Atlas Copco AB Series B (ATCO-B) - Net Assets
Based on the latest financial reports, Atlas Copco AB Series B (ATCO-B) has net assets worth Skr110.38 Billion SEK as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr202.45 Billion) and total liabilities (Skr92.07 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr110.38 Billion |
| % of Total Assets | 54.52% |
| Annual Growth Rate | 7.54% |
| 5-Year Change | 63.21% |
| 10-Year Change | 107.58% |
| Growth Volatility | 23.34 |
Atlas Copco AB Series B - Net Assets Trend (2005–2025)
This chart illustrates how Atlas Copco AB Series B's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Atlas Copco AB Series B (2005–2025)
The table below shows the annual net assets of Atlas Copco AB Series B from 2005 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Skr110.38 Billion | -2.97% |
| 2024-12-31 | Skr113.76 Billion | +24.33% |
| 2023-12-31 | Skr91.50 Billion | +14.34% |
| 2022-12-31 | Skr80.03 Billion | +18.32% |
| 2021-12-31 | Skr67.63 Billion | +26.34% |
| 2020-12-31 | Skr53.53 Billion | +0.46% |
| 2019-12-31 | Skr53.29 Billion | +25.47% |
| 2018-12-31 | Skr42.47 Billion | -30.06% |
| 2017-12-31 | Skr60.72 Billion | +14.19% |
| 2016-12-31 | Skr53.18 Billion | +13.75% |
| 2015-12-31 | Skr46.75 Billion | -7.89% |
| 2014-12-31 | Skr50.75 Billion | +27.54% |
| 2013-12-31 | Skr39.79 Billion | +13.27% |
| 2012-12-31 | Skr35.13 Billion | +21.82% |
| 2011-12-31 | Skr28.84 Billion | -1.64% |
| 2010-12-31 | Skr29.32 Billion | +14.22% |
| 2009-12-31 | Skr25.67 Billion | +8.01% |
| 2008-12-31 | Skr23.77 Billion | +62.35% |
| 2007-12-31 | Skr14.64 Billion | -55.24% |
| 2006-12-31 | Skr32.71 Billion | +26.74% |
| 2005-12-31 | Skr25.81 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Atlas Copco AB Series B's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 100.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | Skr110.21 Billion | 100.00% |
| Total Equity | Skr110.21 Billion | 100.00% |
Atlas Copco AB Series B Competitors by Market Cap
The table below lists competitors of Atlas Copco AB Series B ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Axon Enterprise Inc.
NASDAQ:AXON
|
$28.25 Billion |
|
Charter Communications Inc
NASDAQ:CHTR
|
$28.27 Billion |
|
Hexagon AB (publ)
ST:HEXA-B
|
$28.41 Billion |
|
Sompo Holdings Inc
F:ANK
|
$28.41 Billion |
|
GigaDevice Semiconductor(Beiji
SHG:603986
|
$28.24 Billion |
|
Trip.com Group Limited
F:CLV
|
$28.24 Billion |
|
Steel Dynamics Inc
NASDAQ:STLD
|
$28.22 Billion |
|
Shennan Circuits Co Ltd Class A
SHE:002916
|
$28.21 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Atlas Copco AB Series B's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 113,700,000,000 to 110,206,000,000, a change of -3,494,000,000 (-3.1%).
- Net income of 26,420,000,000 contributed positively to equity growth.
- Dividend payments of 14,606,000,000 reduced retained earnings.
- Share repurchases of 84,000,000 reduced equity.
