Shareate Tools Ltd (688257) - Net Assets

Latest as of March 2026: CN¥2.93 Billion CNY ≈ $429.08 Million USD

Based on the latest financial reports, Shareate Tools Ltd (688257) has net assets worth CN¥2.93 Billion CNY (≈ $429.08 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥5.87 Billion ≈ $859.22 Million USD) and total liabilities (CN¥2.94 Billion ≈ $430.14 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Shareate Tools Ltd tangible book value ratio to evaluate the tangible quality of the company's equity base.

Key Net Assets Metrics

Metric Value
Current Net Assets CN¥2.93 Billion
% of Total Assets 49.94%
Annual Growth Rate 28.69%
5-Year Change 27.56%
10-Year Change 1010.17%
Growth Volatility 70.0

Shareate Tools Ltd - Net Assets Trend (2013–2025)

This chart illustrates how Shareate Tools Ltd's net assets have evolved over time, based on quarterly financial data. See operational self-sufficiency of Shareate Tools Ltd to measure how many days the company can operate on defensive assets alone.

Annual Net Assets for Shareate Tools Ltd (2013–2025)

The table below shows the annual net assets of Shareate Tools Ltd from 2013 to 2025. For live valuation and market cap data, see 688257 stock market capitalisation.

Year Net Assets Change
2025-12-31 CN¥2.59 Billion
≈ $379.22 Million
+5.20%
2024-12-31 CN¥2.46 Billion
≈ $360.48 Million
+7.00%
2023-12-31 CN¥2.30 Billion
≈ $336.88 Million
+2.27%
2022-12-31 CN¥2.25 Billion
≈ $329.39 Million
+10.80%
2021-12-31 CN¥2.03 Billion
≈ $297.29 Million
+267.37%
2020-12-31 CN¥553.02 Million
≈ $80.92 Million
+32.58%
2019-12-31 CN¥417.12 Million
≈ $61.04 Million
+12.39%
2018-12-31 CN¥371.15 Million
≈ $54.31 Million
+16.53%
2017-12-31 CN¥318.49 Million
≈ $46.61 Million
+36.44%
2016-12-31 CN¥233.43 Million
≈ $34.16 Million
+37.84%
2015-12-31 CN¥169.35 Million
≈ $24.78 Million
+20.79%
2014-12-31 CN¥140.21 Million
≈ $20.52 Million
+11.64%
2013-12-31 CN¥125.59 Million
≈ $18.38 Million
--

Equity Component Analysis

This analysis shows how different components contribute to Shareate Tools Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 2216.4% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2025)

Component Amount Percentage
Retained Earnings CN¥863.99 Million 36.62%
Other Components CN¥1.50 Billion 63.38%
Total Equity CN¥2.36 Billion 100.00%

Shareate Tools Ltd Competitors by Market Cap

The table below lists competitors of Shareate Tools Ltd ranked by their market capitalization.

Company Market Cap
Huber+suhner AG
SW:HUBN
$5.24 Billion
Jiangsu Aucksun Co Ltd
SHE:002245
$5.24 Billion
Wangsu Science Tech
SHE:300017
$5.24 Billion
Atlas Arteria
AU:ALX
$5.25 Billion
Hedef Holdings AS
IS:HEDEF
$5.24 Billion
Guanghui Energy Co Ltd
SHG:600256
$5.24 Billion
Kumba Iron Ore Ltd
JSE:KIO
$5.24 Billion
H Lundbeck A/S
CO:HLUN-B
$5.23 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Shareate Tools Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 2,199,671,292 to 2,359,354,126, a change of 159,682,834 (7.3%).
  • Net income of 236,603,600 contributed positively to equity growth.
  • Dividend payments of 84,828,691 reduced retained earnings.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income CN¥236.60 Million +10.03%
Dividends Paid CN¥84.83 Million -3.6%
Other Changes CN¥7.91 Million +0.34%
Total Change CN¥- 7.26%

