CDON AB (CDON) - Net Assets

Latest as of September 2025: Skr558.30 Million SEK

Based on the latest financial reports, CDON AB (CDON) has net assets worth Skr558.30 Million SEK as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr745.00 Million) and total liabilities (Skr186.70 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric	Value
Current Net Assets	Skr558.30 Million
% of Total Assets	74.94%
Annual Growth Rate	N/A
5-Year Change	877.93%
10-Year Change	N/A
Growth Volatility	542.13

CDON AB - Net Assets Trend (2017–2024)

This chart illustrates how CDON AB's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for CDON AB (2017–2024)

The table below shows the annual net assets of CDON AB from 2017 to 2024.

Year	Net Assets	Change
2024-12-31	Skr576.00 Million	-16.17%
2023-12-31	Skr687.10 Million	+1444.04%
2022-12-31	Skr44.50 Million	-77.72%
2021-12-31	Skr199.70 Million	+239.05%
2020-12-31	Skr58.90 Million	-60.52%
2019-12-31	Skr149.20 Million	-1.06%
2018-12-31	Skr150.80 Million	+1161.60%
2017-12-31	Skr-14.21 Million	--

Equity Component Analysis

This analysis shows how different components contribute to CDON AB's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have grown by 61117400000.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component	Amount	Percentage
Retained Earnings	Skr565.20 Million	98.13%
Common Stock	Skr10.80 Million	1.88%
Total Equity	Skr576.00 Million	100.00%

CDON AB Competitors by Market Cap

The table below lists competitors of CDON AB ranked by their market capitalization.

Company	Market Cap
MAYO Human Capital Inc. TWO:6738	$85.38 Million
True North Commercial Real Estate Investment Trust TO:TNT-UN	$85.40 Million
Téléverbier SA PA:TVRB	$85.40 Million
DY Corporation KO:013570	$85.43 Million
Talga Group Ltd F:TGX	$85.37 Million
U-Best Polymer Industry Co Ltd TWO:4714	$85.28 Million
Astro Malaysia Holdings Bhd KLSE:6399	$85.28 Million
PGF Capital Bhd KLSE:8117	$85.26 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in CDON AB's equity between the two most recent reporting periods.

Equity Growth Insights

From 2023 to 2024, total equity changed from 687,100,000 to 576,000,000, a change of -111,100,000 (-16.2%).
Net loss of 110,900,000 reduced equity.

Equity Change Factors (2023 to 2024)

Factor	Impact	Contribution
Net Income	Skr-110.90 Million	-19.25%
Other Changes	Skr-200.00K	-0.03%
Total Change	Skr-	-16.17%

Book Value vs Market Value Analysis

This analysis compares CDON AB's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 1.33x
The company is trading above its book value, indicating the market recognizes value beyond its reported assets.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2017-12-31	Skr-2.37	Skr71.20	x
2018-12-31	Skr25.17	Skr71.20	x
2019-12-31	Skr24.90	Skr71.20	x
2020-12-31	Skr9.83	Skr71.20	x
2021-12-31	Skr30.87	Skr71.20	x
2022-12-31	Skr6.91	Skr71.20	x
2023-12-31	Skr63.91	Skr71.20	x
2024-12-31	Skr53.57	Skr71.20	x

Capital Efficiency Dashboard

This dashboard shows how efficiently CDON AB utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): -19.25%
The company may be facing challenges in efficiently utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: -25.48%
• Asset Turnover: 0.50x
• Equity Multiplier: 1.52x
Recent ROE (-19.25%) is above the historical average (-54.25%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2017	0.00%	-3.74%	3.53x	0.00x	Skr-67.65 Million
2018	-23.21%	-2.24%	2.91x	3.56x	Skr-50.08 Million
2019	-1.01%	-0.13%	2.21x	3.37x	Skr-16.42 Million
2020	-10.70%	-0.79%	2.69x	5.02x	Skr-12.19 Million
2021	-32.96%	-11.55%	1.42x	2.01x	Skr-81.59 Million
2022	-336.85%	-32.50%	1.94x	5.34x	Skr-154.35 Million
2023	-9.98%	-14.64%	0.49x	1.39x	Skr-137.31 Million
2024	-19.25%	-25.48%	0.50x	1.52x	Skr-168.50 Million

Industry Comparison

This section compares CDON AB's net assets metrics with peer companies in the Internet Retail industry.

Industry Context

Industry: Internet Retail
Average net assets among peers: $815,100,121
Average return on equity (ROE) among peers: -28.59%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
CDON AB (CDON)	Skr558.30 Million	0.00%	0.33x	$85.38 Million
New Bubbleroom Sweden AB (BBROOM)	$101.59 Million	-17.38%	1.12x	$6.93 Million
BHG Group AB (publ) (BHG)	$5.26 Billion	9.15%	1.59x	$466.78 Million
Sweden BuyersClub AB (BUY)	$8.14 Million	-83.48%	2.16x	$5.18 Million
Desenio Group AB (DSNO)	$238.60 Million	-9.39%	5.91x	$10.57 Million
Guldbrev Holding AB (publ) (GULD)	$42.65 Million	66.24%	0.39x	$58.30 Million
Purefun Group AB (PURE)	$49.64 Million	26.57%	0.63x	$13.26 Million
Refine Group AB (REFINE)	$8.78 Million	-191.83%	0.71x	$11.60 Million

About CDON AB

ST:CDON Sweden Internet Retail

Market Cap

$85.38 Million

Skr793.38 Million SEK

Market Cap Rank

#21692 Global

#329 in Sweden

Share Price

Skr71.20

Change (1 day)

+1.71%

52-Week Range

Skr39.80 - Skr78.80

All Time High

Skr975.00