- Other comprehensive income decreased equity by 16,018,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr26.42 Billion | +23.97% |
| Dividends Paid | Skr14.61 Billion | -13.25% |
| Share Repurchases | Skr84.00 Million | -0.08% |
| Other Comprehensive Income | Skr-16.02 Billion | -14.53% |
| Other Changes | Skr794.00 Million | +0.72% |
| Total Change | Skr- | -3.07% |
Book Value vs Market Value Analysis
This analysis compares Atlas Copco AB Series B's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 7.44x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 32.95x to 7.44x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-12-31 | Skr5.10 | Skr168.15 | x |
| 2006-12-31 | Skr6.49 | Skr168.15 | x |
| 2007-12-31 | Skr2.97 | Skr168.15 | x |
| 2008-12-31 | Skr4.84 | Skr168.15 | x |
| 2009-12-31 | Skr5.24 | Skr168.15 | x |
| 2010-12-31 | Skr5.98 | Skr168.15 | x |
| 2011-12-31 | Skr5.91 | Skr168.15 | x |
| 2012-12-31 | Skr7.21 | Skr168.15 | x |
| 2013-12-31 | Skr8.16 | Skr168.15 | x |
| 2014-12-31 | Skr10.39 | Skr168.15 | x |
| 2015-12-31 | Skr9.56 | Skr168.15 | x |
| 2016-12-31 | Skr10.91 | Skr168.15 | x |
| 2017-12-31 | Skr12.47 | Skr168.15 | x |
| 2018-12-31 | Skr8.73 | Skr168.15 | x |
| 2019-12-31 | Skr10.95 | Skr168.15 | x |
| 2020-12-31 | Skr10.93 | Skr168.15 | x |
| 2021-12-31 | Skr13.85 | Skr168.15 | x |
| 2022-12-31 | Skr16.40 | Skr168.15 | x |
| 2023-12-31 | Skr18.74 | Skr168.15 | x |
| 2024-12-31 | Skr23.29 | Skr168.15 | x |
| 2025-12-31 | Skr22.62 | Skr168.15 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Atlas Copco AB Series B utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 23.97%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 15.69%
- • Asset Turnover: 0.83x
- • Equity Multiplier: 1.84x
- Recent ROE (23.97%) is below the historical average (42.19%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | 25.59% | 15.59% | 0.77x | 2.14x | Skr4.01 Billion |
| 2006 | 47.13% | 30.43% | 0.91x | 1.69x | Skr12.11 Billion |
| 2007 | 51.22% | 11.74% | 1.12x | 3.90x | Skr5.99 Billion |
| 2008 | 43.13% | 13.74% | 0.98x | 3.19x | Skr7.83 Billion |
| 2009 | 24.48% | 9.79% | 0.94x | 2.66x | Skr3.69 Billion |
| 2010 | 34.04% | 14.20% | 0.98x | 2.46x | Skr7.01 Billion |
| 2011 | 45.13% | 15.99% | 1.08x | 2.61x | Skr10.11 Billion |
| 2012 | 39.63% | 15.35% | 1.12x | 2.31x | Skr10.39 Billion |
| 2013 | 30.45% | 14.39% | 0.95x | 2.22x | Skr8.11 Billion |
| 2014 | 24.06% | 12.98% | 0.89x | 2.08x | Skr7.11 Billion |
| 2015 | 25.15% | 11.47% | 0.99x | 2.21x | Skr7.06 Billion |
| 2016 | 22.47% | 11.77% | 0.87x | 2.18x | Skr6.62 Billion |
| 2017 | 27.49% | 14.32% | 0.93x | 2.07x | Skr10.61 Billion |
| 2018 | 250.24% | 111.33% | 0.99x | 2.28x | Skr101.92 Billion |
| 2019 | 31.04% | 15.92% | 0.93x | 2.10x | Skr11.20 Billion |
| 2020 | 27.77% | 14.81% | 0.88x | 2.13x | Skr9.46 Billion |
| 2021 | 26.81% | 16.35% | 0.81x | 2.02x | Skr11.37 Billion |
| 2022 | 29.36% | 16.61% | 0.82x | 2.15x | Skr15.48 Billion |
| 2023 | 30.66% | 16.24% | 0.92x | 2.06x | Skr18.89 Billion |
| 2024 | 26.19% | 16.85% | 0.85x | 1.83x | Skr18.41 Billion |
| 2025 | 23.97% | 15.69% | 0.83x | 1.84x | Skr15.40 Billion |
Industry Comparison
This section compares Atlas Copco AB Series B's net assets metrics with peer companies in the Specialty Industrial Machinery industry.
Industry Context
- Industry: Specialty Industrial Machinery
- Average net assets among peers: $5,403,268,984
- Average return on equity (ROE) among peers: -25.82%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Atlas Copco AB Series B (ATCO-B) | Skr110.38 Billion | 25.59% | 0.83x | $28.25 Billion |
| Alfa Laval AB (ALFA) | $35.70 Billion | 12.61% | 1.28x | $25.49 Billion |
| Alimak Hek Group AB (ALIG) | $3.53 Billion | 5.18% | 0.59x | $1.36 Billion |
| Beijer Alma AB (publ) (BEIA-B) | $4.50 Billion | 12.61% | 1.13x | $1.63 Billion |
| Berner Industrier B (BERNER-B) | $231.64 Million | 19.60% | 1.90x | $186.97 Million |
| BoMill AB (BOMILL) | $13.72 Million | -186.29% | 0.61x | $5.90 Million |
| Cavotec SA (CCC) | $137.90 Million | 7.44% | 0.75x | $165.34 Million |
| Electrolux Professional AB (publ) (EPRO-B) | $4.27 Billion | 16.07% | 1.88x | $1.66 Billion |
| FlexQube AB (FLEXQ) | $50.91 Million | -71.41% | 1.77x | $38.51 Million |
| Freemelt Holding AB (FREEM) | $189.35 Million | -48.16% | 0.09x | $31.81 Million |
About Atlas Copco AB Series B
Atlas Copco AB (publ) provides compressed air and gas, vacuum, energy, dewatering and industrial pumps, industrial power tools, and assembly and machine vision solutions in North America, South America, Europe, Africa, the Middle East, Asia, and Oceania. It operates through Compressor Technique, Vacuum Technique, Industrial Technique, and Power Technique segments. The company offers piston compre… Read more