China National Electric Apparatus R (688128) - Net Assets
Based on the latest financial reports, China National Electric Apparatus R (688128) has net assets worth CN¥3.63 Billion CNY (≈ $530.87 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥8.44 Billion ≈ $1.23 Billion USD) and total liabilities (CN¥4.81 Billion ≈ $703.84 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 688128 intangible-adjusted equity ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥3.63 Billion |
| % of Total Assets | 43.0% |
| Annual Growth Rate | 46.51% |
| 5-Year Change | 381.12% |
| 10-Year Change | N/A |
| Growth Volatility | 88.72 |
China National Electric Apparatus R - Net Assets Trend (2016–2025)
This chart illustrates how China National Electric Apparatus R's net assets have evolved over time, based on quarterly financial data. See how many days can China National Electric Apparatus R fund operations to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for China National Electric Apparatus R (2016–2025)
The table below shows the annual net assets of China National Electric Apparatus R from 2016 to 2025. For live valuation and market cap data, see China National Electric Apparatus R market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥11.86 Billion ≈ $1.74 Billion |
+264.97% |
| 2024-12-31 | CN¥3.25 Billion ≈ $475.40 Million |
+9.87% |
| 2023-12-31 | CN¥2.96 Billion ≈ $432.68 Million |
+10.48% |
| 2022-12-31 | CN¥2.68 Billion ≈ $391.63 Million |
+8.59% |
| 2021-12-31 | CN¥2.46 Billion ≈ $360.63 Million |
+6.35% |
| 2020-12-31 | CN¥2.32 Billion ≈ $339.11 Million |
+7.44% |
| 2019-12-31 | CN¥2.16 Billion ≈ $315.64 Million |
+108.07% |
| 2018-12-31 | CN¥1.04 Billion ≈ $151.70 Million |
+3.93% |
| 2017-12-31 | CN¥997.44 Million ≈ $145.96 Million |
+161.53% |
| 2016-12-31 | CN¥381.38 Million ≈ $55.81 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to China National Electric Apparatus R's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 166836992512.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥1.60 Billion | 46.49% |
| Other Comprehensive Income | CN¥3.41 Billion | 99.21% |
| Total Equity | CN¥3.44 Billion | 100.00% |
China National Electric Apparatus R Competitors by Market Cap
The table below lists competitors of China National Electric Apparatus R ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Guangdong Homa Appliances Co Ltd
SHE:002668
|
$1.57 Billion |
|
Adient PLC
NYSE:ADNT
|
$1.57 Billion |
|
Longwell Co
TWO:6290
|
$1.57 Billion |
|
Sanoma Oyj
HE:SANOMA
|
$1.57 Billion |
|
Fair Oaks Income Limited
LSE:FAIR
|
$1.57 Billion |
|
EFORT Intelligent Equipment Co Ltd
SHG:688165
|
$1.57 Billion |
|
Minera Valparaiso S.A.
SN:MINERA
|
$1.57 Billion |
|
Stef SA
PA:STF
|
$1.57 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in China National Electric Apparatus R's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 3,223,172,351 to 3,436,878,000, a change of 213,705,649 (6.6%).
- Net income of 532,632,399 contributed positively to equity growth.
- Dividend payments of 202,732,194 reduced retained earnings.
- Other comprehensive income increased equity by 3,275,577,886.
