DevPort AB (publ) Net Assets
DevPort AB (publ) net assets. Based on the latest financial reports, DevPort AB (publ) (DEVP-B) has net assets worth Skr116.95 Million SEK (≈ $12.59 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr237.91 Million ≈ $25.60 Million USD) and total liabilities (Skr120.96 Million ≈ $13.02 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore net asset momentum of DevPort AB (publ) to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr116.95 Million |
| % of Total Assets | 49.16% |
| Annual Growth Rate | 29.15% |
| 5-Year Change | 53.12% |
| 10-Year Change | 646.51% |
| Growth Volatility | 60.14 |
Net Assets of DevPort AB (publ) (2013–2025)
Net assets of DevPort AB (publ) from 2013 to 2025. This chart illustrates how DevPort AB (publ)'s net assets have evolved over time, based on quarterly financial data. See DevPort AB (publ) balance sheet independence to measure how much of total assets are equity-financed.
Annual Net Assets for DevPort AB (publ) (2013–2025)
The table below shows the annual net assets of DevPort AB (publ) from 2013 to 2025. For live market cap and overall valuation, see DevPort AB (publ) market cap and net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Skr116.95 Million ≈ $12.59 Million |
-15.14% |
| 2024-12-31 | Skr137.81 Million ≈ $14.83 Million |
+7.98% |
| 2023-12-31 | Skr127.63 Million ≈ $13.73 Million |
+21.77% |
| 2022-12-31 | Skr104.81 Million ≈ $11.28 Million |
+37.23% |
| 2021-12-31 | Skr76.38 Million ≈ $8.22 Million |
+35.73% |
| 2020-12-31 | Skr56.27 Million ≈ $6.06 Million |
+12.72% |
| 2019-12-31 | Skr49.92 Million ≈ $5.37 Million |
-38.20% |
| 2018-12-31 | Skr80.77 Million ≈ $8.69 Million |
+67.02% |
| 2017-12-31 | Skr48.36 Million ≈ $5.20 Million |
+208.70% |
| 2016-12-31 | Skr15.67 Million ≈ $1.69 Million |
+51.84% |
| 2015-12-31 | Skr10.32 Million ≈ $1.11 Million |
+5.51% |
| 2014-12-31 | Skr9.78 Million ≈ $1.05 Million |
+80.08% |
| 2013-12-31 | Skr5.43 Million ≈ $584.41K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to DevPort AB (publ)'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1681.0% over the analyzed period, indicating profitable operations and earnings retention.
DevPort AB (publ) Net Assets Breakdown (December 2025)
DevPort AB (publ) net assets breakdown by equity component as of December 2025.
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Skr86.40 Million | 73.88% |
| Other Components | Skr30.55 Million | 26.12% |
| Total Equity | Skr116.95 Million | 100.00% |
DevPort AB (publ) Competitors by Market Cap
The table below lists competitors of DevPort AB (publ) ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Zhuhai Sailong Pharmaceutical Co Ltd
SHE:002898
|
$9.53 Million |
|
Fourth-Link Inc.
KQ:056730
|
$9.53 Million |
|
City Chic Collective Ltd
AU:CCX
|
$9.54 Million |
|
Adaptimmune Therapeutics Plc
NASDAQ:ADAP
|
$9.54 Million |
|
RS Public Company Limited
BK:RS
|
$9.52 Million |
|
ESSA Pharma Inc
NASDAQ:EPIX
|
$9.52 Million |
|
Tira Austenite Tbk
JK:TIRA
|
$9.51 Million |
|
Beardsell Limited
NSE:BEARDSELL
|
$9.51 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in DevPort AB (publ)'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 137,815,000 to 116,951,000, a change of -20,864,000 (-15.1%).
- Net loss of 5,748,000 reduced equity.
