Hangzhou Xili Intelligent Technology Co. Ltd. A (688616) - Net Assets
Based on the latest financial reports, Hangzhou Xili Intelligent Technology Co. Ltd. A (688616) has net assets worth CN¥910.88 Million CNY (≈ $133.29 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥1.09 Billion ≈ $159.98 Million USD) and total liabilities (CN¥182.40 Million ≈ $26.69 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 688616 goodwill-adjusted equity ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥910.88 Million |
| % of Total Assets | 83.32% |
| Annual Growth Rate | 16.07% |
| 5-Year Change | 21.5% |
| 10-Year Change | 169.69% |
| Growth Volatility | 26.09 |
Hangzhou Xili Intelligent Technology Co. Ltd. A - Net Assets Trend (2014–2025)
This chart illustrates how Hangzhou Xili Intelligent Technology Co. Ltd. A's net assets have evolved over time, based on quarterly financial data. See 688616 days of operational coverage to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Hangzhou Xili Intelligent Technology Co. Ltd. A (2014–2025)
The table below shows the annual net assets of Hangzhou Xili Intelligent Technology Co. Ltd. A from 2014 to 2025. For live valuation and market cap data, see 688616 stock market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥889.46 Million ≈ $130.16 Million |
+6.94% |
| 2024-12-31 | CN¥831.74 Million ≈ $121.71 Million |
+3.15% |
| 2023-12-31 | CN¥806.38 Million ≈ $118.00 Million |
+5.69% |
| 2022-12-31 | CN¥762.99 Million ≈ $111.65 Million |
+4.23% |
| 2021-12-31 | CN¥732.05 Million ≈ $107.12 Million |
+58.97% |
| 2020-12-31 | CN¥460.49 Million ≈ $67.38 Million |
+15.70% |
| 2019-12-31 | CN¥398.02 Million ≈ $58.24 Million |
+14.67% |
| 2018-12-31 | CN¥347.08 Million ≈ $50.79 Million |
+6.31% |
| 2017-12-31 | CN¥326.49 Million ≈ $47.78 Million |
-1.01% |
| 2016-12-31 | CN¥329.81 Million ≈ $48.26 Million |
+84.35% |
| 2015-12-31 | CN¥178.90 Million ≈ $26.18 Million |
+3.62% |
| 2014-12-31 | CN¥172.65 Million ≈ $25.26 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Hangzhou Xili Intelligent Technology Co. Ltd. A's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 391.8% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥345.95 Million | 38.89% |
| Other Components | CN¥543.50 Million | 61.11% |
| Total Equity | CN¥889.46 Million | 100.00% |
Hangzhou Xili Intelligent Technology Co. Ltd. A Competitors by Market Cap
The table below lists competitors of Hangzhou Xili Intelligent Technology Co. Ltd. A ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
HLE Glascoat Limited
NSE:HLEGLAS
|
$281.67 Million |
|
Nitco Limited
NSE:NITCO
|
$281.83 Million |
|
DocMorris AG
SW:DOCM
|
$281.88 Million |
|
Rocky Brands Inc
NASDAQ:RCKY
|
$281.90 Million |
|
Kustur Kusadasi Turizm Endustrisi AS
IS:KSTUR
|
$281.64 Million |
|
Parrot
PA:PARRO
|
$281.56 Million |
|
Qudian Inc
NYSE:QD
|
$281.53 Million |
|
Guangzhou Improve Med Instrument
SHE:300030
|
$281.42 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Hangzhou Xili Intelligent Technology Co. Ltd. A's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 831,738,359 to 889,458,181, a change of 57,719,822 (6.9%).
- Net income of 103,814,800 contributed positively to equity growth.
- Dividend payments of 52,880,876 reduced retained earnings.
- Other comprehensive income decreased equity by 57,771,821.
