Puya Semiconductor Shanghai Co Ltd (688766) - Net Assets
Based on the latest financial reports, Puya Semiconductor Shanghai Co Ltd (688766) has net assets worth CN¥2.27 Billion CNY (≈ $332.56 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥2.62 Billion ≈ $383.53 Million USD) and total liabilities (CN¥348.31 Million ≈ $50.97 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 688766 financial resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥2.27 Billion |
| % of Total Assets | 86.71% |
| Annual Growth Rate | 81.34% |
| 5-Year Change | 466.83% |
| 10-Year Change | N/A |
| Growth Volatility | 154.54 |
Puya Semiconductor Shanghai Co Ltd - Net Assets Trend (2017–2024)
This chart illustrates how Puya Semiconductor Shanghai Co Ltd's net assets have evolved over time, based on quarterly financial data. Also explore 688766 current and non-current assets for the complete picture of this company's asset base.
Annual Net Assets for Puya Semiconductor Shanghai Co Ltd (2017–2024)
The table below shows the annual net assets of Puya Semiconductor Shanghai Co Ltd from 2017 to 2024. For live valuation and market cap data, see 688766 market cap overview.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥2.22 Billion ≈ $324.49 Million |
+14.97% |
| 2023-12-31 | CN¥1.93 Billion ≈ $282.24 Million |
-2.79% |
| 2022-12-31 | CN¥1.98 Billion ≈ $290.34 Million |
+2.70% |
| 2021-12-31 | CN¥1.93 Billion ≈ $282.70 Million |
+393.84% |
| 2020-12-31 | CN¥391.21 Million ≈ $57.25 Million |
+84.17% |
| 2019-12-31 | CN¥212.42 Million ≈ $31.08 Million |
+332.61% |
| 2018-12-31 | CN¥49.10 Million ≈ $7.18 Million |
+42.86% |
| 2017-12-31 | CN¥34.37 Million ≈ $5.03 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Puya Semiconductor Shanghai Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 12465.6% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥588.46 Million | 26.54% |
| Common Stock | CN¥105.61 Million | 4.76% |
| Other Comprehensive Income | CN¥112.42 Million | 5.07% |
| Other Components | CN¥1.41 Billion | 63.63% |
| Total Equity | CN¥2.22 Billion | 100.00% |
Puya Semiconductor Shanghai Co Ltd Competitors by Market Cap
The table below lists competitors of Puya Semiconductor Shanghai Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
3SBio Inc
F:83B
|
$5.88 Billion |
|
Bezeq Israeli Telecommunication Corp Ltd
TA:BEZQ
|
$5.88 Billion |
|
L&K Engineering Suzhou Co Ltd
SHG:603929
|
$5.88 Billion |
|
Life Time Group Holdings Inc
NYSE:LTH
|
$5.88 Billion |
|
Bank of Ayudhya Public Company Limited
F:NVAU
|
$5.87 Billion |
|
Bank of Changsha Co Ltd
SHG:601577
|
$5.87 Billion |
|
Fortnox AB
ST:FNOX
|
$5.87 Billion |
|
Churchill Downs Incorporated
NASDAQ:CHDN
|
$5.86 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Puya Semiconductor Shanghai Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,928,768,406 to 2,217,473,737, a change of 288,705,331 (15.0%).
- Net income of 292,416,564 contributed positively to equity growth.
- Dividend payments of 20,747,214 reduced retained earnings.
- Other comprehensive income increased equity by 112,424,388.
