: 10.04%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Beijing Baolande Software Corp (688058)	CN¥636.56 Million	23.09%	0.08x	$259.45 Million
Digital China Information Service Co Ltd (000555)	$136.95 Million	-6.92%	0.27x	$1.61 Billion
Fujian Newland Computer Co Ltd (000997)	$6.28 Billion	11.01%	0.93x	$2.61 Billion
YGSOFT Inc (002063)	$731.03 Million	26.17%	0.25x	$1.48 Billion
Dhc Software Co Ltd (002065)	$2.77 Billion	20.58%	0.45x	$3.46 Billion
Zhejiang Netsun Co Ltd (002095)	$1.14 Billion	3.07%	0.40x	$495.91 Million
Montnets Cloud Technology Group Co Ltd (002123)	$5.14 Billion	4.98%	0.36x	$906.33 Million
Beijing Shiji Information Technology Co Ltd (002153)	$8.89 Billion	5.21%	0.15x	$3.09 Billion
Shanghai 2345 Network Holding Group (002195)	$383.27 Million	16.95%	0.11x	$5.96 Billion
Iflytek Co Ltd (002230)	$599.04 Million	13.40%	0.22x	$14.62 Billion
Qiming Information Technology Co Ltd (002232)	$1.21 Billion	5.96%	0.63x	$888.98 Million

About Beijing Baolande Software Corp

SHG:688058 China Software - Application

Market Cap

$259.45 Million

CN¥1.77 Billion CNY

Market Cap Rank

#15597 Global

#4572 in China

Share Price

CN¥23.38

Change (1 day)

-1.27%

52-Week Range

CN¥22.85 - CN¥34.80

All Time High

CN¥135.50