Beijing Fjr Optoelectronic Technology Co Ltd (688272) - Net Assets
Based on the latest financial reports, Beijing Fjr Optoelectronic Technology Co Ltd (688272) has net assets worth CN¥454.35 Million CNY (≈ $66.49 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥733.74 Million ≈ $107.37 Million USD) and total liabilities (CN¥279.38 Million ≈ $40.88 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 688272 asset resilience ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥454.35 Million |
| % of Total Assets | 61.92% |
| Annual Growth Rate | 37.83% |
| 5-Year Change | 116.6% |
| 10-Year Change | N/A |
| Growth Volatility | 91.93 |
Beijing Fjr Optoelectronic Technology Co Ltd - Net Assets Trend (2017–2024)
This chart illustrates how Beijing Fjr Optoelectronic Technology Co Ltd's net assets have evolved over time, based on quarterly financial data. Also explore 688272 asset base for the complete picture of this company's asset base.
Annual Net Assets for Beijing Fjr Optoelectronic Technology Co Ltd (2017–2024)
The table below shows the annual net assets of Beijing Fjr Optoelectronic Technology Co Ltd from 2017 to 2024. For live valuation and market cap data, see 688272 market cap.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥503.30 Million ≈ $73.65 Million |
+2.55% |
| 2023-12-31 | CN¥490.79 Million ≈ $71.82 Million |
-15.93% |
| 2022-12-31 | CN¥583.80 Million ≈ $85.43 Million |
-13.97% |
| 2021-12-31 | CN¥678.64 Million ≈ $99.31 Million |
+192.07% |
| 2020-12-31 | CN¥232.36 Million ≈ $34.00 Million |
+213.63% |
| 2019-12-31 | CN¥74.09 Million ≈ $10.84 Million |
+23.93% |
| 2018-12-31 | CN¥59.78 Million ≈ $8.75 Million |
+12.25% |
| 2017-12-31 | CN¥53.26 Million ≈ $7.79 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Beijing Fjr Optoelectronic Technology Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 3701537945.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | CN¥76.00 Million | 15.10% |
| Other Comprehensive Income | CN¥21.06 Million | 4.18% |
| Other Components | CN¥472.25 Million | 93.83% |
| Total Equity | CN¥503.30 Million | 100.00% |
Beijing Fjr Optoelectronic Technology Co Ltd Competitors by Market Cap
The table below lists competitors of Beijing Fjr Optoelectronic Technology Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Allianz Ayudhya Capital Public Company Limited
BK:AYUD
|
$467.13 Million |
|
ThredUp Inc
NASDAQ:TDUP
|
$467.14 Million |
|
Qingdao Richmat Intelligence Technology Co. Ltd. A
SHE:301320
|
$467.16 Million |
|
Neogen Chemicals Limited
NSE:NEOGEN
|
$467.19 Million |
|
Great Taipei Gas Corp
TW:9908
|
$467.09 Million |
|
Chengdu Rainbow Appliance Gr
SHE:003023
|
$467.07 Million |
|
GUOMAI Culture & Media Co. Ltd.
SHE:301052
|
$466.86 Million |
|
YungShin Global Holding Corp
TW:3705
|
$466.59 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Beijing Fjr Optoelectronic Technology Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 490,789,552 to 503,299,089, a change of 12,509,537 (2.5%).
- Net income of 11,639,027 contributed positively to equity growth.
- Dividend payments of 1,820,157 reduced retained earnings.
- Other comprehensive income increased equity by 21,060,133.
