FM Mattsson Mora Group AB (publ)
FM Mattsson AB (publ) develops, manufactures, and sells water taps and related products for bathrooms and kitchens in Sweden, Norway, Denmark, Finland, Benelux, the United Kingdom, Germany, Italy, and internationally. The company offers products under the FM Mattsson, Mora Armatur, Damixa, Hotbath, Aqualla, and Adamsez brands. It serves real estate companies and public sectors. The company was fo… Read more
FM Mattsson Mora Group AB (publ) (FMM-B) - Net Assets
Latest net assets as of September 2025: Skr1.04 Billion SEK
Based on the latest financial reports, FM Mattsson Mora Group AB (publ) (FMM-B) has net assets worth Skr1.04 Billion SEK as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr1.81 Billion) and total liabilities (Skr779.30 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr1.04 Billion |
| % of Total Assets | 57.06% |
| Annual Growth Rate | 11.06% |
| 5-Year Change | 82.51% |
| 10-Year Change | 204.79% |
| Growth Volatility | 16.17 |
FM Mattsson Mora Group AB (publ) - Net Assets Trend (2012–2024)
This chart illustrates how FM Mattsson Mora Group AB (publ)'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for FM Mattsson Mora Group AB (publ) (2012–2024)
The table below shows the annual net assets of FM Mattsson Mora Group AB (publ) from 2012 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Skr1.06 Billion | +3.86% |
| 2023-12-31 | Skr1.02 Billion | +2.28% |
| 2022-12-31 | Skr999.78 Million | +23.91% |
| 2021-12-31 | Skr806.89 Million | +38.67% |
| 2020-12-31 | Skr581.89 Million | +3.33% |
| 2019-12-31 | Skr563.13 Million | +11.53% |
| 2018-12-31 | Skr504.93 Million | +4.51% |
| 2017-12-31 | Skr483.15 Million | +48.87% |
| 2016-12-31 | Skr324.54 Million | -6.86% |
| 2015-12-31 | Skr348.44 Million | +8.44% |
| 2014-12-31 | Skr321.32 Million | -4.29% |
| 2013-12-31 | Skr335.74 Million | +11.29% |
| 2012-12-31 | Skr301.67 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to FM Mattsson Mora Group AB (publ)'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 157.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Skr748.21 Million | 70.45% |
| Common Stock | Skr14.10 Million | 1.33% |
| Other Comprehensive Income | Skr94.61 Million | 8.91% |
| Other Components | Skr205.12 Million | 19.31% |
| Total Equity | Skr1.06 Billion | 100.00% |
FM Mattsson Mora Group AB (publ) Competitors by Market Cap
The table below lists competitors of FM Mattsson Mora Group AB (publ) ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Chang Chun Eurasia Group Co Ltd
SHG:600697
|
$182.98 Million |
|
OHB SE
XETRA:OHB
|
$182.98 Million |
|
Ceragon Networks Ltd
NASDAQ:CRNT
|
$183.00 Million |
|
Karmarts Public Company Limited
BK:KAMART
|
$183.04 Million |
|
Methode Electronics Inc
NYSE:MEI
|
$182.93 Million |
|
Dongguan Chitwing Technology Co Ltd
SHE:002855
|
$182.92 Million |
|
Total Energy Services Inc
PINK:TOTZF
|
$182.85 Million |
|
Haypp Grp Ab
ST:HAYPP
|
$182.81 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in FM Mattsson Mora Group AB (publ)'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,022,560,000 to 1,062,042,000, a change of 39,482,000 (3.9%).
- Net income of 101,925,000 contributed positively to equity growth.
- Dividend payments of 105,776,000 reduced retained earnings.
