Financière Amuse TopCo SAS (ASMDEE-B) - Net Assets
Based on the latest financial reports, Financière Amuse TopCo SAS (ASMDEE-B) has net assets worth Skr1.89 Billion SEK (≈ $203.06 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr3.26 Billion ≈ $351.30 Million USD) and total liabilities (Skr1.38 Billion ≈ $148.24 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Financière Amuse TopCo SAS liquidity resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr1.89 Billion |
| % of Total Assets | 57.8% |
| Annual Growth Rate | 8.26% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 26.76 |
Financière Amuse TopCo SAS - Net Assets Trend (2021–2024)
This chart illustrates how Financière Amuse TopCo SAS's net assets have evolved over time, based on quarterly financial data. Also explore Financière Amuse TopCo SAS (ASMDEE-B) total assets for the complete picture of this company's asset base.
Annual Net Assets for Financière Amuse TopCo SAS (2021–2024)
The table below shows the annual net assets of Financière Amuse TopCo SAS from 2021 to 2024. For live valuation and market cap data, see Financière Amuse TopCo SAS (ASMDEE-B) market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Skr1.88 Billion ≈ $202.77 Million |
-17.90% |
| 2023-12-31 | Skr2.29 Billion ≈ $246.98 Million |
+5.28% |
| 2022-12-31 | Skr2.18 Billion ≈ $234.59 Million |
+46.79% |
| 2021-12-31 | Skr1.49 Billion ≈ $159.81 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Financière Amuse TopCo SAS's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 136949600000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Skr78.00K | 0.00% |
| Other Comprehensive Income | Skr-812.00K | -0.04% |
| Other Components | Skr3.33 Billion | 176.98% |
| Total Equity | Skr1.88 Billion | 100.00% |
Financière Amuse TopCo SAS Competitors by Market Cap
The table below lists competitors of Financière Amuse TopCo SAS ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
INVENTURUS KNOWLEDGE SO L
NSE:IKS
|
$3.00 Billion |
|
Grupa KĘTY SA
WAR:KTY
|
$3.00 Billion |
|
CarGurus
NASDAQ:CARG
|
$3.00 Billion |
|
Allos S.A.
SA:ALOS3
|
$3.00 Billion |
|
ADEIA CORP
NASDAQ:ADEA
|
$3.00 Billion |
|
Kent Gida Maddeleri Sanayi ve Ticaret AS
IS:KENT
|
$3.00 Billion |
|
Dongfeng Motor Group Company Limited
F:D4D
|
$3.00 Billion |
|
Shanghai Huayi Group Corp Ltd A
SHG:600623
|
$2.99 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Financière Amuse TopCo SAS's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 2,294,971,000 to 1,884,204,000, a change of -410,767,000 (-17.9%).
- Net income of 4,699,000 contributed positively to equity growth.
- Dividend payments of 892,178,000 reduced retained earnings.
- New share issuances of 400,027,000 increased equity.
- Other comprehensive income decreased equity by 811,999.
- Other factors increased equity by 77,496,999.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr4.70 Million | +0.25% |
| Dividends Paid | Skr892.18 Million | -47.35% |
| Share Issuances | Skr400.03 Million | +21.23% |
| Other Comprehensive Income | Skr-812.00K | -0.04% |
| Other Changes | Skr77.50 Million | +4.11% |
| Total Change | Skr- | -17.90% |
Book Value vs Market Value Analysis
This analysis compares Financière Amuse TopCo SAS's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 11.24x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 19.50x to 11.24x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-12-31 | Skr6.35 | Skr123.90 | x |
| 2022-12-31 | Skr9.33 | Skr123.90 | x |
| 2023-12-31 | Skr9.82 | Skr123.90 | x |
| 2024-12-31 | Skr11.02 | Skr123.90 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Financière Amuse TopCo SAS utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.25%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.34%
- • Asset Turnover: 0.43x
- • Equity Multiplier: 1.69x
- Recent ROE (0.25%) is above the historical average (-6.12%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2022 | 4.97% | 8.91% | 0.31x | 1.79x | Skr-109.71 Million |
| 2023 | -23.58% | -42.03% | 0.43x | 1.30x | Skr-770.65 Million |
| 2024 | 0.25% | 0.34% | 0.43x | 1.69x | Skr-183.72 Million |
Industry Comparison
This section compares Financière Amuse TopCo SAS's net assets metrics with peer companies in the Leisure industry.
Industry Context
- Industry: Leisure
- Average net assets among peers: $2,339,056,410
- Average return on equity (ROE) among peers: 15.65%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Financière Amuse TopCo SAS (ASMDEE-B) | Skr1.89 Billion | 4.97% | 0.73x | $3.00 Billion |
| Actic Group AB (ATIC) | $205.64 Million | -17.67% | 6.12x | $79.22 Million |
| Dometic Group AB (publ) (DOM) | $14.51 Billion | 10.30% | 1.14x | $1.07 Billion |
| MIPS AB (MIPS) | $57.33 Million | 24.95% | 0.32x | $776.01 Million |
| Profoto Holding AB (PRFO) | $331.00 Million | 47.73% | 0.77x | $32.46 Million |
| Soder Sportfiske AB (SODER) | $87.70 Million | 6.50% | 0.54x | $15.57 Million |
| Thule Group AB (THULE) | $3.47 Billion | 20.39% | 1.10x | $2.66 Billion |
| USWE Sports AB (USWE) | $12.76 Million | 50.84% | 1.54x | $9.29 Million |
| Unlimited Travel Group UTG AB (publ) (UTG) | $37.03 Million | -17.82% | 2.25x | $23.74 Million |
About Financière Amuse TopCo SAS
Asmodee Group AB (publ) engages in publishing and distribution of tabletop games. The company offers board games, trading card games, and various other type of games played on or around table. Its portfolio includes CATAN, Ticket to ride, Dobble/Spot-it!, 7 Wonders, and Exploding Kittens. The company also establishes third-party licensing and/or distribution collaborations with entertainment fran… Read more