Dala Energi AB (DE) - Net Assets
Based on the latest financial reports, Dala Energi AB (DE) has net assets worth Skr2.09 Billion SEK (≈ $225.37 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr2.22 Billion ≈ $238.91 Million USD) and total liabilities (Skr125.74 Million ≈ $13.53 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check DE cash and liquid asset ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr2.09 Billion |
| % of Total Assets | 94.34% |
| Annual Growth Rate | 34.31% |
| 5-Year Change | 320.79% |
| 10-Year Change | N/A |
| Growth Volatility | 83.86 |
Dala Energi AB - Net Assets Trend (2017–2024)
This chart illustrates how Dala Energi AB's net assets have evolved over time, based on quarterly financial data. Also explore DE total assets for the complete picture of this company's asset base.
Annual Net Assets for Dala Energi AB (2017–2024)
The table below shows the annual net assets of Dala Energi AB from 2017 to 2024. For live valuation and market cap data, see Dala Energi AB (DE) total market value.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Skr3.53 Billion ≈ $379.45 Million |
+251.93% |
| 2023-12-31 | Skr1.00 Billion ≈ $107.82 Million |
+6.18% |
| 2022-12-31 | Skr943.58 Million ≈ $101.54 Million |
+7.45% |
| 2021-12-31 | Skr878.16 Million ≈ $94.50 Million |
+4.80% |
| 2020-12-31 | Skr837.92 Million ≈ $90.17 Million |
+45.30% |
| 2019-12-31 | Skr576.67 Million ≈ $62.06 Million |
+11.79% |
| 2018-12-31 | Skr515.85 Million ≈ $55.51 Million |
+15.38% |
| 2017-12-31 | Skr447.09 Million ≈ $48.11 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Dala Energi AB's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 0.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Skr12.39 Million | 0.35% |
| Other Comprehensive Income | Skr3.37 Billion | 95.59% |
| Other Components | Skr143.07 Million | 4.06% |
| Total Equity | Skr3.53 Billion | 100.00% |
Dala Energi AB Competitors by Market Cap
The table below lists competitors of Dala Energi AB ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
IKIO Lighting Limited
NSE:IKIO
|
$132.01 Million |
|
Fu Chun Shin Machinery Manufacture Co Ltd
TWO:6603
|
$132.06 Million |
|
FDC International Hotels Corp
TW:2748
|
$132.14 Million |
|
Samhaellsbyggnadsbolaget i Norden AB Series D
ST:SBB-D
|
$132.15 Million |
|
DASAN Networks Inc
KQ:039560
|
$131.97 Million |
|
Chenghe Acquisition III Co. Class A Ordinary Share
NASDAQ:CHEC
|
$131.95 Million |
|
OBI Pharma
TWO:4174
|
$131.94 Million |
|
SHL Consolidated Bhd
KLSE:6017
|
$131.91 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Dala Energi AB's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,001,874,000 to 3,525,926,000, a change of 2,524,052,000 (251.9%).
- Net income of 2,552,540,000 contributed positively to equity growth.
- Dividend payments of 28,487,000 reduced retained earnings.
- Other comprehensive income increased equity by 2,525,653,999.
- Other factors decreased equity by 2,525,654,999.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr2.55 Billion | +72.39% |
| Dividends Paid | Skr28.49 Million | -0.81% |
| Other Comprehensive Income | Skr2.53 Billion | +71.63% |
| Other Changes | Skr-2.53 Billion | -71.63% |
| Total Change | Skr- | 251.93% |
Book Value vs Market Value Analysis
This analysis compares Dala Energi AB's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.63x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 4.73x to 0.63x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | Skr18.87 | Skr89.20 | x |
| 2018-12-31 | Skr21.78 | Skr89.20 | x |
| 2019-12-31 | Skr24.34 | Skr89.20 | x |
| 2020-12-31 | Skr33.83 | Skr89.20 | x |
| 2021-12-31 | Skr35.45 | Skr89.20 | x |
| 2022-12-31 | Skr38.09 | Skr89.20 | x |
| 2023-12-31 | Skr40.44 | Skr89.20 | x |
| 2024-12-31 | Skr142.34 | Skr89.20 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Dala Energi AB utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 72.39%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 592.61%
- • Asset Turnover: 0.12x
- • Equity Multiplier: 1.01x
- Recent ROE (72.39%) is above the historical average (20.68%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | 13.10% | 18.95% | 0.31x | 2.23x | Skr13.84 Million |
| 2018 | 14.94% | 23.95% | 0.29x | 2.13x | Skr25.47 Million |
| 2019 | 12.19% | 21.09% | 0.28x | 2.09x | Skr12.63 Million |
| 2020 | 29.78% | 85.81% | 0.21x | 1.64x | Skr165.78 Million |
| 2021 | 6.27% | 17.93% | 0.21x | 1.68x | Skr-32.72 Million |
| 2022 | 8.51% | 23.53% | 0.22x | 1.65x | Skr-14.07 Million |
| 2023 | 8.29% | 20.87% | 0.23x | 1.73x | Skr-17.12 Million |
| 2024 | 72.39% | 592.61% | 0.12x | 1.01x | Skr2.20 Billion |
Industry Comparison
This section compares Dala Energi AB's net assets metrics with peer companies in the Utilities - Regulated Electric industry.
No peer company data available for comparison.
About Dala Energi AB
Dala Energi AB (publ) provides for digital communication and energy in Sweden. It operates electricity power grid and fiber network, as well as builds new homes. The company was incorporated in 1897 and is based in Leksand, Sweden.