Cibus Nordic Real Estate AB (publ) Net Assets
Cibus Nordic Real Estate AB (publ) net assets. Based on the latest financial reports, Cibus Nordic Real Estate AB (publ) (CIBUS) has net assets worth Skr1.02 Billion SEK (≈ $109.49 Million USD) as of June 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr2.87 Billion ≈ $309.00 Million USD) and total liabilities (Skr1.85 Billion ≈ $199.51 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore Cibus Nordic Real Estate AB (publ) net asset momentum to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr1.02 Billion |
| % of Total Assets | 35.43% |
| Annual Growth Rate | 14.52% |
| 5-Year Change | 69.35% |
| 10-Year Change | N/A |
| Growth Volatility | 16.39 |
Net Assets of Cibus Nordic Real Estate AB (publ) (2017–2025)
Net assets of Cibus Nordic Real Estate AB (publ) from 2017 to 2025. This chart illustrates how Cibus Nordic Real Estate AB (publ)'s net assets have evolved over time, based on quarterly financial data. See debt-free asset ratio of Cibus Nordic Real Estate AB (publ) to measure how much of total assets are equity-financed.
Annual Net Assets for Cibus Nordic Real Estate AB (publ) (2017–2025)
The table below shows the annual net assets of Cibus Nordic Real Estate AB (publ) from 2017 to 2025. For live market cap and overall valuation, see Cibus Nordic Real Estate AB (publ) (CIBUS) market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Skr987.75 Million ≈ $106.30 Million |
+39.40% |
| 2024-12-31 | Skr708.60 Million ≈ $76.26 Million |
+2.22% |
| 2023-12-31 | Skr693.19 Million ≈ $74.60 Million |
-0.66% |
| 2022-12-31 | Skr697.81 Million ≈ $75.10 Million |
+19.64% |
| 2021-12-31 | Skr583.26 Million ≈ $62.77 Million |
+27.34% |
| 2020-12-31 | Skr458.03 Million ≈ $49.29 Million |
+37.60% |
| 2019-12-31 | Skr332.87 Million ≈ $35.82 Million |
+1.27% |
| 2018-12-31 | Skr328.68 Million ≈ $35.37 Million |
-1.59% |
| 2017-12-31 | Skr333.97 Million ≈ $35.94 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Cibus Nordic Real Estate AB (publ)'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 244.5% over the analyzed period, potentially due to dividend distributions or operating losses.
Cibus Nordic Real Estate AB (publ) Net Assets Breakdown (December 2025)
Cibus Nordic Real Estate AB (publ) net assets breakdown by equity component as of December 2025.
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Skr797.22K | 0.08% |
| Other Comprehensive Income | Skr-2.79 Million | -0.28% |
| Other Components | Skr1.04 Billion | 105.01% |
| Total Equity | Skr987.75 Million | 100.00% |
Cibus Nordic Real Estate AB (publ) Competitors by Market Cap
The table below lists competitors of Cibus Nordic Real Estate AB (publ) ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Cymbria Corporation
TO:CYB
|
$1.15 Billion |
|
Evotec SE ADR
NASDAQ:EVO
|
$1.15 Billion |
|
Hannstar Display Corp
TW:6116
|
$1.15 Billion |
|
ABOUT YOU Holding AG
F:YOU
|
$1.15 Billion |
|
El Puerto de Liverpool S.A.B. de C.V
MX:LIVEPOLC-1
|
$1.15 Billion |
|
Shinkong Synthetic Fiber Corp
TW:1409
|
$1.15 Billion |
|
SYoung Group Co Ltd
SHE:300740
|
$1.15 Billion |
|
Atresmedia Corporación de Medios de Comunicación S.A.
MC:A3M
|
$1.15 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Cibus Nordic Real Estate AB (publ)'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 708,712,000 to 987,749,523, a change of 279,037,523 (39.4%).
- Net income of 93,113,591 contributed positively to equity growth.
- Dividend payments of 70,200,000 reduced retained earnings.
- Share repurchases of 91,400,000 reduced equity.
- New share issuances of 91,400,000 increased equity.
- Other comprehensive income decreased equity by 24,487,252.
