Fastighetsbolaget Emilshus AB (EMIL-B) - Net Assets
Based on the latest financial reports, Fastighetsbolaget Emilshus AB (EMIL-B) has net assets worth Skr5.13 Billion SEK (≈ $552.50 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr12.66 Billion ≈ $1.36 Billion USD) and total liabilities (Skr7.53 Billion ≈ $810.24 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. See Fastighetsbolaget Emilshus AB (EMIL-B) balance sheet quality index to measure how much of total assets are equity-financed.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr5.13 Billion |
| % of Total Assets | 40.54% |
| Annual Growth Rate | 37.28% |
| 5-Year Change | 681.67% |
| 10-Year Change | N/A |
| Growth Volatility | 51.61 |
Fastighetsbolaget Emilshus AB - Net Assets Trend (2019–2025)
This chart illustrates how Fastighetsbolaget Emilshus AB's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see market value of Fastighetsbolaget Emilshus AB.
Annual Net Assets for Fastighetsbolaget Emilshus AB (2019–2025)
The table below shows the annual net assets of Fastighetsbolaget Emilshus AB from 2019 to 2025. Also explore Fastighetsbolaget Emilshus AB annual equity growth to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Skr5.13 Billion ≈ $552.50 Million |
+33.14% |
| 2024-12-31 | Skr3.86 Billion ≈ $414.97 Million |
+20.75% |
| 2023-12-31 | Skr3.19 Billion ≈ $343.67 Million |
+9794.09% |
| 2022-12-31 | Skr-32.94 Million ≈ $-3.55 Million |
-105.02% |
| 2021-12-31 | Skr656.80 Million ≈ $70.68 Million |
-30.32% |
| 2020-12-31 | Skr942.60 Million ≈ $101.44 Million |
+22.94% |
| 2019-12-31 | Skr766.71 Million ≈ $82.51 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Fastighetsbolaget Emilshus AB's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1120.9% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Skr1.74 Billion | 34.06% |
| Common Stock | Skr252.00 Million | 4.93% |
| Other Components | Skr3.12 Billion | 61.01% |
| Total Equity | Skr5.11 Billion | 100.00% |
Fastighetsbolaget Emilshus AB Competitors by Market Cap
The table below lists competitors of Fastighetsbolaget Emilshus AB ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Triveni Engineering & Industries Limited
NSE:TRIVENI
|
$565.31 Million |
|
Shenzhen Jiang and Associates Creative Design Co Ltd
SHE:300668
|
$565.46 Million |
|
Idaho Strategic Resources Inc
NYSE MKT:IDR
|
$565.54 Million |
|
Henan Newland Pharmaceutical Co. Ltd. A
SHE:301277
|
$565.70 Million |
|
Jiangxi Tianli Technology INC
SHE:300399
|
$565.29 Million |
|
Zhejiang Sunflower Light Energy
SHE:300111
|
$565.08 Million |
|
Rusoro Mining Ltd
V:RML
|
$565.06 Million |
|
Jiangsu Hanvo Safety Product Co. Ltd.
SHE:300952
|
$565.00 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Fastighetsbolaget Emilshus AB's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 3,856,000,000 to 5,114,000,000, a change of 1,258,000,000 (32.6%).
- Net income of 524,000,000 contributed positively to equity growth.
- Dividend payments of 51,000,000 reduced retained earnings.
- New share issuances of 793,000,000 increased equity.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr524.00 Million | +10.25% |
| Dividends Paid | Skr51.00 Million | -1.0% |
| Share Issuances | Skr793.00 Million | +15.51% |
| Other Changes | Skr-8.00 Million | -0.16% |
| Total Change | Skr- | 32.62% |
Book Value vs Market Value Analysis
This analysis compares Fastighetsbolaget Emilshus AB's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.12x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 4.19x to 1.12x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2019-12-31 | Skr10.87 | Skr45.50 | x |
| 2020-12-31 | Skr13.36 | Skr45.50 | x |
| 2021-12-31 | Skr70.06 | Skr45.50 | x |
| 2022-12-31 | Skr74.67 | Skr45.50 | x |
| 2023-12-31 | Skr27.91 | Skr45.50 | x |
| 2024-12-31 | Skr35.61 | Skr45.50 | x |
| 2025-12-31 | Skr40.54 | Skr45.50 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Fastighetsbolaget Emilshus AB utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 10.25%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 58.48%
- • Asset Turnover: 0.07x
- • Equity Multiplier: 2.48x
- Recent ROE (10.25%) is above the historical average (9.01%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2019 | 12.10% | 103.15% | 0.05x | 2.39x | Skr16.09 Million |
| 2020 | 18.66% | 96.33% | 0.07x | 2.98x | Skr81.64 Million |
| 2021 | 9.40% | 167.23% | 0.36x | 0.16x | Skr-30.14 Million |
| 2022 | 4.13% | 68.39% | 2.98x | 0.02x | Skr-441.87 Million |
| 2023 | 1.04% | 5.64% | 0.08x | 2.39x | Skr-286.15 Million |
| 2024 | 7.47% | 42.67% | 0.07x | 2.36x | Skr-97.60 Million |
| 2025 | 10.25% | 58.48% | 0.07x | 2.48x | Skr12.60 Million |
Industry Comparison
This section compares Fastighetsbolaget Emilshus AB's net assets metrics with peer companies in the Real Estate Services industry.
Industry Context
- Industry: Real Estate Services
- Average net assets among peers: $5,700,497,222
- Average return on equity (ROE) among peers: 14.22%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Fastighetsbolaget Emilshus AB (EMIL-B) | Skr5.13 Billion | 12.10% | 1.47x | $565.29 Million |
| Altra Fastigheter AB (publ) (ALTRA) | $9.78 Billion | 14.13% | 1.27x | $1.47 Billion |
| Annehem Fastigheter AB (ANNE-B) | $389.30 Million | 14.54% | 1.60x | $129.82 Million |
| Bonasudden Holding AB (BONAS) | $585.85 Million | 4.91% | 1.63x | $26.22 Million |
| Brinova Fastigheter AB (publ) (BRIN-B) | $2.67 Billion | 12.94% | 1.32x | $242.91 Million |
| Eastnine AB (publ) (EAST) | $268.19 Million | 13.15% | 0.57x | $465.60 Million |
| Fabege AB (FABG) | $34.96 Billion | 22.02% | 0.97x | $2.34 Billion |
| Fastator AB (FASTAT) | $1.39 Billion | 34.74% | 1.28x | $15.05 Million |
| Fleming Properties AB (FLMNG) | $61.22 Million | 4.34% | 0.97x | $37.33 Million |
| Fortinova Fastigheter AB Series B (FNOVA-B) | $1.19 Billion | 7.24% | 1.05x | $119.08 Million |
About Fastighetsbolaget Emilshus AB
Fastighetsbolaget Emilshus AB (publ) acquires, develops, and manages commercial real estate properties in Sweden. The company offers its properties for light industry, warehouse, industrial service/professional trade, external and grocery trade, and community service and offices. Fastighetsbolaget Emilshus AB (publ) was incorporated in 2018 and is based in Växjö, Sweden.