Hangzhou Xili Intelligent Technology Co. Ltd. A (688616) - Net Assets
Based on the latest financial reports, Hangzhou Xili Intelligent Technology Co. Ltd. A (688616) has net assets worth CN¥849.55 Million CNY (≈ $124.32 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥1.04 Billion ≈ $152.05 Million USD) and total liabilities (CN¥189.53 Million ≈ $27.73 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check financial resilience of Hangzhou Xili Intelligent Technology Co. to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥849.55 Million |
| % of Total Assets | 81.76% |
| Annual Growth Rate | 17.02% |
| 5-Year Change | 80.62% |
| 10-Year Change | 364.91% |
| Growth Volatility | 27.09 |
Hangzhou Xili Intelligent Technology Co. Ltd. A - Net Assets Trend (2014–2024)
This chart illustrates how Hangzhou Xili Intelligent Technology Co. Ltd. A's net assets have evolved over time, based on quarterly financial data. Also explore 688616 total assets for the complete picture of this company's asset base.
Annual Net Assets for Hangzhou Xili Intelligent Technology Co. Ltd. A (2014–2024)
The table below shows the annual net assets of Hangzhou Xili Intelligent Technology Co. Ltd. A from 2014 to 2024. For live valuation and market cap data, see 688616 stock market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥831.74 Million ≈ $121.71 Million |
+3.15% |
| 2023-12-31 | CN¥806.38 Million ≈ $118.00 Million |
+5.69% |
| 2022-12-31 | CN¥762.99 Million ≈ $111.65 Million |
+4.23% |
| 2021-12-31 | CN¥732.05 Million ≈ $107.12 Million |
+58.97% |
| 2020-12-31 | CN¥460.49 Million ≈ $67.38 Million |
+15.70% |
| 2019-12-31 | CN¥398.02 Million ≈ $58.24 Million |
+14.67% |
| 2018-12-31 | CN¥347.08 Million ≈ $50.79 Million |
+6.31% |
| 2017-12-31 | CN¥326.49 Million ≈ $47.78 Million |
-1.01% |
| 2016-12-31 | CN¥329.81 Million ≈ $48.26 Million |
+84.35% |
| 2015-12-31 | CN¥178.90 Million ≈ $26.18 Million |
+3.62% |
| 2014-12-31 | CN¥172.65 Million ≈ $25.26 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Hangzhou Xili Intelligent Technology Co. Ltd. A's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 334.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥305.35 Million | 36.71% |
| Common Stock | CN¥179.38 Million | 21.57% |
| Other Comprehensive Income | CN¥57.77 Million | 6.95% |
| Other Components | CN¥289.24 Million | 34.77% |
| Total Equity | CN¥831.74 Million | 100.00% |
Hangzhou Xili Intelligent Technology Co. Ltd. A Competitors by Market Cap
The table below lists competitors of Hangzhou Xili Intelligent Technology Co. Ltd. A ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Wuhan Hanshang Group Co Ltd
SHG:600774
|
$376.46 Million |
|
Qumei Furniture Group Co Ltd
SHG:603818
|
$376.74 Million |
|
Jiangsu Feiliks Intl Logistics
SHE:300240
|
$376.79 Million |
|
Jiangsu Maysta Chemical Co Ltd
SHG:603041
|
$376.81 Million |
|
Lingsen Precision Industries Ltd
TW:2369
|
$376.32 Million |
|
Woojin
KO:105840
|
$376.32 Million |
|
Tarczynski S.A.
WAR:TAR
|
$376.30 Million |
|
Formycon AG
XETRA:FYB
|
$376.11 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Hangzhou Xili Intelligent Technology Co. Ltd. A's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 806,376,606 to 831,738,359, a change of 25,361,753 (3.1%).
- Net income of 103,728,045 contributed positively to equity growth.
- Dividend payments of 44,067,397 reduced retained earnings.
- Share repurchases of 30,998,129 reduced equity.
- Other comprehensive income increased equity by 57,771,821.