- Other factors decreased equity by 18,369,466.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥11.64 Million | +2.31% |
| Dividends Paid | CN¥1.82 Million | -0.36% |
| Other Comprehensive Income | CN¥21.06 Million | +4.18% |
| Other Changes | CN¥-18.37 Million | -3.65% |
| Total Change | CN¥- | 2.55% |
Book Value vs Market Value Analysis
This analysis compares Beijing Fjr Optoelectronic Technology Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 6.48x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 39.64x to 6.48x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | CN¥1.06 | CN¥42.00 | x |
| 2018-12-31 | CN¥1.20 | CN¥42.00 | x |
| 2019-12-31 | CN¥1.43 | CN¥42.00 | x |
| 2020-12-31 | CN¥4.33 | CN¥42.00 | x |
| 2021-12-31 | CN¥11.27 | CN¥42.00 | x |
| 2022-12-31 | CN¥7.65 | CN¥42.00 | x |
| 2023-12-31 | CN¥6.42 | CN¥42.00 | x |
| 2024-12-31 | CN¥6.49 | CN¥42.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Beijing Fjr Optoelectronic Technology Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 2.31%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.85%
- • Asset Turnover: 0.41x
- • Equity Multiplier: 1.46x
- Recent ROE (2.31%) is above the historical average (-0.74%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | -41.53% | -28.94% | 0.60x | 2.38x | CN¥-27.33 Million |
| 2018 | 0.83% | 0.56% | 0.65x | 2.29x | CN¥-5.45 Million |
| 2019 | 18.86% | 8.44% | 0.82x | 2.71x | CN¥6.54 Million |
| 2020 | 36.96% | 26.24% | 0.87x | 1.62x | CN¥62.65 Million |
| 2021 | 11.26% | 24.04% | 0.40x | 1.17x | CN¥8.58 Million |
| 2022 | -15.03% | -79.11% | 0.15x | 1.28x | CN¥-146.11 Million |
| 2023 | -19.63% | -46.01% | 0.31x | 1.36x | CN¥-145.40 Million |
| 2024 | 2.31% | 3.85% | 0.41x | 1.46x | CN¥-38.69 Million |
Industry Comparison
This section compares Beijing Fjr Optoelectronic Technology Co Ltd's net assets metrics with peer companies in the Scientific & Technical Instruments industry.
Industry Context
- Industry: Scientific & Technical Instruments
- Average net assets among peers: $865,454,265
- Average return on equity (ROE) among peers: 5.33%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Beijing Fjr Optoelectronic Technology Co Ltd (688272) | CN¥454.35 Million | -41.53% | 0.61x | $467.09 Million |
| Beijing BDStar Navigation Co Ltd (002151) | $688.09 Million | 6.00% | 0.34x | $3.25 Billion |
| Oriental Times Media Corp (002175) | $75.19 Million | 20.40% | 0.95x | $513.79 Million |
| Changchun UP Optotech Co Ltd (002338) | $840.05 Million | 5.20% | 0.18x | $2.14 Billion |
| Nanjing Sciyon Automation Group Co Ltd (002380) | $200.70 Million | 25.18% | 0.59x | $1.22 Billion |
| Beijing UniStrong Science & Technology Co Ltd (002383) | $285.64 Million | 28.39% | 0.38x | $1.01 Billion |
| Jiangsu Changfa Refrigeration Co Ltd (002413) | $351.64 Million | 18.36% | 1.54x | $2.54 Billion |
| Wuhan Guide Infrared Co Ltd (002414) | $4.35 Billion | 22.99% | 0.47x | $9.27 Billion |
| Shenzhen Jieshun Science and Technology Industry Co Ltd (002609) | $148.43 Million | 21.43% | 0.59x | $809.74 Million |
| Beijing SDL Technology Co Ltd (002658) | $1.07 Billion | 9.35% | 0.09x | $791.70 Million |
| Shenzhen Soling Industrial Co Ltd (002766) | $644.19 Million | -104.04% | 1.14x | $592.94 Million |
About Beijing Fjr Optoelectronic Technology Co Ltd
Beijing Fjr Optoelectronic Technology Co., Ltd. engages in the research, development, production, and sale of infrared thermal imaging products and systems in China. It offers cooled thermal cameras, uncooled infrared cores, industrial inspection products, and opto-electronic systems. The company exports its products. Its products are used in military application, including general armaments, gro… Read more