Shareate Tools Ltd (688257) - Net Assets
Based on the latest financial reports, Shareate Tools Ltd (688257) has net assets worth CN¥2.93 Billion CNY (≈ $429.08 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥5.87 Billion ≈ $859.22 Million USD) and total liabilities (CN¥2.94 Billion ≈ $430.14 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Shareate Tools Ltd tangible book value ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥2.93 Billion |
| % of Total Assets | 49.94% |
| Annual Growth Rate | 28.69% |
| 5-Year Change | 27.56% |
| 10-Year Change | 1010.17% |
| Growth Volatility | 70.0 |
Shareate Tools Ltd - Net Assets Trend (2013–2025)
This chart illustrates how Shareate Tools Ltd's net assets have evolved over time, based on quarterly financial data. See operational self-sufficiency of Shareate Tools Ltd to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Shareate Tools Ltd (2013–2025)
The table below shows the annual net assets of Shareate Tools Ltd from 2013 to 2025. For live valuation and market cap data, see 688257 stock market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥2.59 Billion ≈ $379.22 Million |
+5.20% |
| 2024-12-31 | CN¥2.46 Billion ≈ $360.48 Million |
+7.00% |
| 2023-12-31 | CN¥2.30 Billion ≈ $336.88 Million |
+2.27% |
| 2022-12-31 | CN¥2.25 Billion ≈ $329.39 Million |
+10.80% |
| 2021-12-31 | CN¥2.03 Billion ≈ $297.29 Million |
+267.37% |
| 2020-12-31 | CN¥553.02 Million ≈ $80.92 Million |
+32.58% |
| 2019-12-31 | CN¥417.12 Million ≈ $61.04 Million |
+12.39% |
| 2018-12-31 | CN¥371.15 Million ≈ $54.31 Million |
+16.53% |
| 2017-12-31 | CN¥318.49 Million ≈ $46.61 Million |
+36.44% |
| 2016-12-31 | CN¥233.43 Million ≈ $34.16 Million |
+37.84% |
| 2015-12-31 | CN¥169.35 Million ≈ $24.78 Million |
+20.79% |
| 2014-12-31 | CN¥140.21 Million ≈ $20.52 Million |
+11.64% |
| 2013-12-31 | CN¥125.59 Million ≈ $18.38 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Shareate Tools Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2216.4% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥863.99 Million | 36.62% |
| Other Components | CN¥1.50 Billion | 63.38% |
| Total Equity | CN¥2.36 Billion | 100.00% |
Shareate Tools Ltd Competitors by Market Cap
The table below lists competitors of Shareate Tools Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Huber+suhner AG
SW:HUBN
|
$5.24 Billion |
|
Jiangsu Aucksun Co Ltd
SHE:002245
|
$5.24 Billion |
|
Wangsu Science Tech
SHE:300017
|
$5.24 Billion |
|
Atlas Arteria
AU:ALX
|
$5.25 Billion |
|
Hedef Holdings AS
IS:HEDEF
|
$5.24 Billion |
|
Guanghui Energy Co Ltd
SHG:600256
|
$5.24 Billion |
|
Kumba Iron Ore Ltd
JSE:KIO
|
$5.24 Billion |
|
H Lundbeck A/S
CO:HLUN-B
|
$5.23 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Shareate Tools Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 2,199,671,292 to 2,359,354,126, a change of 159,682,834 (7.3%).
- Net income of 236,603,600 contributed positively to equity growth.
