Dynavox Group (DYVOX) - Net Assets
Based on the latest financial reports, Dynavox Group (DYVOX) has net assets worth Skr663.00 Million SEK (≈ $71.35 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr2.53 Billion ≈ $271.84 Million USD) and total liabilities (Skr1.86 Billion ≈ $200.49 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Dynavox Group (DYVOX) tangible net worth to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr663.00 Million |
| % of Total Assets | 26.25% |
| Annual Growth Rate | 65.4% |
| 5-Year Change | 331.83% |
| 10-Year Change | N/A |
| Growth Volatility | 127.51 |
Dynavox Group - Net Assets Trend (2019–2025)
This chart illustrates how Dynavox Group's net assets have evolved over time, based on quarterly financial data. See operational self-sufficiency of Dynavox Group to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Dynavox Group (2019–2025)
The table below shows the annual net assets of Dynavox Group from 2019 to 2025. For live valuation and market cap data, see Dynavox Group market cap and net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Skr602.40 Million ≈ $64.83 Million |
+32.77% |
| 2024-12-31 | Skr453.70 Million ≈ $48.83 Million |
+48.17% |
| 2023-12-31 | Skr306.20 Million ≈ $32.95 Million |
+45.39% |
| 2022-12-31 | Skr210.60 Million ≈ $22.66 Million |
+50.97% |
| 2021-12-31 | Skr139.50 Million ≈ $15.01 Million |
+374.49% |
| 2020-12-31 | Skr29.40 Million ≈ $3.16 Million |
0.00% |
| 2019-12-31 | Skr29.40 Million ≈ $3.16 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Dynavox Group's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1744.7% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Skr640.10 Million | 106.26% |
| Common Stock | Skr500.00K | 0.08% |
| Other Comprehensive Income | Skr-38.20 Million | -6.34% |
| Total Equity | Skr602.40 Million | 100.00% |
Dynavox Group Competitors by Market Cap
The table below lists competitors of Dynavox Group ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Ncs Testing Technology Co Ltd
SHE:300797
|
$797.51 Million |
|
Guilin Layn Natural Ingredients Corp
SHE:002166
|
$797.63 Million |
|
PARATUS ENERGY SERVICES LTD
OL:PLSV
|
$798.00 Million |
|
Liaoning Fu-An
SHG:603315
|
$798.36 Million |
|
Zhejiang Meili High Technology Co Ltd
SHE:300611
|
$797.19 Million |
|
Jiangyin Haida Rubber and Plastic Co Ltd Class A
SHE:300320
|
$797.09 Million |
|
Fujian Guanfu Modern Household Wares Co Ltd
SHE:002102
|
$796.98 Million |
|
Sanxiang Co Ltd
SHE:000863
|
$796.49 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Dynavox Group's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 453,700,000 to 602,400,000, a change of 148,700,000 (32.8%).
- Net income of 165,700,000 contributed positively to equity growth.
- New share issuances of 17,500,000 increased equity.
- Other comprehensive income decreased equity by 61,299,999.
- Other factors increased equity by 26,799,999.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr165.70 Million | +27.51% |
| Share Issuances | Skr17.50 Million | +2.91% |
| Other Comprehensive Income | Skr-61.30 Million | -10.18% |
| Other Changes | Skr26.80 Million | +4.45% |
| Total Change | Skr- | 32.77% |
Book Value vs Market Value Analysis
This analysis compares Dynavox Group's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 12.41x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 238.30x to 12.41x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2019-12-31 | Skr0.29 | Skr70.20 | x |
| 2020-12-31 | Skr0.29 | Skr70.20 | x |
| 2021-12-31 | Skr1.39 | Skr70.20 | x |
| 2022-12-31 | Skr2.00 | Skr70.20 | x |
| 2023-12-31 | Skr2.79 | Skr70.20 | x |
| 2024-12-31 | Skr4.27 | Skr70.20 | x |
| 2025-12-31 | Skr5.66 | Skr70.20 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Dynavox Group utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 27.51%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 6.72%
- • Asset Turnover: 1.00x
- • Equity Multiplier: 4.11x
- Recent ROE (27.51%) is below the historical average (115.83%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2019 | 230.27% | 7.45% | 1.17x | 26.47x | Skr64.76 Million |
| 2020 | 441.50% | 14.50% | 1.15x | 26.47x | Skr126.86 Million |
| 2021 | 21.36% | 3.42% | 0.76x | 8.22x | Skr15.85 Million |
| 2022 | 23.08% | 4.00% | 0.92x | 6.28x | Skr27.54 Million |
| 2023 | 34.96% | 6.45% | 0.95x | 5.70x | Skr74.32 Million |
| 2024 | 32.14% | 7.39% | 0.99x | 4.40x | Skr100.43 Million |
| 2025 | 27.51% | 6.72% | 1.00x | 4.11x | Skr105.46 Million |
Industry Comparison
This section compares Dynavox Group's net assets metrics with peer companies in the Medical Instruments & Supplies industry.
Industry Context
- Industry: Medical Instruments & Supplies
- Average net assets among peers: $349,884,118
- Average return on equity (ROE) among peers: -50.93%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Dynavox Group (DYVOX) | Skr663.00 Million | 230.27% | 2.81x | $797.41 Million |
| ADDvise Group AB A (ADDV-A) | $492.87 Million | 16.45% | 2.99x | $4.23 Million |
| ADDvise Group B (ADDV-B) | $492.87 Million | 16.45% | 2.99x | $108.58 Million |
| AddLife AB (publ) (ALIF-B) | $1.48 Billion | 9.52% | 1.22x | $2.00 Billion |
| Biotage AB (BIOT) | $502.65 Million | 10.17% | 0.23x | $1.23 Billion |
| Bio-Works Technologies AB (BIOWKS) | $22.41 Million | -55.16% | 0.10x | $36.81 Million |
| Bonesupport Holding AB (BONEX) | $124.31 Million | -129.56% | 0.58x | $1.55 Billion |
| iZafe Group AB Series B (IZAFE-B) | $11.69 Million | -61.85% | 0.46x | $17.61 Million |
| Ortivus AB ser. A (ORTI-A) | $17.21 Million | -81.59% | 1.14x | $411.54K |
| Ortivus AB ser. B (ORTI-B) | $8.75 Million | -182.84% | 2.99x | $17.64 Million |
About Dynavox Group
Dynavox Group AB (publ), through its subsidiaries, engages in the development and sale of assistive technology products for customers with communication disabilities. The company offers custom designed augmentative and alternative communication (AAC) solutions that enable people with disabilities, such as cerebral palsy, ALS, autism, and spinal cord injury, to communicate on their own. Its commun… Read more