- Other factors increased equity by 280,611,184.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr93.11 Million | +9.43% |
| Dividends Paid | Skr70.20 Million | -7.11% |
| Share Repurchases | Skr91.40 Million | -9.25% |
| Share Issuances | Skr91.40 Million | +9.25% |
| Other Comprehensive Income | Skr-24.49 Million | -2.48% |
| Other Changes | Skr280.61 Million | +28.41% |
| Total Change | Skr- | 39.37% |
Book Value vs Market Value Analysis
This analysis compares Cibus Nordic Real Estate AB (publ)'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 10.33x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 12.09x to 10.33x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | Skr10.74 | Skr129.85 | x |
| 2018-12-31 | Skr10.57 | Skr129.85 | x |
| 2019-12-31 | Skr10.70 | Skr129.85 | x |
| 2020-12-31 | Skr12.56 | Skr129.85 | x |
| 2021-12-31 | Skr14.48 | Skr129.85 | x |
| 2022-12-31 | Skr14.71 | Skr129.85 | x |
| 2023-12-31 | Skr12.73 | Skr129.85 | x |
| 2024-12-31 | Skr12.02 | Skr129.85 | x |
| 2025-12-31 | Skr12.57 | Skr129.85 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Cibus Nordic Real Estate AB (publ) utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 9.43%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 48.41%
- • Asset Turnover: 0.07x
- • Equity Multiplier: 2.77x
- Recent ROE (9.43%) is above the historical average (7.73%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | 9.85% | 187.96% | 0.02x | 2.37x | Skr-496.40K |
| 2018 | 16.89% | 99.70% | 0.07x | 2.58x | Skr22.65 Million |
| 2019 | 9.10% | 50.30% | 0.07x | 2.74x | Skr-3.01 Million |
| 2020 | 7.55% | 46.51% | 0.06x | 2.89x | Skr-11.21 Million |
| 2021 | 8.81% | 54.79% | 0.06x | 2.69x | Skr-6.96 Million |
| 2022 | 11.46% | 64.50% | 0.06x | 2.77x | Skr10.21 Million |
| 2023 | -2.87% | -14.23% | 0.08x | 2.67x | Skr-89.24 Million |
| 2024 | -0.67% | -3.34% | 0.07x | 2.74x | Skr-75.63 Million |
| 2025 | 9.43% | 48.41% | 0.07x | 2.77x | Skr-5.66 Million |
Industry Comparison
This section compares Cibus Nordic Real Estate AB (publ)'s net assets metrics with peer companies in the Real Estate - Diversified industry.
Industry Context
- Industry: Real Estate - Diversified
- Average net assets among peers: $13,065,127,223
- Average return on equity (ROE) among peers: 15.39%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Cibus Nordic Real Estate AB (publ) (CIBUS) | Skr1.02 Billion | 9.85% | 1.82x | $1.15 Billion |
| Acrinova AB (ACRI-A) | $42.18 Million | 60.34% | 0.31x | $12.14 Million |
| Acrinova AB Series B (ACRI-B) | $263.50 Million | 12.72% | 1.03x | $20.06 Million |
| ALM Equity AB (publ) (ALM) | $5.76 Billion | -12.46% | 1.00x | $67.49 Million |
| ALM Equity AB Pfd. (ALM-PREF) | $552.47 Million | 9.05% | 1.39x | $137.99 Million |
| Fastighets AB Balder (publ) (BALD-B) | $93.99 Billion | -7.18% | 1.70x | $5.87 Billion |
| Catena AB (CATE) | $735.00 Million | 30.30% | 3.68x | $2.60 Billion |
| Corem Property Group AB (publ) (CORE-A) | $7.28 Billion | -1.48% | 1.57x | $36.70 Million |
| Corem Property Group AB (publ) (CORE-B) | $3.67 Billion | 24.93% | 2.30x | $272.71 Million |
| Corem Property Group AB (publ) (CORE-D) | $5.30 Billion | 22.31% | 1.96x | $143.90 Million |
About Cibus Nordic Real Estate AB (publ)
Cibus Real Estate AB (publ) is a real estate company listed on Nasdaq Stockholm Mid Cap. The company's business idea is to acquire, develop and manage high-quality properties in Europe with grocery retail chains as anchor tenants. The company currently owns more than 670 properties in Europe. The largest tenants are Kesko, Tokmanni, Coop, S Group, Rema 1000, Salling, Lidl, Dagrofa and Carrefour. … Read more