DevPort AB (publ) (DEVP-B) - Net Assets

Latest as of December 2025: Skr116.95 Million SEK ≈ $12.59 Million USD

Based on the latest financial reports, DevPort AB (publ) (DEVP-B) has net assets worth Skr116.95 Million SEK (≈ $12.59 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr237.91 Million ≈ $25.60 Million USD) and total liabilities (Skr120.96 Million ≈ $13.02 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check asset resilience ratio of DevPort AB (publ) to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric	Value
Current Net Assets	Skr116.95 Million
% of Total Assets	49.16%
Annual Growth Rate	29.15%
5-Year Change	53.12%
10-Year Change	646.51%
Growth Volatility	60.14

DevPort AB (publ) - Net Assets Trend (2013–2025)

This chart illustrates how DevPort AB (publ)'s net assets have evolved over time, based on quarterly financial data. Also explore total assets of DevPort AB (publ) for the complete picture of this company's asset base.

Annual Net Assets for DevPort AB (publ) (2013–2025)

The table below shows the annual net assets of DevPort AB (publ) from 2013 to 2025. For live valuation and market cap data, see DEVP-B market cap overview.

Year	Net Assets	Change
2025-12-31	Skr116.95 Million ≈ $12.59 Million	-15.14%
2024-12-31	Skr137.81 Million ≈ $14.83 Million	+7.98%
2023-12-31	Skr127.63 Million ≈ $13.73 Million	+21.77%
2022-12-31	Skr104.81 Million ≈ $11.28 Million	+37.23%
2021-12-31	Skr76.38 Million ≈ $8.22 Million	+35.73%
2020-12-31	Skr56.27 Million ≈ $6.06 Million	+12.72%
2019-12-31	Skr49.92 Million ≈ $5.37 Million	-38.20%
2018-12-31	Skr80.77 Million ≈ $8.69 Million	+67.02%
2017-12-31	Skr48.36 Million ≈ $5.20 Million	+208.70%
2016-12-31	Skr15.67 Million ≈ $1.69 Million	+51.84%
2015-12-31	Skr10.32 Million ≈ $1.11 Million	+5.51%
2014-12-31	Skr9.78 Million ≈ $1.05 Million	+80.08%
2013-12-31	Skr5.43 Million ≈ $584.41K	--

Equity Component Analysis

This analysis shows how different components contribute to DevPort AB (publ)'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have decreased by 100.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2025)

Component	Amount	Percentage
Other Components	Skr116.95 Million	100.00%
Total Equity	Skr116.95 Million	100.00%

DevPort AB (publ) Competitors by Market Cap

The table below lists competitors of DevPort AB (publ) ranked by their market capitalization.

Company	Market Cap
BTC Health Ltd AU:BTC	$13.66 Million
Energys Group Limited Ordinary Shares NASDAQ:ENGS	$13.67 Million
Prochem S.A. WAR:PRM	$13.68 Million
Kukil Metal Co. Ltd KQ:060480	$13.69 Million
Domo Activos Socimi SA MC:DOMO	$13.65 Million
Triton Holding Public Company Limited BK:TRITN	$13.65 Million
Airo Lam limited NSE:AIROLAM	$13.65 Million
BIOEXTRAX AB F:85X0	$13.63 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in DevPort AB (publ)'s equity between the two most recent reporting periods.

Equity Growth Insights

From 2024 to 2025, total equity changed from 137,815,000 to 116,951,000, a change of -20,864,000 (-15.1%).
Net loss of 5,748,000 reduced equity.
Dividend payments of 15,116,000 reduced retained earnings.

