Fasadgruppen Group AB (FG) - Net Assets
Based on the latest financial reports, Fasadgruppen Group AB (FG) has net assets worth Skr2.04 Billion SEK (≈ $219.98 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr6.40 Billion ≈ $689.19 Million USD) and total liabilities (Skr4.36 Billion ≈ $469.22 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check tangible net worth ratio of Fasadgruppen Group AB to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr2.04 Billion |
| % of Total Assets | 31.92% |
| Annual Growth Rate | 83.65% |
| 5-Year Change | 61.0% |
| 10-Year Change | N/A |
| Growth Volatility | 227.36 |
Fasadgruppen Group AB - Net Assets Trend (2018–2025)
This chart illustrates how Fasadgruppen Group AB's net assets have evolved over time, based on quarterly financial data. See Fasadgruppen Group AB (FG) defensive interval to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Fasadgruppen Group AB (2018–2025)
The table below shows the annual net assets of Fasadgruppen Group AB from 2018 to 2025. For live valuation and market cap data, see Fasadgruppen Group AB stock valuation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Skr2.04 Billion ≈ $219.98 Million |
-12.44% |
| 2024-12-31 | Skr2.33 Billion ≈ $251.22 Million |
+6.97% |
| 2023-12-31 | Skr2.18 Billion ≈ $234.85 Million |
+4.30% |
| 2022-12-31 | Skr2.09 Billion ≈ $225.18 Million |
+64.81% |
| 2021-12-31 | Skr1.27 Billion ≈ $136.63 Million |
+21.31% |
| 2020-12-31 | Skr1.05 Billion ≈ $112.63 Million |
+594.49% |
| 2019-12-31 | Skr150.70 Million ≈ $16.22 Million |
+419.66% |
| 2018-12-31 | Skr29.00 Million ≈ $3.12 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Fasadgruppen Group AB's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 796.1% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Skr2.70 Million | 0.13% |
| Other Components | Skr2.22 Billion | 109.43% |
| Total Equity | Skr2.03 Billion | 100.00% |
Fasadgruppen Group AB Competitors by Market Cap
The table below lists competitors of Fasadgruppen Group AB ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Mulia Boga Raya PT
JK:KEJU
|
$191.17 Million |
|
Eureka Group Holdings Ltd
AU:EGH
|
$191.19 Million |
|
Hoang Huy Investment Services JSC
VN:HHS
|
$191.21 Million |
|
FineTek Co Ltd
TWO:4549
|
$191.26 Million |
|
Sinphar Pharmaceutical Co Ltd
TW:1734
|
$191.15 Million |
|
Karel Elektronik Sanayi ve Ticaret AS
IS:KAREL
|
$191.15 Million |
|
Akwel SA
PA:AKW
|
$191.12 Million |
|
Delta Corp Limited
NSE:DELTACORP
|
$190.98 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Fasadgruppen Group AB's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 2,332,400,000 to 2,031,300,000, a change of -301,100,000 (-12.9%).
- Net loss of 116,100,000 reduced equity.
- New share issuances of 1,900,000 increased equity.
- Other comprehensive income decreased equity by 65,800,000.
- Other factors decreased equity by 121,100,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr-116.10 Million | -5.72% |
| Share Issuances | Skr1.90 Million | +0.09% |
| Other Comprehensive Income | Skr-65.80 Million | -3.24% |
| Other Changes | Skr-121.10 Million | -5.96% |
| Total Change | Skr- | -12.91% |
Book Value vs Market Value Analysis
This analysis compares Fasadgruppen Group AB's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.54x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 31.67x to 0.54x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2018-12-31 | Skr0.64 | Skr20.35 | x |
| 2019-12-31 | Skr3.34 | Skr20.35 | x |
| 2020-12-31 | Skr30.89 | Skr20.35 | x |
| 2021-12-31 | Skr28.06 | Skr20.35 | x |
| 2022-12-31 | Skr43.27 | Skr20.35 | x |
| 2023-12-31 | Skr43.98 | Skr20.35 | x |
| 2024-12-31 | Skr46.85 | Skr20.35 | x |
| 2025-12-31 | Skr37.57 | Skr20.35 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Fasadgruppen Group AB utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -5.72%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -2.13%
- • Asset Turnover: 0.85x
- • Equity Multiplier: 3.15x
- Recent ROE (-5.72%) is below the historical average (32.21%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2018 | 96.21% | 7.17% | 0.54x | 24.76x | Skr25.00 Million |
| 2019 | 120.90% | 8.48% | 2.21x | 6.44x | Skr167.13 Million |
| 2020 | 8.56% | 6.68% | 0.60x | 2.12x | Skr-15.06 Million |
| 2021 | 14.63% | 6.94% | 0.80x | 2.64x | Skr58.74 Million |
| 2022 | 12.99% | 5.98% | 0.90x | 2.41x | Skr62.66 Million |
| 2023 | 10.04% | 4.29% | 0.98x | 2.39x | Skr970.00K |
| 2024 | 0.03% | 0.01% | 0.70x | 3.03x | Skr-232.64 Million |
| 2025 | -5.72% | -2.13% | 0.85x | 3.15x | Skr-319.23 Million |
Industry Comparison
This section compares Fasadgruppen Group AB's net assets metrics with peer companies in the Engineering & Construction industry.
Industry Context
- Industry: Engineering & Construction
- Average net assets among peers: $2,791,424,000
- Average return on equity (ROE) among peers: 0.23%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Fasadgruppen Group AB (FG) | Skr2.04 Billion | 96.21% | 2.13x | $191.17 Million |
| Afry AB (AFRY) | $12.18 Billion | 8.00% | 1.30x | $1.30 Billion |
| Bravida Holding AB (BRAV) | $1.21 Billion | 0.00% | 3.48x | $2.75 Billion |
| Bygg Partner i Dalarna Holding AB (BYGGP) | $436.52 Million | -37.75% | 3.09x | $194.69 Million |
| Hexicon AB (HEXI) | $91.85 Million | -41.39% | 0.28x | $6.42 Million |
| Hifab Group AB Series B (HIFA-B) | $77.69 Million | 11.94% | 1.20x | $20.03 Million |
| Hultström Group B (HULT-B) | $88.05 Million | 14.98% | 0.67x | $24.05 Million |
| Infrea AB (INFREA) | $394.70 Million | 0.23% | 0.90x | $39.52 Million |
| Instalco Intressenter AB (INSTAL) | $1.97 Billion | 23.12% | 1.65x | $1.18 Billion |
| NCC AB (publ) (NCC-A) | $8.68 Billion | 22.89% | 3.47x | $141.88 Million |
About Fasadgruppen Group AB
Fasadgruppen Group AB (publ) operates as a service provider of facades in Sweden, Denmark, Norway, and Finland. The company offers plastering services; and masonry services, rustings, moldings, scopes, eaves, ornaments, plaster paintings and other plastered surfaces; façade construction, foundation walls, cavity walls, interior walls, infill walls, and glass block structures; repointing, anchorin… Read more