Scandinavian Astor Group AB (ASTOR) - Net Assets
Based on the latest financial reports, Scandinavian Astor Group AB (ASTOR) has net assets worth Skr756.17 Million SEK (≈ $81.38 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr1.19 Billion ≈ $127.76 Million USD) and total liabilities (Skr430.97 Million ≈ $46.38 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Scandinavian Astor Group AB liquidity resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr756.17 Million |
| % of Total Assets | 63.7% |
| Annual Growth Rate | 144.25% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 53.42 |
Scandinavian Astor Group AB - Net Assets Trend (2021–2025)
This chart illustrates how Scandinavian Astor Group AB's net assets have evolved over time, based on quarterly financial data. Also explore Scandinavian Astor Group AB (ASTOR) total assets for the complete picture of this company's asset base.
Annual Net Assets for Scandinavian Astor Group AB (2021–2025)
The table below shows the annual net assets of Scandinavian Astor Group AB from 2021 to 2025. For live valuation and market cap data, see Scandinavian Astor Group AB market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Skr756.17 Million ≈ $81.38 Million |
+210.59% |
| 2024-12-31 | Skr243.46 Million ≈ $26.20 Million |
+188.28% |
| 2023-12-31 | Skr84.45 Million ≈ $9.09 Million |
+128.94% |
| 2022-12-31 | Skr36.89 Million ≈ $3.97 Million |
+73.62% |
| 2021-12-31 | Skr21.25 Million ≈ $2.29 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Scandinavian Astor Group AB's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 606.7% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Skr28.96 Million | 3.83% |
| Common Stock | Skr16.20 Million | 2.14% |
| Other Comprehensive Income | Skr-1.53 Million | -0.20% |
| Other Components | Skr712.54 Million | 94.23% |
| Total Equity | Skr756.17 Million | 100.00% |
Scandinavian Astor Group AB Competitors by Market Cap
The table below lists competitors of Scandinavian Astor Group AB ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Mostostal Zabrze - Holding SA
WAR:MSZ
|
$124.33 Million |
|
Novem Group S.A.
F:NVM
|
$124.36 Million |
|
TDG Gold Corp
V:TDG
|
$124.41 Million |
|
Raízen S.A.
SA:RAIZ4
|
$124.46 Million |
|
Kulmbacher Brauerei Aktien-Gesellschaft
MU:KUL
|
$124.32 Million |
|
Freelance.Com
PA:ALFRE
|
$124.29 Million |
|
Scottie Resources Corp
V:SCOT
|
$124.15 Million |
|
EUROZ Hartleys Group Ltd
AU:EZL
|
$124.13 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Scandinavian Astor Group AB's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 243,461,000 to 756,171,000, a change of 512,710,000 (210.6%).
- Net income of 39,818,000 contributed positively to equity growth.
- New share issuances of 474,080,000 increased equity.
- Other comprehensive income decreased equity by 1,535,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr39.82 Million | +5.27% |
| Share Issuances | Skr474.08 Million | +62.69% |
| Other Comprehensive Income | Skr-1.53 Million | -0.2% |
| Other Changes | Skr347.00K | +0.05% |
| Total Change | Skr- | 210.59% |
Book Value vs Market Value Analysis
This analysis compares Scandinavian Astor Group AB's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.37x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 2.72x to 1.37x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-12-31 | Skr6.83 | Skr18.56 | x |
| 2022-12-31 | Skr1.95 | Skr18.56 | x |
| 2023-12-31 | Skr3.09 | Skr18.56 | x |
| 2024-12-31 | Skr5.36 | Skr18.56 | x |
| 2025-12-31 | Skr13.52 | Skr18.56 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Scandinavian Astor Group AB utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.27%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 9.19%
- • Asset Turnover: 0.36x
- • Equity Multiplier: 1.57x
- Recent ROE (5.27%) is above the historical average (-23.43%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | -88.75% | -222.48% | 0.22x | 1.79x | Skr-18.96 Million |
| 2022 | -27.34% | -19.10% | 0.46x | 3.14x | Skr-13.77 Million |
| 2023 | -6.47% | -6.59% | 0.41x | 2.39x | Skr-13.91 Million |
| 2024 | 0.17% | 0.18% | 0.49x | 1.86x | Skr-23.94 Million |
| 2025 | 5.27% | 9.19% | 0.36x | 1.57x | Skr-35.80 Million |
Industry Comparison
This section compares Scandinavian Astor Group AB's net assets metrics with peer companies in the Aerospace & Defense industry.
Industry Context
- Industry: Aerospace & Defense
- Average net assets among peers: $1,085,993,944
- Average return on equity (ROE) among peers: -103.84%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Scandinavian Astor Group AB (ASTOR) | Skr756.17 Million | -88.75% | 0.57x | $124.32 Million |
| AAC Clyde Space AB (publ) (AAC) | $663.51 Million | -7.02% | 0.33x | $83.62 Million |
| AVTECH Sweden AB Series B (AVT-B) | $712.02K | 0.22% | 13.31x | $33.70 Million |
| CTT Systems AB (CTT) | $29.39 Million | 43.69% | 0.33x | $163.42 Million |
| GomSpace Group AB (GOMX) | $185.31 Million | -29.13% | 0.69x | $284.60 Million |
| MilDef Group AB (MILDEF) | $787.90 Million | 1.80% | 0.77x | $877.30 Million |
| OXE Marine AB (OXE) | $13.36 Million | -871.50% | 24.39x | $16.93 Million |
| Saab AB (publ) (SAAB-B) | $6.94 Billion | 10.54% | 3.05x | $31.93 Billion |
| W5 Solutions AB (W5) | $64.76 Million | 20.70% | 1.23x | $107.71 Million |
About Scandinavian Astor Group AB
Scandinavian Astor Group AB (publ) produces and develops solutions to defense and industrial sectors in Europe, Africa, the Middle East, the Americas, and Asia. It operates through Astor Industry and Astor Tech segments. The Astor Industry segment manufactures composite and metal components for the defense industry and civilian markets, including die casting, composite and carbon fiber, as well a… Read more