AGES Industri AB (publ) Net Assets
AGES Industri AB (publ) net assets. Based on the latest financial reports, AGES Industri AB (publ) (AGES-B) has net assets worth Skr319.00 Million SEK (≈ $34.33 Million USD) as of June 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr711.00 Million ≈ $76.51 Million USD) and total liabilities (Skr392.00 Million ≈ $42.19 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore AGES-B shareholders equity momentum to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr319.00 Million |
| % of Total Assets | 44.87% |
| Annual Growth Rate | 25.88% |
| 5-Year Change | -15.39% |
| 10-Year Change | -25.79% |
| Growth Volatility | 508.9 |
Net Assets of AGES Industri AB (publ) (2012–2025)
Net assets of AGES Industri AB (publ) from 2012 to 2025. This chart illustrates how AGES Industri AB (publ)'s net assets have evolved over time, based on quarterly financial data. See AGES Industri AB (publ) (AGES-B) net asset quality to measure how much of total assets are equity-financed.
Annual Net Assets for AGES Industri AB (publ) (2012–2025)
The table below shows the annual net assets of AGES Industri AB (publ) from 2012 to 2025. For live market cap and overall valuation, see AGES Industri AB (publ) (AGES-B) market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Skr309.00 Million ≈ $33.25 Million |
+0.65% |
| 2024-12-31 | Skr307.00 Million ≈ $33.04 Million |
-32.89% |
| 2023-12-31 | Skr457.47 Million ≈ $49.23 Million |
+14.03% |
| 2022-12-31 | Skr401.19 Million ≈ $43.17 Million |
+9.86% |
| 2021-12-31 | Skr365.19 Million ≈ $39.30 Million |
+9.13% |
| 2020-12-31 | Skr334.63 Million ≈ $36.01 Million |
-0.12% |
| 2019-12-31 | Skr335.03 Million ≈ $36.05 Million |
-29.15% |
| 2018-12-31 | Skr472.88 Million ≈ $50.89 Million |
+6.04% |
| 2017-12-31 | Skr445.93 Million ≈ $47.99 Million |
+7.10% |
| 2016-12-31 | Skr416.37 Million ≈ $44.81 Million |
+3.45% |
| 2015-12-31 | Skr402.48 Million ≈ $43.31 Million |
+7.83% |
| 2014-12-31 | Skr373.25 Million ≈ $40.17 Million |
+19.66% |
| 2013-12-31 | Skr311.92 Million ≈ $33.57 Million |
+1910.29% |
| 2012-12-31 | Skr15.52 Million ≈ $1.67 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to AGES Industri AB (publ)'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 172.5% over the analyzed period, potentially due to dividend distributions or operating losses.
AGES Industri AB (publ) Net Assets Breakdown (December 2025)
AGES Industri AB (publ) net assets breakdown by equity component as of December 2025.
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Skr36.17 Million | 11.70% |
| Other Comprehensive Income | Skr373.00K | 0.12% |
| Other Components | Skr273.92 Million | 88.65% |
| Total Equity | Skr309.00 Million | 100.00% |
AGES Industri AB (publ) Competitors by Market Cap
The table below lists competitors of AGES Industri AB (publ) ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Kavveri Telecom Products Limited
NSE:KAVVERITEL
|
$24.00 Million |
|
Belysse Group N.V.
BR:BELYS
|
$24.04 Million |
|
Reliance Communications Limited
NSE:RCOM
|
$24.04 Million |
|
Avanti Energy Inc
V:AVN
|
$24.04 Million |
|
Odyssey Gold Ltd
AU:ODY
|
$23.99 Million |
|
PLB Engineering Bhd
KLSE:7055
|
$23.99 Million |
|
Goldspot Discoveries Corp
V:SPOT
|
$23.98 Million |
|
Grafton Group plc
LSE:GFTU
|
$23.97 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in AGES Industri AB (publ)'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 307,000,000 to 309,000,000, a change of 2,000,000 (0.7%).
- Net income of 21,193,000 contributed positively to equity growth.
- Dividend payments of 11,000,000 reduced retained earnings.
- Other comprehensive income decreased equity by 3,735,000.
