Bonava AB (publ)
Bonava AB (publ) operates as a residential developer in Germany, Sweden, Finland, Norway, Estonia, Latvia, and Lithuania. The company constructs multi-family and single-family housing units. It also develops homes for consumers and investors, such as pension funds, municipalities, and other stakeholders. Bonava AB (publ) was incorporated in 2013 and is headquartered in Stockholm, Sweden.
Bonava AB (publ) (BONAV-B) - Net Assets
Latest net assets as of December 2025: Skr6.95 Billion SEK
Based on the latest financial reports, Bonava AB (publ) (BONAV-B) has net assets worth Skr6.95 Billion SEK as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr15.65 Billion) and total liabilities (Skr8.70 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr6.95 Billion |
| % of Total Assets | 44.42% |
| Annual Growth Rate | 23.15% |
| 5-Year Change | -16.5% |
| 10-Year Change | 22.94% |
| Growth Volatility | 346.21 |
Bonava AB (publ) - Net Assets Trend (2012–2025)
This chart illustrates how Bonava AB (publ)'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Bonava AB (publ) (2012–2025)
The table below shows the annual net assets of Bonava AB (publ) from 2012 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Skr6.95 Billion | -3.32% |
| 2024-12-31 | Skr7.19 Billion | +8.91% |
| 2023-12-31 | Skr6.60 Billion | -17.32% |
| 2022-12-31 | Skr7.98 Billion | -4.07% |
| 2021-12-31 | Skr8.32 Billion | +5.06% |
| 2020-12-31 | Skr7.92 Billion | +5.05% |
| 2019-12-31 | Skr7.54 Billion | +2.45% |
| 2018-12-31 | Skr7.36 Billion | +10.89% |
| 2017-12-31 | Skr6.64 Billion | +17.42% |
| 2016-12-31 | Skr5.65 Billion | +19.46% |
| 2015-12-31 | Skr4.73 Billion | +1300.00% |
| 2014-12-31 | Skr338.00 Million | -37.98% |
| 2013-12-31 | Skr545.00 Million | +17.46% |
| 2012-12-31 | Skr464.00 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Bonava AB (publ)'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 100.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Skr538.00 Million | 7.75% |
| Other Components | Skr6.41 Billion | 92.25% |
| Total Equity | Skr6.95 Billion | 100.00% |
Bonava AB (publ) Competitors by Market Cap
The table below lists competitors of Bonava AB (publ) ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Monogram Orthopaedics Inc. Common Stock
NASDAQ:MGRM
|
$183.49 Million |
|
Hefei Department Store Group Co Ltd
SHE:000417
|
$183.52 Million |
|
SANIONA AB (PUBL)
F:30S
|
$183.59 Million |
|
Tianjin Motimo Membrane Tech
SHE:300334
|
$183.70 Million |
|
Mayne Pharma Group Limited
PINK:MAYNF
|
$183.45 Million |
|
Seven West Media Limited
PINK:WANHY
|
$183.39 Million |
|
Guangdong PAK Corporation Co Ltd
SHE:300625
|
$183.33 Million |
|
Bonava AB B
LSE:0RHA
|
$183.30 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Bonava AB (publ)'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 7,184,000,000 to 6,945,000,000, a change of -239,000,000 (-3.3%).
- Net loss of 89,000,000 reduced equity.
- Other comprehensive income decreased equity by 461,000,000.
- Other factors increased equity by 311,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr-89.00 Million | -1.28% |
| Other Comprehensive Income | Skr-461.00 Million | -6.64% |
| Other Changes | Skr311.00 Million | +4.48% |
| Total Change | Skr- | -3.33% |
Book Value vs Market Value Analysis
This analysis compares Bonava AB (publ)'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.45x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 3.61x to 0.45x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-12-31 | Skr2.72 | Skr9.81 | x |
| 2014-12-31 | Skr1.54 | Skr9.81 | x |
| 2015-12-31 | Skr24.56 | Skr9.81 | x |
| 2016-12-31 | Skr29.69 | Skr9.81 | x |
| 2017-12-31 | Skr34.94 | Skr9.81 | x |
| 2018-12-31 | Skr38.86 | Skr9.81 | x |
| 2019-12-31 | Skr39.81 | Skr9.81 | x |
| 2020-12-31 | Skr41.98 | Skr9.81 | x |
| 2021-12-31 | Skr44.10 | Skr9.81 | x |
| 2022-12-31 | Skr42.30 | Skr9.81 | x |
| 2023-12-31 | Skr26.48 | Skr9.81 | x |
| 2024-12-31 | Skr25.67 | Skr9.81 | x |
| 2025-12-31 | Skr21.60 | Skr9.81 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Bonava AB (publ) utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -1.28%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -1.15%
- • Asset Turnover: 0.49x
- • Equity Multiplier: 2.25x
- Recent ROE (-1.28%) is below the historical average (19.82%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 37.52% | 2.11% | 0.62x | 28.68x | Skr142.30 Million |
| 2014 | 153.06% | 4.40% | 0.65x | 53.53x | Skr420.60 Million |
| 2015 | 16.42% | 5.87% | 0.84x | 3.32x | Skr299.80 Million |
| 2016 | 17.76% | 7.43% | 0.80x | 2.97x | Skr438.20 Million |
| 2017 | 21.14% | 9.68% | 0.73x | 2.97x | Skr738.70 Million |
| 2018 | 17.19% | 9.03% | 0.66x | 2.86x | Skr529.30 Million |
| 2019 | 8.16% | 3.97% | 0.66x | 3.12x | Skr-138.60 Million |
| 2020 | 9.26% | 4.31% | 0.74x | 2.89x | Skr-58.80 Million |
| 2021 | 9.71% | 5.48% | 0.62x | 2.85x | Skr-23.80 Million |
| 2022 | -3.80% | -2.17% | 0.55x | 3.21x | Skr-1.10 Billion |
| 2023 | -20.27% | -10.08% | 0.69x | 2.90x | Skr-2.00 Billion |
| 2024 | -7.21% | -6.32% | 0.47x | 2.40x | Skr-1.24 Billion |
| 2025 | -1.28% | -1.15% | 0.49x | 2.25x | Skr-783.50 Million |
Industry Comparison
This section compares Bonava AB (publ)'s net assets metrics with peer companies in the Residential Construction industry.
Industry Context
- Industry: Residential Construction
- Average net assets among peers: $2,059,385,000
- Average return on equity (ROE) among peers: -97.78%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Bonava AB (publ) (BONAV-B) | Skr6.95 Billion | 37.52% | 1.25x | $183.49 Million |
| Balco Group AB (BALCO) | $139.52 Million | 8.64% | 4.12x | $16.98 Million |
| JM AB (publ) (JM) | $3.77 Billion | 22.41% | 2.03x | $617.28 Million |
| K-Fast Holding AB (publ) (KFAST-B) | $4.23 Billion | 24.67% | 1.71x | $76.54 Million |
| Studentbostader I Sverige AB (STUDBO) | $94.32 Million | -446.85% | 13.64x | $44.88 Million |