Dlaboratory Sweden AB (DLAB) - Net Assets
Based on the latest financial reports, Dlaboratory Sweden AB (DLAB) has net assets worth Skr3.24 Million SEK (≈ $348.78K USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr16.65 Million ≈ $1.79 Million USD) and total liabilities (Skr13.41 Million ≈ $1.44 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Read Dlaboratory Sweden AB (DLAB) financial obligations for a breakdown of total debt and financial obligations.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr3.24 Million |
| % of Total Assets | 19.47% |
| Annual Growth Rate | 31.75% |
| 5-Year Change | 78.49% |
| 10-Year Change | N/A |
| Growth Volatility | 251.95 |
Dlaboratory Sweden AB - Net Assets Trend (2016–2024)
This chart illustrates how Dlaboratory Sweden AB's net assets have evolved over time, based on quarterly financial data. Also explore total assets of Dlaboratory Sweden AB for the complete picture of this company's asset base.
Annual Net Assets for Dlaboratory Sweden AB (2016–2024)
The table below shows the annual net assets of Dlaboratory Sweden AB from 2016 to 2024. For live valuation and market cap data, see Dlaboratory Sweden AB (DLAB) total market value.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Skr11.17 Million ≈ $1.20 Million |
-35.67% |
| 2023-12-31 | Skr17.37 Million ≈ $1.87 Million |
-38.47% |
| 2022-12-31 | Skr28.23 Million ≈ $3.04 Million |
-23.44% |
| 2021-12-31 | Skr36.87 Million ≈ $3.97 Million |
+489.02% |
| 2020-12-31 | Skr6.26 Million ≈ $673.64K |
+7.78% |
| 2019-12-31 | Skr5.81 Million ≈ $625.03K |
+279.14% |
| 2018-12-31 | Skr1.53 Million ≈ $164.86K |
-82.21% |
| 2017-12-31 | Skr8.61 Million ≈ $926.60K |
+599.42% |
| 2016-12-31 | Skr1.23 Million ≈ $132.48K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Dlaboratory Sweden AB's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 2412622000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Skr847.00K | 7.58% |
| Other Comprehensive Income | Skr-6.94 Million | -62.09% |
| Other Components | Skr46.39 Million | 415.16% |
| Total Equity | Skr11.17 Million | 100.00% |
Dlaboratory Sweden AB Competitors by Market Cap
The table below lists competitors of Dlaboratory Sweden AB ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
60 Degrees Pharmaceuticals, Inc. Common Stock
NASDAQ:SXTP
|
$4.38 Million |
|
Baillie Gifford Shin Nippon PLC
LSE:BGS
|
$4.38 Million |
|
Melkior Resources Inc.
V:MKR
|
$4.38 Million |
|
LKL International Bhd
KLSE:0182
|
$4.38 Million |
|
NanoVibronix Inc
NASDAQ:NAOV
|
$4.37 Million |
|
CPD SA
WAR:CPD
|
$4.37 Million |
|
NCC Group plc
LSE:NCC
|
$4.37 Million |
|
Coppermoly Ltd
AU:COY
|
$4.37 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Dlaboratory Sweden AB's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 17,368,000 to 11,173,000, a change of -6,195,000 (-35.7%).
- Net loss of 6,194,000 reduced equity.
- Other comprehensive income decreased equity by 1,801,000.
- Other factors increased equity by 1,800,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr-6.19 Million | -55.44% |
| Other Comprehensive Income | Skr-1.80 Million | -16.12% |
| Other Changes | Skr1.80 Million | +16.11% |
| Total Change | Skr- | -35.67% |
Book Value vs Market Value Analysis
This analysis compares Dlaboratory Sweden AB's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.64x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 34.97x to 3.64x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | Skr0.07 | Skr2.40 | x |
| 2017-12-31 | Skr0.48 | Skr2.40 | x |
| 2018-12-31 | Skr0.09 | Skr2.40 | x |
| 2019-12-31 | Skr0.32 | Skr2.40 | x |
| 2020-12-31 | Skr0.35 | Skr2.40 | x |
| 2021-12-31 | Skr1.79 | Skr2.40 | x |
| 2022-12-31 | Skr1.67 | Skr2.40 | x |
| 2023-12-31 | Skr1.02 | Skr2.40 | x |
| 2024-12-31 | Skr0.66 | Skr2.40 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Dlaboratory Sweden AB utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -55.44%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -13.24%
- • Asset Turnover: 1.90x
- • Equity Multiplier: 2.21x
- Recent ROE (-55.44%) is above the historical average (-141.07%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | -217.02% | -79.87% | 0.73x | 3.75x | Skr-2.79 Million |
| 2017 | -31.45% | -43.92% | 0.53x | 1.34x | Skr-3.57 Million |
| 2018 | -464.43% | -164.27% | 0.84x | 3.35x | Skr-7.27 Million |
| 2019 | -142.11% | -143.28% | 0.53x | 1.88x | Skr-8.83 Million |
| 2020 | -219.95% | -289.58% | 0.44x | 1.71x | Skr-14.39 Million |
| 2021 | -43.74% | -89.35% | 0.37x | 1.31x | Skr-19.82 Million |
| 2022 | -31.84% | -19.64% | 1.21x | 1.35x | Skr-11.81 Million |
| 2023 | -63.63% | -24.63% | 1.47x | 1.76x | Skr-12.79 Million |
| 2024 | -55.44% | -13.24% | 1.90x | 2.21x | Skr-7.31 Million |
Industry Comparison
This section compares Dlaboratory Sweden AB's net assets metrics with peer companies in the Utilities - Renewable industry.
Industry Context
- Industry: Utilities - Renewable
- Average net assets among peers: $445,439,120
- Average return on equity (ROE) among peers: -22.91%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Dlaboratory Sweden AB (DLAB) | Skr3.24 Million | -217.02% | 4.14x | $4.38 Million |
| Arise Windpower AB (ARISE) | $373.59 Million | -0.88% | 1.21x | $195.75 Million |
| Cortus Energy AB (publ) (CE) | $61.00 Million | -117.84% | 0.76x | $2.33 Million |
| Climeon AB (publ) (CLIME-B) | $141.81 Million | -72.83% | 0.70x | $16.04 Million |
| Eolus Vind AB (publ) (EOLU-B) | $960.84 Million | 14.89% | 0.63x | $109.91 Million |
| Minesto AB (MINEST) | $537.75 Million | -2.78% | 0.04x | $21.41 Million |
| Orrön Energy AB (publ) (ORRON) | $997.78 Million | 49.96% | 1.43x | $291.68 Million |
| ZAZZ Energy of Sweden AB (ZAZZ-B) | $45.30 Million | -30.93% | 0.35x | $1.77 Million |
About Dlaboratory Sweden AB
Dlaboratory Sweden AB (publ) provides energy inspection and investigation services in Sweden. The company offers dLab platform, a digital platform that provides data used for detecting vegetation on overhead power lines, finding faulty components, identifying unused capacity, bottlenecks, and power quality issues in the grid, and carrying out maintenance, as well as facilitates the export of data… Read more