- Other factors decreased equity by 4,458,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr21.19 Million | +6.86% |
| Dividends Paid | Skr11.00 Million | -3.56% |
| Other Comprehensive Income | Skr-3.73 Million | -1.21% |
| Other Changes | Skr-4.46 Million | -1.44% |
| Total Change | Skr- | 0.65% |
Book Value vs Market Value Analysis
This analysis compares AGES Industri AB (publ)'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.96x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 18.03x to 0.96x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | Skr2.29 | Skr41.20 | x |
| 2013-12-31 | Skr45.94 | Skr41.20 | x |
| 2014-12-31 | Skr54.75 | Skr41.20 | x |
| 2015-12-31 | Skr58.30 | Skr41.20 | x |
| 2016-12-31 | Skr61.33 | Skr41.20 | x |
| 2017-12-31 | Skr64.17 | Skr41.20 | x |
| 2018-12-31 | Skr67.28 | Skr41.20 | x |
| 2019-12-31 | Skr47.66 | Skr41.20 | x |
| 2020-12-31 | Skr47.61 | Skr41.20 | x |
| 2021-12-31 | Skr51.96 | Skr41.20 | x |
| 2022-12-31 | Skr57.08 | Skr41.20 | x |
| 2023-12-31 | Skr63.27 | Skr41.20 | x |
| 2024-12-31 | Skr42.82 | Skr41.20 | x |
| 2025-12-31 | Skr42.71 | Skr41.20 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently AGES Industri AB (publ) utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 6.86%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.41%
- • Asset Turnover: 1.32x
- • Equity Multiplier: 2.16x
- Recent ROE (6.86%) is above the historical average (1.34%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 2.74% | 0.00% | 0.00x | 1.04x | Skr-1.13 Million |
| 2013 | 15.70% | 8.05% | 0.82x | 2.37x | Skr17.77 Million |
| 2014 | 15.83% | 7.95% | 0.89x | 2.24x | Skr21.74 Million |
| 2015 | 13.88% | 6.71% | 0.95x | 2.18x | Skr15.60 Million |
| 2016 | 10.22% | 5.35% | 0.92x | 2.07x | Skr927.90K |
| 2017 | 5.88% | 2.59% | 0.91x | 2.50x | Skr-18.37 Million |
| 2018 | 7.83% | 3.37% | 1.01x | 2.30x | Skr-10.25 Million |
| 2019 | -37.83% | -12.65% | 1.10x | 2.72x | Skr-160.25 Million |
| 2020 | 0.25% | 0.10% | 0.94x | 2.59x | Skr-32.63 Million |
| 2021 | 7.02% | 2.40% | 1.07x | 2.74x | Skr-10.88 Million |
| 2022 | 8.49% | 2.58% | 1.34x | 2.46x | Skr-6.05 Million |
| 2023 | 12.75% | 3.88% | 1.44x | 2.28x | Skr12.59 Million |
| 2024 | -50.81% | -11.21% | 1.64x | 2.77x | Skr-186.70 Million |
| 2025 | 6.86% | 2.41% | 1.32x | 2.16x | Skr-9.71 Million |
Industry Comparison
This section compares AGES Industri AB (publ)'s net assets metrics with peer companies in the Metal Fabrication industry.
Industry Context
- Industry: Metal Fabrication
- Average net assets among peers: $121,254,800
- Average return on equity (ROE) among peers: -15.08%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| AGES Industri AB (publ) (AGES-B) | Skr319.00 Million | 2.74% | 1.23x | $23.99 Million |
| Cell Impact AB (CI) | $142.62 Million | -55.99% | 0.67x | $697.44K |
| Nordic Flanges Group AB (NFGAB) | $79.66 Million | -20.54% | 1.02x | $8.20 Million |
| Precomp Solutions AB Series B (PCOM-B) | $16.23 Million | -41.55% | 5.59x | $2.60 Million |
| ProfilGruppen AB (publ) (PROF-B) | $324.60 Million | 22.49% | 1.29x | $88.78 Million |
| Troax Group AB (TROAX) | $43.16 Million | 20.17% | 2.16x | $963.47 Million |
About AGES Industri AB (publ)
AGES Industri AB (publ) provides casting, machining, and assembly of qualified precision components in Sweden, Poland, Belgium, the Netherlands, Germany, North America, Norway, France, and internationally. The company is involved in the die casting of aluminum; production and supply of machining materials, such as stainless steel, brass, and aluminum; supply welded products; and provision of comp… Read more