- Dividend payments of 15,116,000 reduced retained earnings.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr-5.75 Million | -4.91% |
| Dividends Paid | Skr15.12 Million | -12.93% |
| Total Change | Skr- | -15.14% |
Book Value vs Market Value Analysis
This analysis compares DevPort AB (publ)'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.78x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 17.86x to 0.78x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-12-31 | Skr0.50 | Skr9.00 | x |
| 2014-12-31 | Skr0.99 | Skr9.00 | x |
| 2015-12-31 | Skr1.05 | Skr9.00 | x |
| 2016-12-31 | Skr1.59 | Skr9.00 | x |
| 2017-12-31 | Skr4.92 | Skr9.00 | x |
| 2018-12-31 | Skr8.20 | Skr9.00 | x |
| 2019-12-31 | Skr4.95 | Skr9.00 | x |
| 2020-12-31 | Skr5.58 | Skr9.00 | x |
| 2021-12-31 | Skr7.58 | Skr9.00 | x |
| 2022-12-31 | Skr10.40 | Skr9.00 | x |
| 2023-12-31 | Skr12.66 | Skr9.00 | x |
| 2024-12-31 | Skr13.68 | Skr9.00 | x |
| 2025-12-31 | Skr11.61 | Skr9.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently DevPort AB (publ) utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -4.91%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -1.37%
- • Asset Turnover: 1.77x
- • Equity Multiplier: 2.03x
- Recent ROE (-4.91%) is below the historical average (23.80%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 41.08% | 2.42% | 3.24x | 5.26x | Skr1.54 Million |
| 2014 | 24.35% | 2.46% | 1.73x | 5.71x | Skr1.40 Million |
| 2015 | 5.35% | 0.49% | 2.29x | 4.74x | Skr-480.25K |
| 2016 | 34.10% | 3.47% | 2.37x | 4.15x | Skr3.77 Million |
| 2017 | 30.77% | 6.33% | 2.22x | 2.19x | Skr10.04 Million |
| 2018 | 28.34% | 6.84% | 1.69x | 2.45x | Skr14.81 Million |
| 2019 | 32.00% | 3.45% | 2.18x | 4.25x | Skr10.98 Million |
| 2020 | 11.28% | 1.89% | 1.80x | 3.31x | Skr722.90K |
| 2021 | 25.81% | 4.81% | 1.92x | 2.79x | Skr12.08 Million |
| 2022 | 34.23% | 6.80% | 2.00x | 2.52x | Skr25.40 Million |
| 2023 | 27.75% | 6.43% | 1.94x | 2.22x | Skr22.65 Million |
| 2024 | 19.21% | 5.01% | 1.89x | 2.03x | Skr12.70 Million |
| 2025 | -4.91% | -1.37% | 1.77x | 2.03x | Skr-17.44 Million |
Industry Comparison
This section compares DevPort AB (publ)'s net assets metrics with peer companies in the Software - Application industry.
Industry Context
- Industry: Software - Application
- Average net assets among peers: $98,757,285
- Average return on equity (ROE) among peers: -72.47%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| DevPort AB (publ) (DEVP-B) | Skr116.95 Million | 41.08% | 1.03x | $9.53 Million |
| 24SevenOffice Scandinavia AB (247) | $414.56 Million | -17.81% | 0.89x | $67.95 Million |
| eEducation Albert AB (ALBERT) | $44.99 Million | -62.83% | 0.19x | $11.01 Million |
| AppSpotr AB (APTR) | $7.62 Million | -225.11% | 0.24x | $28.96 Million |
| Better Collective (BETCO) | $162.54 Million | 13.49% | 0.94x | $398.65 Million |
| BIMobject AB (BIM) | $194.04 Million | -6.55% | 0.55x | $71.27 Million |
| Bambuser AB (BUSER) | $94.15 Million | -120.06% | 0.51x | $17.07 Million |
| CodeMill AB (CDMIL) | $38.63 Million | -35.42% | 0.82x | $20.52 Million |
| Crunchfish AB (CFISH) | $18.27 Million | -91.43% | 0.27x | $16.94 Million |
| ChargePanel AB (CHARGE) | $11.83 Million | -129.36% | 0.21x | $9.94 Million |
| Checkin.com Group AB (CHECK) | $932.95K | -49.66% | 1.31x | $8.71 Million |
About DevPort AB (publ)
DevPort AB (publ) operates as a technology consulting company in Sweden. The company offers product development, including construction, such as exterior and interior design, electrical system and wiring, chassis construction, powertrain, battery system, manufacturing tools, and measurement and test equipment; project management comprising development projects, testing and verification, product l… Read more