- Other comprehensive income increased equity by 43,333,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr101.92 Million | +9.6% |
| Dividends Paid | Skr105.78 Million | -9.96% |
| Other Comprehensive Income | Skr43.33 Million | +4.08% |
| Total Change | Skr- | 3.86% |
Book Value vs Market Value Analysis
This analysis compares FM Mattsson Mora Group AB (publ)'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.63x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 10.36x to 3.63x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | Skr8.79 | Skr91.00 | x |
| 2013-12-31 | Skr8.32 | Skr91.00 | x |
| 2014-12-31 | Skr7.97 | Skr91.00 | x |
| 2015-12-31 | Skr8.64 | Skr91.00 | x |
| 2016-12-31 | Skr8.05 | Skr91.00 | x |
| 2017-12-31 | Skr11.98 | Skr91.00 | x |
| 2018-12-31 | Skr12.52 | Skr91.00 | x |
| 2019-12-31 | Skr13.66 | Skr91.00 | x |
| 2020-12-31 | Skr13.97 | Skr91.00 | x |
| 2021-12-31 | Skr19.12 | Skr91.00 | x |
| 2022-12-31 | Skr23.63 | Skr91.00 | x |
| 2023-12-31 | Skr24.17 | Skr91.00 | x |
| 2024-12-31 | Skr25.10 | Skr91.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently FM Mattsson Mora Group AB (publ) utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 9.60%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.42%
- • Asset Turnover: 1.03x
- • Equity Multiplier: 1.72x
- Recent ROE (9.60%) is below the historical average (15.67%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 10.81% | 3.79% | 1.29x | 2.22x | Skr2.45 Million |
| 2013 | 15.39% | 6.27% | 1.22x | 2.01x | Skr18.10 Million |
| 2014 | 9.71% | 3.22% | 1.28x | 2.36x | Skr-946.90K |
| 2015 | 17.68% | 5.54% | 1.41x | 2.27x | Skr26.75 Million |
| 2016 | 19.95% | 5.84% | 1.38x | 2.48x | Skr32.29 Million |
| 2017 | 14.77% | 6.34% | 1.17x | 1.98x | Skr23.03 Million |
| 2018 | 12.31% | 5.46% | 1.15x | 1.96x | Skr11.68 Million |
| 2019 | 15.45% | 6.63% | 1.07x | 2.18x | Skr30.71 Million |
| 2020 | 14.88% | 5.64% | 1.12x | 2.35x | Skr28.41 Million |
| 2021 | 29.40% | 13.00% | 1.05x | 2.15x | Skr156.57 Million |
| 2022 | 19.35% | 10.05% | 1.07x | 1.80x | Skr93.47 Million |
| 2023 | 14.41% | 7.60% | 1.09x | 1.74x | Skr45.08 Million |
| 2024 | 9.60% | 5.42% | 1.03x | 1.72x | Skr-4.28 Million |
Industry Comparison
This section compares FM Mattsson Mora Group AB (publ)'s net assets metrics with peer companies in the Building Products & Equipment industry.
Industry Context
- Industry: Building Products & Equipment
- Average net assets among peers: $1,981,962,878
- Average return on equity (ROE) among peers: -6.23%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| FM Mattsson Mora Group AB (publ) (FMM-B) | Skr1.04 Billion | 10.81% | 0.75x | $182.97 Million |
| ABAS Protect AB (ABAS) | $5.23 Million | 2.08% | 5.18x | $6.17K |
| Concejo AB (publ) (CNCJO-B) | $735.10 Million | -6.31% | 0.43x | $9.05 Million |
| Ecoclime Group AB Series B (ECC-B) | $68.87 Million | 9.90% | 0.39x | $457.44K |
| ES Energy Save Holding AB (ESGR-B) | $14.72 Million | -30.81% | 1.82x | $3.63 Million |
| Firefly AB (publ) (FIRE) | $49.57 Million | 26.70% | 1.68x | $42.31 Million |
| Inwido AB (INWI) | $13.87 Billion | 0.00% | 1.65x | $710.69 Million |
| Lindab International AB (LIAB) | $1.31 Billion | 0.00% | 1.50x | $928.43 Million |
| Nordic Waterproofing Holding AB (publ) (NWG) | $1.78 Billion | 11.93% | 1.05x | $66.57 Million |
| PolyPlank publ AB (POLY) | $10.57 Million | -69.54% | 1.81x | $843.62K |