- Other factors decreased equity by 61,072,587.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥103.73 Million | +12.47% |
| Dividends Paid | CN¥44.07 Million | -5.3% |
| Share Repurchases | CN¥31.00 Million | -3.73% |
| Other Comprehensive Income | CN¥57.77 Million | +6.95% |
| Other Changes | CN¥-61.07 Million | -7.34% |
| Total Change | CN¥- | 3.15% |
Book Value vs Market Value Analysis
This analysis compares Hangzhou Xili Intelligent Technology Co. Ltd. A's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.03x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 7.45x to 3.03x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2014-12-31 | CN¥1.92 | CN¥14.34 | x |
| 2015-12-31 | CN¥1.78 | CN¥14.34 | x |
| 2016-12-31 | CN¥2.64 | CN¥14.34 | x |
| 2017-12-31 | CN¥2.39 | CN¥14.34 | x |
| 2018-12-31 | CN¥2.60 | CN¥14.34 | x |
| 2019-12-31 | CN¥2.93 | CN¥14.34 | x |
| 2020-12-31 | CN¥3.44 | CN¥14.34 | x |
| 2021-12-31 | CN¥4.33 | CN¥14.34 | x |
| 2022-12-31 | CN¥4.18 | CN¥14.34 | x |
| 2023-12-31 | CN¥4.44 | CN¥14.34 | x |
| 2024-12-31 | CN¥4.73 | CN¥14.34 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Hangzhou Xili Intelligent Technology Co. Ltd. A utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 12.47%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 17.67%
- • Asset Turnover: 0.58x
- • Equity Multiplier: 1.21x
- Recent ROE (12.47%) is below the historical average (16.28%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | 30.89% | 13.11% | 0.99x | 2.39x | CN¥36.06 Million |
| 2015 | 43.26% | 14.53% | 0.96x | 3.11x | CN¥59.51 Million |
| 2016 | 19.76% | 11.13% | 0.85x | 2.09x | CN¥32.20 Million |
| 2017 | 5.24% | 5.39% | 0.61x | 1.58x | CN¥-15.55 Million |
| 2018 | 8.65% | 8.37% | 0.60x | 1.71x | CN¥-4.67 Million |
| 2019 | 15.62% | 14.63% | 0.66x | 1.61x | CN¥22.38 Million |
| 2020 | 16.01% | 16.28% | 0.64x | 1.53x | CN¥27.67 Million |
| 2021 | 9.61% | 17.11% | 0.44x | 1.28x | CN¥-2.81 Million |
| 2022 | 8.37% | 11.73% | 0.54x | 1.33x | CN¥-12.37 Million |
| 2023 | 9.23% | 13.17% | 0.56x | 1.25x | CN¥-6.18 Million |
| 2024 | 12.47% | 17.67% | 0.58x | 1.21x | CN¥20.55 Million |
Industry Comparison
This section compares Hangzhou Xili Intelligent Technology Co. Ltd. A's net assets metrics with peer companies in the Electrical Equipment & Parts industry.
Industry Context
- Industry: Electrical Equipment & Parts
- Average net assets among peers: $2,542,980,118
- Average return on equity (ROE) among peers: 6.57%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Hangzhou Xili Intelligent Technology Co. Ltd. A (688616) | CN¥849.55 Million | 30.89% | 0.22x | $376.41 Million |
| XJ Electric Co Ltd (000400) | $1.49 Billion | 11.47% | 0.73x | $3.86 Billion |
| Guangdong Macro Co Ltd (000533) | $598.74 Million | 0.58% | 4.38x | $1.35 Billion |
| Foshan Electrical and Lighting Co Ltd (000541) | $2.84 Billion | 10.28% | 0.11x | $1.03 Billion |
| Dongfang Electronics Co Ltd (000682) | $1.27 Billion | 0.84% | 0.19x | $2.58 Billion |
| Shandong Xinneng Taishan Power Generation Co Ltd (000720) | $1.05 Billion | -0.83% | 4.35x | $864.19 Million |
| Huagong Tech Co Ltd (000988) | $7.43 Billion | 10.24% | 0.87x | $18.42 Billion |
| Hunan Valin Wire & Cable Co Ltd (001208) | $1.48 Billion | 7.41% | 1.41x | $1.82 Billion |
| Sieyuan Electric Co Ltd (002028) | $8.60 Billion | 13.93% | 0.62x | $23.55 Billion |
| Shanghai Welltech Automation Co Ltd (002058) | $175.70 Million | 4.41% | 0.38x | $525.19 Million |
| Gotion High tech Co Ltd (002074) | $497.13 Million | 7.34% | 0.88x | $10.24 Billion |
About Hangzhou Xili Intelligent Technology Co. Ltd. A
Hangzhou Xili Intelligent Technology Co.,Ltd. engages in the research and development, production and sales of electric energy metering products in China and internationally. It offers single-phase and three-phase smart meters; power consumption information collection terminals; and electric energy metering box products, including concentrators, collectors, and special transformer collection term… Read more