- Other factors decreased equity by 95,388,407.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥292.42 Million | +13.19% |
| Dividends Paid | CN¥20.75 Million | -0.94% |
| Other Comprehensive Income | CN¥112.42 Million | +5.07% |
| Other Changes | CN¥-95.39 Million | -4.3% |
| Total Change | CN¥- | 14.97% |
Book Value vs Market Value Analysis
This analysis compares Puya Semiconductor Shanghai Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 12.87x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 212.07x to 12.87x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | CN¥1.28 | CN¥271.09 | x |
| 2018-12-31 | CN¥1.83 | CN¥271.09 | x |
| 2019-12-31 | CN¥2.81 | CN¥271.09 | x |
| 2020-12-31 | CN¥5.18 | CN¥271.09 | x |
| 2021-12-31 | CN¥25.56 | CN¥271.09 | x |
| 2022-12-31 | CN¥26.11 | CN¥271.09 | x |
| 2023-12-31 | CN¥25.57 | CN¥271.09 | x |
| 2024-12-31 | CN¥21.06 | CN¥271.09 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Puya Semiconductor Shanghai Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 13.19%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 16.21%
- • Asset Turnover: 0.70x
- • Equity Multiplier: 1.16x
- Recent ROE (13.19%) is above the historical average (13.15%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | 10.82% | 4.78% | 1.20x | 1.88x | CN¥280.85K |
| 2018 | 27.24% | 7.50% | 1.26x | 2.88x | CN¥8.46 Million |
| 2019 | 15.22% | 8.90% | 1.31x | 1.30x | CN¥11.08 Million |
| 2020 | 21.99% | 11.99% | 1.52x | 1.21x | CN¥46.92 Million |
| 2021 | 15.07% | 26.40% | 0.54x | 1.05x | CN¥97.96 Million |
| 2022 | 4.19% | 8.99% | 0.38x | 1.21x | CN¥-115.27 Million |
| 2023 | -2.50% | -4.28% | 0.53x | 1.10x | CN¥-241.15 Million |
| 2024 | 13.19% | 16.21% | 0.70x | 1.16x | CN¥70.67 Million |
Industry Comparison
This section compares Puya Semiconductor Shanghai Co Ltd's net assets metrics with peer companies in the Semiconductors industry.
Industry Context
- Industry: Semiconductors
- Average net assets among peers: $2,095,615,821
- Average return on equity (ROE) among peers: 6.02%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Puya Semiconductor Shanghai Co Ltd (688766) | CN¥2.27 Billion | 10.82% | 0.15x | $5.87 Billion |
| UniTTEC Co Ltd (000925) | $1.22 Billion | 2.79% | 2.52x | $909.57 Million |
| Unigroup Guoxin Microelectronics Co Ltd (002049) | $12.39 Billion | 9.51% | 0.40x | $9.61 Billion |
| Sinosteel Anhui Tianyuan Technology Co Ltd (002057) | $245.66 Million | 4.18% | 0.78x | $1.06 Billion |
| Suzhou Good-Ark Electronics Co Ltd (002079) | $501.66 Million | 7.47% | 0.41x | $1.39 Billion |
| Ningbo Kangqiang Electronics Co Ltd (002119) | $629.45 Million | 7.50% | 0.73x | $1.15 Billion |
| Tianjin Printronics Circuit Corp (002134) | $710.96 Million | 2.48% | 0.13x | $913.46 Million |
| Tatwah Smartech Co Ltd (002512) | $1.65 Billion | 6.18% | 0.38x | $701.64 Million |
| Chutian Dragon Co Ltd (003040) | $1.37 Billion | 4.56% | 0.48x | $998.01 Million |
| Jiangsu Huasheng Tianlong Photo (300029) | $1.14 Billion | 5.99% | 0.16x | $81.27 Million |
| Nations Technologies Inc (300077) | $1.09 Billion | 9.56% | 0.85x | $1.97 Billion |
About Puya Semiconductor Shanghai Co Ltd
Puya Semiconductor (Shanghai) Co., Ltd. engages in research, development, design, and sale of non-volatile memory chips and memory based derivative chips in China and internationally. Its products include SPI NOR and automotive Flash; standard an automotive Eeprom; MCU; and analog, including VCM driver, as well as Known good die services. The company's products are used in various application, su… Read more