AGES Industri AB (publ)

ST:AGES-B Sweden Metal Fabrication
Market Cap
$22.48 Million
Skr252.17 Million SEK
Market Cap Rank
#31224 Global
#472 in Sweden
Share Price
Skr46.60
Change (1 day)
+0.00%
52-Week Range
Skr46.60 - Skr67.40
All Time High
Skr134.62
Categories
Companies in Sweden Metal Fabrication
About

AGES Industri AB (publ) engages in the die casting, machining, tooling, welding, and assembly of precision components. The company is involved in the die casting of aluminum; machining of materials, such as stainless steel, brass, and aluminum; robot and manual welding of precision products; and component and system assembly and testing. It also designs and produces casting tools. AGES Industri A… Read more

AGES Industri AB (publ) (AGES-B) - Net Assets

Latest net assets as of September 2025: Skr306.00 Million SEK

Based on the latest financial reports, AGES Industri AB (publ) (AGES-B) has net assets worth Skr306.00 Million SEK as of September 2025.

Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr676.00 Million) and total liabilities (Skr370.00 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets Skr306.00 Million
% of Total Assets 45.27%
Annual Growth Rate 28.24%
5-Year Change -8.26%
10-Year Change -23.72%
Growth Volatility 527.83

AGES Industri AB (publ) - Net Assets Trend (2012–2024)

This chart illustrates how AGES Industri AB (publ)'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for AGES Industri AB (publ) (2012–2024)

The table below shows the annual net assets of AGES Industri AB (publ) from 2012 to 2024.

Year Net Assets Change
2024-12-31 Skr307.00 Million -32.89%
2023-12-31 Skr457.47 Million +14.03%
2022-12-31 Skr401.19 Million +9.86%
2021-12-31 Skr365.19 Million +9.13%
2020-12-31 Skr334.63 Million -0.12%
2019-12-31 Skr335.03 Million -29.15%
2018-12-31 Skr472.88 Million +6.04%
2017-12-31 Skr445.93 Million +7.10%
2016-12-31 Skr416.37 Million +3.45%
2015-12-31 Skr402.48 Million +7.83%
2014-12-31 Skr373.25 Million +19.66%
2013-12-31 Skr311.92 Million +1910.29%
2012-12-31 Skr15.52 Million --

Equity Component Analysis

This analysis shows how different components contribute to AGES Industri AB (publ)'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 437.3% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Common Stock Skr36.17 Million 11.78%
Other Comprehensive Income Skr4.11 Million 1.34%
Other Components Skr273.52 Million 89.10%
Total Equity Skr307.00 Million 100.00%

AGES Industri AB (publ) Competitors by Market Cap

The table below lists competitors of AGES Industri AB (publ) ranked by their market capitalization.

Company Market Cap
Cloud DX Inc
OTCQB:CDXFF
 		$5.03 Million
Philippos Nakas S.A
AT:NAKAS
 		$5.03 Million
Sical Logistics Limited
NSE:SICALLOG
 		$5.04 Million
UDAYSHIVAKUMAR INFRA ORD (BSE)
NSE:USK
 		$5.04 Million
Dien Quang JSC
VN:DQC
 		$5.03 Million
ELL ENVIRON.HLDGS HD-0001
F:6EL
 		$5.03 Million
FABFF
PINK:FABFF
 		$5.03 Million
BH Macro Limited
LSE:BHMG
 		$5.03 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in AGES Industri AB (publ)'s equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 457,466,000 to 307,000,000, a change of -150,466,000 (-32.9%).
  • Net loss of 156,000,000 reduced equity.
  • Dividend payments of 11,000,000 reduced retained earnings.
  • Share repurchases of 8,169,000 reduced equity.
  • New share issuances of 8,169,000 increased equity.
  • Other comprehensive income increased equity by 1,547,000.
  • Other factors increased equity by 14,987,000.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income Skr-156.00 Million -50.81%
Dividends Paid Skr11.00 Million -3.58%
Share Repurchases Skr8.17 Million -2.66%
Share Issuances Skr8.17 Million +2.66%
Other Comprehensive Income Skr1.55 Million +0.5%
Other Changes Skr14.99 Million +4.88%
Total Change Skr- -32.89%

Book Value vs Market Value Analysis

This analysis compares AGES Industri AB (publ)'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 1.09x
  • The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
  • The price-to-book ratio has decreased from 20.39x to 1.09x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2012-12-31 Skr2.29 Skr46.60 x
2013-12-31 Skr45.94 Skr46.60 x
2014-12-31 Skr54.75 Skr46.60 x
2015-12-31 Skr58.30 Skr46.60 x
2016-12-31 Skr61.33 Skr46.60 x
2017-12-31 Skr64.17 Skr46.60 x
2018-12-31 Skr67.28 Skr46.60 x
2019-12-31 Skr47.66 Skr46.60 x
2020-12-31 Skr47.61 Skr46.60 x
2021-12-31 Skr51.96 Skr46.60 x
2022-12-31 Skr57.08 Skr46.60 x
2023-12-31 Skr63.27 Skr46.60 x
2024-12-31 Skr42.82 Skr46.60 x

Capital Efficiency Dashboard

This dashboard shows how efficiently AGES Industri AB (publ) utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): -50.81%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: -11.21%
  • • Asset Turnover: 1.64x
  • • Equity Multiplier: 2.77x
  • Recent ROE (-50.81%) is below the historical average (0.92%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2012 2.74% 0.00% 0.00x 1.04x Skr-1.13 Million
2013 15.70% 8.05% 0.82x 2.37x Skr17.77 Million
2014 15.83% 7.95% 0.89x 2.24x Skr21.74 Million
2015 13.88% 6.71% 0.95x 2.18x Skr15.60 Million
2016 10.22% 5.35% 0.92x 2.07x Skr927.90K
2017 5.88% 2.59% 0.91x 2.50x Skr-18.37 Million
2018 7.83% 3.37% 1.01x 2.30x Skr-10.25 Million
2019 -37.83% -12.65% 1.10x 2.72x Skr-160.25 Million
2020 0.25% 0.10% 0.94x 2.59x Skr-32.63 Million
2021 7.02% 2.40% 1.07x 2.74x Skr-10.88 Million
2022 8.49% 2.58% 1.34x 2.46x Skr-6.05 Million
2023 12.75% 3.88% 1.44x 2.28x Skr12.59 Million
2024 -50.81% -11.21% 1.64x 2.77x Skr-186.70 Million

Industry Comparison

This section compares AGES Industri AB (publ)'s net assets metrics with peer companies in the Metal Fabrication industry.

Industry Context

  • Industry: Metal Fabrication
  • Average net assets among peers: $186,683,907
  • Average return on equity (ROE) among peers: 8.90%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
AGES Industri AB (publ) (AGES-B) Skr306.00 Million 2.74% 1.21x $5.03 Million
Cell Impact AB (CI) $375.44K 1.22% 0.04x $3.23 Million
HAKI Safety A (HAKI-A) $684.00 Million 4.97% 1.09x $19.05 Million
Nordic Flanges Group AB (NFGAB) $40.27 Million -30.33% 1.79x $496.47K
Precomp Solutions AB Series B (PCOM-B) $27.69 Million 34.85% 2.71x $1.17 Million
ProfilGruppen AB (publ) (PROF-B) $324.60 Million 22.49% 1.29x $17.77 Million
Troax Group AB (TROAX) $43.16 Million 20.17% 2.16x $329.44 Million