Equity Change Factors (2024 to 2025)

Factor	Impact	Contribution
Net Income	Skr-5.75 Million	-4.91%
Dividends Paid	Skr15.12 Million	-12.93%
Total Change	Skr-	-15.14%

Book Value vs Market Value Analysis

This analysis compares DevPort AB (publ)'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 1.11x
The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
The price-to-book ratio has decreased from 25.60x to 1.11x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2013-12-31	Skr0.50	Skr12.90	x
2014-12-31	Skr0.99	Skr12.90	x
2015-12-31	Skr1.05	Skr12.90	x
2016-12-31	Skr1.59	Skr12.90	x
2017-12-31	Skr4.92	Skr12.90	x
2018-12-31	Skr8.20	Skr12.90	x
2019-12-31	Skr4.95	Skr12.90	x
2020-12-31	Skr5.58	Skr12.90	x
2021-12-31	Skr7.58	Skr12.90	x
2022-12-31	Skr10.40	Skr12.90	x
2023-12-31	Skr12.66	Skr12.90	x
2024-12-31	Skr13.68	Skr12.90	x
2025-12-31	Skr11.61	Skr12.90	x

Capital Efficiency Dashboard

This dashboard shows how efficiently DevPort AB (publ) utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): -4.91%
The company may be facing challenges in efficiently utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: -1.37%
• Asset Turnover: 1.77x
• Equity Multiplier: 2.03x
Recent ROE (-4.91%) is below the historical average (23.80%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2013	41.08%	2.42%	3.24x	5.26x	Skr1.54 Million
2014	24.35%	2.46%	1.73x	5.71x	Skr1.40 Million
2015	5.35%	0.49%	2.29x	4.74x	Skr-480.25K
2016	34.10%	3.47%	2.37x	4.15x	Skr3.77 Million
2017	30.77%	6.33%	2.22x	2.19x	Skr10.04 Million
2018	28.34%	6.84%	1.69x	2.45x	Skr14.81 Million
2019	32.00%	3.45%	2.18x	4.25x	Skr10.98 Million
2020	11.28%	1.89%	1.80x	3.31x	Skr722.90K
2021	25.81%	4.81%	1.92x	2.79x	Skr12.08 Million
2022	34.23%	6.80%	2.00x	2.52x	Skr25.40 Million
2023	27.75%	6.43%	1.94x	2.22x	Skr22.65 Million
2024	19.21%	5.01%	1.89x	2.03x	Skr12.70 Million
2025	-4.91%	-1.37%	1.77x	2.03x	Skr-17.44 Million

Industry Comparison

This section compares DevPort AB (publ)'s net assets metrics with peer companies in the Software - Application industry.

Industry Context

Industry: Software - Application
Average net assets among peers: $164,488,692
Average return on equity (ROE) among peers: -79.66%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
DevPort AB (publ) (DEVP-B)	Skr116.95 Million	41.08%	1.03x	$13.66 Million
24SevenOffice Scandinavia AB (247)	$414.56 Million	-17.81%	0.89x	$67.95 Million
eEducation Albert AB (ALBERT)	$45.42 Million	-137.73%	1.84x	$11.25 Million
AppSpotr AB (APTR)	$36.54 Million	-80.26%	0.22x	$28.96 Million
Better Collective (BETCO)	$685.93 Million	4.96%	0.71x	$899.81 Million
BIMobject AB (BIM)	$282.06 Million	-28.81%	0.34x	$71.75 Million
Bambuser AB (BUSER)	$7.37 Million	-268.23%	0.60x	$24.10 Million
CodeMill AB (CDMIL)	$48.59 Million	-28.16%	0.71x	$22.72 Million
Crunchfish AB (CFISH)	$58.77 Million	-44.06%	0.13x	$30.49 Million
ChargePanel AB (CHARGE)	$672.00K	3.13%	2.05x	$5.99 Million
Checkin.com Group AB (CHECK)	$64.96 Million	-199.64%	0.21x	$10.26 Million

About DevPort AB (publ)

ST:DEVP-B Sweden Software - Application

Market Cap

$13.66 Million

Skr126.90 Million SEK

Market Cap Rank

#26089 Global

#554 in Sweden

Share Price

Skr12.90

Change (1 day)

+0.39%

52-Week Range

Skr12.05 - Skr22.70

All Time High

Skr45.48