Book Value vs Market Value Analysis

This analysis compares Shareate Tools Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 10.74x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has decreased from 67.59x to 10.74x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2013-12-31 CN¥1.49 CN¥101.05 x
2014-12-31 CN¥1.67 CN¥101.05 x
2015-12-31 CN¥2.80 CN¥101.05 x
2016-12-31 CN¥3.42 CN¥101.05 x
2017-12-31 CN¥3.15 CN¥101.05 x
2018-12-31 CN¥3.41 CN¥101.05 x
2019-12-31 CN¥2.88 CN¥101.05 x
2020-12-31 CN¥5.55 CN¥101.05 x
2021-12-31 CN¥15.32 CN¥101.05 x
2022-12-31 CN¥15.80 CN¥101.05 x
2023-12-31 CN¥16.37 CN¥101.05 x
2024-12-31 CN¥12.31 CN¥101.05 x
2025-12-31 CN¥9.41 CN¥101.05 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Shareate Tools Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 10.03%
  • The company shows good efficiency in utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 9.46%
  • • Asset Turnover: 0.52x
  • • Equity Multiplier: 2.05x
  • Recent ROE (10.03%) is below the historical average (14.03%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2013 20.82% 7.20% 1.16x 2.50x CN¥13.59 Million
2014 14.81% 6.68% 0.96x 2.31x CN¥6.74 Million
2015 16.06% 9.89% 0.86x 1.89x CN¥10.16 Million
2016 15.90% 10.47% 0.64x 2.38x CN¥12.26 Million
2017 11.99% 6.20% 0.83x 2.33x CN¥5.51 Million
2018 20.25% 9.97% 0.94x 2.16x CN¥32.31 Million
2019 20.39% 11.00% 0.79x 2.36x CN¥38.90 Million
2020 22.12% 15.60% 0.74x 1.92x CN¥62.40 Million
2021 6.85% 15.25% 0.34x 1.33x CN¥-62.61 Million
2022 7.16% 12.41% 0.38x 1.53x CN¥-58.34 Million
2023 7.74% 10.52% 0.45x 1.65x CN¥-47.49 Million
2024 8.22% 9.71% 0.46x 1.83x CN¥-39.23 Million
2025 10.03% 9.46% 0.52x 2.05x CN¥668.19K

Industry Comparison

This section compares Shareate Tools Ltd's net assets metrics with peer companies in the Tools & Accessories industry.

Industry Context

  • Industry: Tools & Accessories
  • Average net assets among peers: $1,222,232,028
  • Average return on equity (ROE) among peers: 12.25%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Shareate Tools Ltd (688257) CN¥2.93 Billion 20.82% 1.00x $5.24 Billion
Bosun Tools Co Ltd (002282) $3.56 Billion 5.39% 0.12x $464.10 Million
Ningbo Ligong Online Monitoring Technology Co Ltd (002322) $155.31 Million 30.42% 0.46x $588.66 Million
Tianjin Saixiang Technology Co Ltd (002337) $1.26 Billion 7.26% 0.27x $428.94 Million
Hangzhou Great Star Industrial Co Ltd (002444) $2.64 Billion 10.15% 0.10x $5.35 Billion
Geron Co Ltd (002722) $556.17 Million 6.10% 0.33x $419.77 Million
Zhejiang Zhongjian Technology Co Ltd (002779) $654.96 Million 4.18% 0.36x $2.24 Billion
Guangdong Kinlong Hardware Products Co Ltd (002791) $732.78 Million 25.37% 0.42x $730.68 Million
Shenzhen Kaizhong Precision Technology Co Ltd (002823) $1.47 Billion 5.21% 1.60x $833.68 Million
Bichamp Cutting Technology Hunan Co Ltd (002843) $192.84 Million 23.85% 0.51x $822.20 Million
Wafangdian Bearing Co Ltd (200706) $992.65 Million 4.56% 1.20x $143.90 Million

About Shareate Tools Ltd

SHG:688257 China Tools & Accessories
Market Cap
$5.24 Billion
CN¥35.81 Billion CNY
Market Cap Rank
#3504 Global
#510 in China
Share Price
CN¥101.05
Change (1 day)
+4.80%
52-Week Range
CN¥13.68 - CN¥113.70
All Time High
CN¥113.70
About

Shareate Tools Ltd. manufactures and sells cemented carbide products and drilling tools in China and internationally. The company offers mining tri-cone drill bit and water well bits; DTH hammer and bit; horizontal directional drilling products; core barrel roller bit; raise bore tools; and top hammer drilling tools. It also provides mining tungsten carbide products, including tungsten carbide bu… Read more