- Dividend payments of 84,828,691 reduced retained earnings.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥236.60 Million | +10.03% |
| Dividends Paid | CN¥84.83 Million | -3.6% |
| Other Changes | CN¥7.91 Million | +0.34% |
| Total Change | CN¥- | 7.26% |
Book Value vs Market Value Analysis
This analysis compares Shareate Tools Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 10.74x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 67.59x to 10.74x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-12-31 | CN¥1.49 | CN¥101.05 | x |
| 2014-12-31 | CN¥1.67 | CN¥101.05 | x |
| 2015-12-31 | CN¥2.80 | CN¥101.05 | x |
| 2016-12-31 | CN¥3.42 | CN¥101.05 | x |
| 2017-12-31 | CN¥3.15 | CN¥101.05 | x |
| 2018-12-31 | CN¥3.41 | CN¥101.05 | x |
| 2019-12-31 | CN¥2.88 | CN¥101.05 | x |
| 2020-12-31 | CN¥5.55 | CN¥101.05 | x |
| 2021-12-31 | CN¥15.32 | CN¥101.05 | x |
| 2022-12-31 | CN¥15.80 | CN¥101.05 | x |
| 2023-12-31 | CN¥16.37 | CN¥101.05 | x |
| 2024-12-31 | CN¥12.31 | CN¥101.05 | x |
| 2025-12-31 | CN¥9.41 | CN¥101.05 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Shareate Tools Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 10.03%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 9.46%
- • Asset Turnover: 0.52x
- • Equity Multiplier: 2.05x
- Recent ROE (10.03%) is below the historical average (14.03%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 20.82% | 7.20% | 1.16x | 2.50x | CN¥13.59 Million |
| 2014 | 14.81% | 6.68% | 0.96x | 2.31x | CN¥6.74 Million |
| 2015 | 16.06% | 9.89% | 0.86x | 1.89x | CN¥10.16 Million |
| 2016 | 15.90% | 10.47% | 0.64x | 2.38x | CN¥12.26 Million |
| 2017 | 11.99% | 6.20% | 0.83x | 2.33x | CN¥5.51 Million |
| 2018 | 20.25% | 9.97% | 0.94x | 2.16x | CN¥32.31 Million |
| 2019 | 20.39% | 11.00% | 0.79x | 2.36x | CN¥38.90 Million |
| 2020 | 22.12% | 15.60% | 0.74x | 1.92x | CN¥62.40 Million |
| 2021 | 6.85% | 15.25% | 0.34x | 1.33x | CN¥-62.61 Million |
| 2022 | 7.16% | 12.41% | 0.38x | 1.53x | CN¥-58.34 Million |
| 2023 | 7.74% | 10.52% | 0.45x | 1.65x | CN¥-47.49 Million |
| 2024 | 8.22% | 9.71% | 0.46x | 1.83x | CN¥-39.23 Million |
| 2025 | 10.03% | 9.46% | 0.52x | 2.05x | CN¥668.19K |
Industry Comparison
This section compares Shareate Tools Ltd's net assets metrics with peer companies in the Tools & Accessories industry.
Industry Context
- Industry: Tools & Accessories
- Average net assets among peers: $1,222,232,028
- Average return on equity (ROE) among peers: 12.25%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Shareate Tools Ltd (688257) | CN¥2.93 Billion | 20.82% | 1.00x | $5.24 Billion |
| Bosun Tools Co Ltd (002282) | $3.56 Billion | 5.39% | 0.12x | $464.10 Million |
| Ningbo Ligong Online Monitoring Technology Co Ltd (002322) | $155.31 Million | 30.42% | 0.46x | $588.66 Million |
| Tianjin Saixiang Technology Co Ltd (002337) | $1.26 Billion | 7.26% | 0.27x | $428.94 Million |
| Hangzhou Great Star Industrial Co Ltd (002444) | $2.64 Billion | 10.15% | 0.10x | $5.35 Billion |
| Geron Co Ltd (002722) | $556.17 Million | 6.10% | 0.33x | $419.77 Million |
| Zhejiang Zhongjian Technology Co Ltd (002779) | $654.96 Million | 4.18% | 0.36x | $2.24 Billion |
| Guangdong Kinlong Hardware Products Co Ltd (002791) | $732.78 Million | 25.37% | 0.42x | $730.68 Million |
| Shenzhen Kaizhong Precision Technology Co Ltd (002823) | $1.47 Billion | 5.21% | 1.60x | $833.68 Million |
| Bichamp Cutting Technology Hunan Co Ltd (002843) | $192.84 Million | 23.85% | 0.51x | $822.20 Million |
| Wafangdian Bearing Co Ltd (200706) | $992.65 Million | 4.56% | 1.20x | $143.90 Million |
About Shareate Tools Ltd
Shareate Tools Ltd. manufactures and sells cemented carbide products and drilling tools in China and internationally. The company offers mining tri-cone drill bit and water well bits; DTH hammer and bit; horizontal directional drilling products; core barrel roller bit; raise bore tools; and top hammer drilling tools. It also provides mining tungsten carbide products, including tungsten carbide bu… Read more