- Other factors decreased equity by 3,391,772,442.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥532.63 Million | +15.5% |
| Dividends Paid | CN¥202.73 Million | -5.9% |
| Other Comprehensive Income | CN¥3.28 Billion | +95.31% |
| Other Changes | CN¥-3.39 Billion | -98.69% |
| Total Change | CN¥- | 6.63% |
Book Value vs Market Value Analysis
This analysis compares China National Electric Apparatus R's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.13x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 14.99x to 3.13x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | CN¥1.77 | CN¥26.58 | x |
| 2017-12-31 | CN¥3.44 | CN¥26.58 | x |
| 2018-12-31 | CN¥2.87 | CN¥26.58 | x |
| 2019-12-31 | CN¥5.27 | CN¥26.58 | x |
| 2020-12-31 | CN¥5.67 | CN¥26.58 | x |
| 2021-12-31 | CN¥6.04 | CN¥26.58 | x |
| 2022-12-31 | CN¥6.58 | CN¥26.58 | x |
| 2023-12-31 | CN¥7.19 | CN¥26.58 | x |
| 2024-12-31 | CN¥7.94 | CN¥26.58 | x |
| 2025-12-31 | CN¥8.50 | CN¥26.58 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently China National Electric Apparatus R utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 15.50%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 11.18%
- • Asset Turnover: 0.57x
- • Equity Multiplier: 2.45x
- Recent ROE (15.50%) is below the historical average (16.13%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 34.98% | 8.29% | 0.87x | 4.84x | CN¥93.54 Million |
| 2017 | 11.34% | 5.76% | 0.81x | 2.42x | CN¥13.24 Million |
| 2018 | 20.24% | 7.96% | 0.99x | 2.58x | CN¥104.67 Million |
| 2019 | 11.83% | 9.16% | 0.78x | 1.66x | CN¥39.08 Million |
| 2020 | 12.32% | 11.22% | 0.63x | 1.74x | CN¥53.21 Million |
| 2021 | 12.89% | 9.25% | 0.70x | 1.98x | CN¥70.62 Million |
| 2022 | 13.65% | 9.57% | 0.61x | 2.35x | CN¥97.17 Million |
| 2023 | 14.05% | 9.83% | 0.57x | 2.53x | CN¥118.29 Million |
| 2024 | 14.49% | 10.33% | 0.61x | 2.30x | CN¥144.74 Million |
| 2025 | 15.50% | 11.18% | 0.57x | 2.45x | CN¥188.94 Million |
Industry Comparison
This section compares China National Electric Apparatus R's net assets metrics with peer companies in the Electrical Equipment & Parts industry.
Industry Context
- Industry: Electrical Equipment & Parts
- Average net assets among peers: $2,466,870,524
- Average return on equity (ROE) among peers: 7.13%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| China National Electric Apparatus R (688128) | CN¥3.63 Billion | 34.98% | 1.33x | $1.57 Billion |
| XJ Electric Co Ltd (000400) | $11.10 Billion | 7.08% | 0.75x | $3.44 Billion |
| Guangdong Macro Co Ltd (000533) | $2.18 Billion | 1.75% | 1.00x | $1.14 Billion |
| Foshan Electrical and Lighting Co Ltd (000541) | $1.19 Billion | 13.28% | 0.23x | $957.37 Million |
| Dongfang Electronics Co Ltd (000682) | $1.32 Billion | 0.16% | 0.16x | $2.44 Billion |
| Shandong Xinneng Taishan Power Generation Co Ltd (000720) | $1.54 Billion | 2.10% | 1.51x | $810.87 Million |
| Huagong Tech Co Ltd (000988) | $2.63 Billion | 5.72% | 0.51x | $24.13 Billion |
| Hunan Valin Wire & Cable Co Ltd (001208) | $1.62 Billion | 6.74% | 1.87x | $1.49 Billion |
| Sieyuan Electric Co Ltd (002028) | $2.82 Billion | 5.45% | 0.34x | $19.98 Billion |
| Shanghai Welltech Automation Co Ltd (002058) | $186.07 Million | 7.07% | 0.22x | $520.79 Million |
| Gotion High tech Co Ltd (002074) | $87.88 Million | 21.99% | 1.03x | $8.04 Billion |
About China National Electric Apparatus R
China National Electric Apparatus Research Institute Co., Ltd. provides solutions in the fields of quality and technology services, intelligent equipment, environmental-friendly coatings, and polyester resins in China and internationally. It operates through Complete Equipment; Electrical Equipment; Quality and Technical Service; and Environmental Protection Coatings and Resins segments. The comp… Read more