- Other factors increased equity by 64,557,720.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥103.81 Million | +11.67% |
| Dividends Paid | CN¥52.88 Million | -5.95% |
| Other Comprehensive Income | CN¥-57.77 Million | -6.5% |
| Other Changes | CN¥64.56 Million | +7.26% |
| Total Change | CN¥- | 6.94% |
Book Value vs Market Value Analysis
This analysis compares Hangzhou Xili Intelligent Technology Co. Ltd. A's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.12x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 5.58x to 2.12x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2014-12-31 | CN¥1.92 | CN¥10.73 | x |
| 2015-12-31 | CN¥1.78 | CN¥10.73 | x |
| 2016-12-31 | CN¥2.64 | CN¥10.73 | x |
| 2017-12-31 | CN¥2.39 | CN¥10.73 | x |
| 2018-12-31 | CN¥2.60 | CN¥10.73 | x |
| 2019-12-31 | CN¥2.93 | CN¥10.73 | x |
| 2020-12-31 | CN¥3.44 | CN¥10.73 | x |
| 2021-12-31 | CN¥4.33 | CN¥10.73 | x |
| 2022-12-31 | CN¥4.18 | CN¥10.73 | x |
| 2023-12-31 | CN¥4.44 | CN¥10.73 | x |
| 2024-12-31 | CN¥4.73 | CN¥10.73 | x |
| 2025-12-31 | CN¥5.05 | CN¥10.73 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Hangzhou Xili Intelligent Technology Co. Ltd. A utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 11.67%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 17.78%
- • Asset Turnover: 0.53x
- • Equity Multiplier: 1.24x
- Recent ROE (11.67%) is below the historical average (15.90%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | 30.89% | 13.11% | 0.99x | 2.39x | CN¥36.06 Million |
| 2015 | 43.26% | 14.53% | 0.96x | 3.11x | CN¥59.51 Million |
| 2016 | 19.76% | 11.13% | 0.85x | 2.09x | CN¥32.20 Million |
| 2017 | 5.24% | 5.39% | 0.61x | 1.58x | CN¥-15.55 Million |
| 2018 | 8.65% | 8.37% | 0.60x | 1.71x | CN¥-4.67 Million |
| 2019 | 15.62% | 14.63% | 0.66x | 1.61x | CN¥22.38 Million |
| 2020 | 16.01% | 16.28% | 0.64x | 1.53x | CN¥27.67 Million |
| 2021 | 9.61% | 17.11% | 0.44x | 1.28x | CN¥-2.81 Million |
| 2022 | 8.37% | 11.73% | 0.54x | 1.33x | CN¥-12.37 Million |
| 2023 | 9.23% | 13.17% | 0.56x | 1.25x | CN¥-6.18 Million |
| 2024 | 12.47% | 17.67% | 0.58x | 1.21x | CN¥20.55 Million |
| 2025 | 11.67% | 17.78% | 0.53x | 1.24x | CN¥14.87 Million |
Industry Comparison
This section compares Hangzhou Xili Intelligent Technology Co. Ltd. A's net assets metrics with peer companies in the Electrical Equipment & Parts industry.
Industry Context
- Industry: Electrical Equipment & Parts
- Average net assets among peers: $4,521,607,784
- Average return on equity (ROE) among peers: -17.97%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Hangzhou Xili Intelligent Technology Co. Ltd. A (688616) | CN¥910.88 Million | 30.89% | 0.20x | $281.65 Million |
| XJ Electric Co Ltd (000400) | $2.06 Billion | 5.67% | 0.94x | $3.41 Billion |
| Guangdong Macro Co Ltd (000533) | $259.29 Million | -377.39% | 9.44x | $1.05 Billion |
| Foshan Electrical and Lighting Co Ltd (000541) | $2.81 Billion | 9.38% | 0.11x | $908.69 Million |
| Dongfang Electronics Co Ltd (000682) | $78.67 Million | 125.00% | 0.63x | $2.52 Billion |
| Shandong Xinneng Taishan Power Generation Co Ltd (000720) | $1.26 Billion | 6.39% | 3.26x | $742.84 Million |
| Huagong Tech Co Ltd (000988) | $8.26 Billion | 10.96% | 1.03x | $26.12 Billion |
| Hunan Valin Wire & Cable Co Ltd (001208) | $1.38 Billion | 9.72% | 0.89x | $1.44 Billion |
| Sieyuan Electric Co Ltd (002028) | $4.51 Billion | 5.52% | 0.51x | $21.78 Billion |
| Shanghai Welltech Automation Co Ltd (002058) | $88.12 Million | 23.77% | 0.92x | $468.31 Million |
| Gotion High tech Co Ltd (002074) | $24.50 Billion | 1.27% | 1.96x | $7.89 Billion |
About Hangzhou Xili Intelligent Technology Co. Ltd. A
Hangzhou Xili Intelligent Technology Co.,Ltd. engages in the research and development, production and sales of electric energy metering products in China and internationally. It offers single-phase and three-phase smart meters; power consumption information collection terminals; and electric energy metering box products, including concentrators, collectors, and special transformer collection term… Read more