Alleima AB (publ) (ALLEI) - Net Assets
Based on the latest financial reports, Alleima AB (publ) (ALLEI) has net assets worth Skr16.52 Billion SEK (≈ $1.78 Billion USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr22.53 Billion ≈ $2.42 Billion USD) and total liabilities (Skr6.01 Billion ≈ $647.31 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check ALLEI goodwill-adjusted equity ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr16.52 Billion |
| % of Total Assets | 73.3% |
| Annual Growth Rate | 11.08% |
| 5-Year Change | 40.44% |
| 10-Year Change | N/A |
| Growth Volatility | 12.55 |
Alleima AB (publ) - Net Assets Trend (2019–2025)
This chart illustrates how Alleima AB (publ)'s net assets have evolved over time, based on quarterly financial data. See ALLEI defensive asset coverage days to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Alleima AB (publ) (2019–2025)
The table below shows the annual net assets of Alleima AB (publ) from 2019 to 2025. For live valuation and market cap data, see ALLEI market cap overview.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Skr16.52 Billion ≈ $1.78 Billion |
-0.59% |
| 2024-12-31 | Skr16.61 Billion ≈ $1.79 Billion |
+5.61% |
| 2023-12-31 | Skr15.73 Billion ≈ $1.69 Billion |
-1.06% |
| 2022-12-31 | Skr15.90 Billion ≈ $1.71 Billion |
+35.21% |
| 2021-12-31 | Skr11.76 Billion ≈ $1.27 Billion |
+13.44% |
| 2020-12-31 | Skr10.37 Billion ≈ $1.12 Billion |
+17.93% |
| 2019-12-31 | Skr8.79 Billion ≈ $946.05 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Alleima AB (publ)'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 100.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | Skr16.52 Billion | 100.00% |
| Total Equity | Skr16.52 Billion | 100.00% |
Alleima AB (publ) Competitors by Market Cap
The table below lists competitors of Alleima AB (publ) ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Sims Metal Management Ltd
F:I8M
|
$2.60 Billion |
|
Fibra Danhos
MX:DANHOS13
|
$2.60 Billion |
|
Meshek Energy-Renewable Energies Ltd
TA:MSKE
|
$2.60 Billion |
|
Wihlborgs Fastigheter AB
ST:WIHL
|
$2.61 Billion |
|
ZIP Co Ltd
AU:ZIP
|
$2.60 Billion |
|
Whirlpool Corporation
NYSE:WHR
|
$2.60 Billion |
|
Shurgard Self Storage SA
BR:SHUR
|
$2.60 Billion |
|
Hunan Changyuan Lico Co Ltd
SHG:688779
|
$2.60 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Alleima AB (publ)'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 16,614,000,000 to 16,516,000,000, a change of -98,000,000 (-0.6%).
- Net income of 671,000,000 contributed positively to equity growth.
- Dividend payments of 575,000,000 reduced retained earnings.
- Share repurchases of 2,000,000 reduced equity.
- Other comprehensive income decreased equity by 356,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr671.00 Million | +4.06% |
| Dividends Paid | Skr575.00 Million | -3.48% |
| Share Repurchases | Skr2.00 Million | -0.01% |
| Other Comprehensive Income | Skr-356.00 Million | -2.16% |
| Other Changes | Skr164.00 Million | +0.99% |
| Total Change | Skr- | -0.59% |
Book Value vs Market Value Analysis
This analysis compares Alleima AB (publ)'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.47x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 2.78x to 1.47x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2019-12-31 | Skr34.80 | Skr96.60 | x |
| 2020-12-31 | Skr41.12 | Skr96.60 | x |
| 2021-12-31 | Skr46.49 | Skr96.60 | x |
| 2022-12-31 | Skr63.38 | Skr96.60 | x |
| 2023-12-31 | Skr62.71 | Skr96.60 | x |
| 2024-12-31 | Skr66.23 | Skr96.60 | x |
| 2025-12-31 | Skr65.84 | Skr96.60 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Alleima AB (publ) utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 4.06%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.60%
- • Asset Turnover: 0.83x
- • Equity Multiplier: 1.36x
- Recent ROE (4.06%) is below the historical average (7.48%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2019 | 7.59% | 4.24% | 0.85x | 2.12x | Skr-210.10 Million |
| 2020 | 3.78% | 2.80% | 0.84x | 1.61x | Skr-641.70 Million |
| 2021 | 10.33% | 8.70% | 0.70x | 1.71x | Skr38.70 Million |
| 2022 | 9.24% | 7.99% | 0.79x | 1.47x | Skr-120.10 Million |
| 2023 | 10.01% | 7.62% | 0.90x | 1.46x | Skr800.00K |
| 2024 | 7.35% | 6.20% | 0.83x | 1.44x | Skr-440.40 Million |
| 2025 | 4.06% | 3.60% | 0.83x | 1.36x | Skr-980.60 Million |
Industry Comparison
This section compares Alleima AB (publ)'s net assets metrics with peer companies in the Steel industry.
Industry Context
- Industry: Steel
- Average net assets among peers: $29,757,333,333
- Average return on equity (ROE) among peers: 0.89%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Alleima AB (publ) (ALLEI) | Skr16.52 Billion | 7.59% | 0.36x | $2.60 Billion |
| BE Group AB (BEGR) | $785.00 Million | -21.53% | 1.50x | $56.17 Million |
| SSAB AB (publ) (SSAB-A) | $35.19 Billion | 19.88% | 0.97x | $3.19 Billion |
| SSAB AB (publ) (SSAB-B) | $53.29 Billion | 4.31% | 0.64x | $7.55 Billion |
About Alleima AB (publ)
Alleima AB (publ) manufactures and sells stainless steels, special alloys, medical wires and components, and electric heating systems in Europe, North America, Asia, and internationally. It operates through three divisions: Tube, Kanthal, and Strip. The company offers tubes for extraction and production of oil and gas, advanced stainless steel, umbilical tubes, control lines, corrosion-resistant … Read more