Fractal Gaming Group AB (FRACTL) - Net Assets
Based on the latest financial reports, Fractal Gaming Group AB (FRACTL) has net assets worth Skr412.40 Million SEK (≈ $44.38 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr642.50 Million ≈ $69.14 Million USD) and total liabilities (Skr230.10 Million ≈ $24.76 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Read FRACTL current and long-term liabilities for a breakdown of total debt and financial obligations.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr412.40 Million |
| % of Total Assets | 64.19% |
| Annual Growth Rate | 12.44% |
| 5-Year Change | 54.46% |
| 10-Year Change | N/A |
| Growth Volatility | 12.03 |
Fractal Gaming Group AB - Net Assets Trend (2018–2025)
This chart illustrates how Fractal Gaming Group AB's net assets have evolved over time, based on quarterly financial data. Also explore how large is Fractal Gaming Group AB's balance sheet for the complete picture of this company's asset base.
Annual Net Assets for Fractal Gaming Group AB (2018–2025)
The table below shows the annual net assets of Fractal Gaming Group AB from 2018 to 2025. For live valuation and market cap data, see how much is Fractal Gaming Group AB worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Skr412.40 Million ≈ $44.38 Million |
-0.85% |
| 2024-12-31 | Skr415.94 Million ≈ $44.76 Million |
+13.18% |
| 2023-12-31 | Skr367.50 Million ≈ $39.55 Million |
+32.11% |
| 2022-12-31 | Skr278.18 Million ≈ $29.94 Million |
+4.19% |
| 2021-12-31 | Skr266.99 Million ≈ $28.73 Million |
-1.37% |
| 2020-12-31 | Skr270.70 Million ≈ $29.13 Million |
+20.64% |
| 2019-12-31 | Skr224.38 Million ≈ $24.15 Million |
+23.67% |
| 2018-12-31 | Skr181.44 Million ≈ $19.53 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Fractal Gaming Group AB's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 7028.4% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Skr233.10 Million | 56.52% |
| Common Stock | Skr500.00K | 0.12% |
| Other Comprehensive Income | Skr-1.50 Million | -0.36% |
| Other Components | Skr180.30 Million | 43.72% |
| Total Equity | Skr412.40 Million | 100.00% |
Fractal Gaming Group AB Competitors by Market Cap
The table below lists competitors of Fractal Gaming Group AB ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Australian Vanadium Ltd
AU:AVL
|
$47.85 Million |
|
Oricom Inc
KQ:010470
|
$47.85 Million |
|
Ene Technology Inc
TW:6243
|
$47.85 Million |
|
BYC Co Ltd
KO:001465
|
$47.86 Million |
|
Pan Brothers Tbk
JK:PBRX
|
$47.83 Million |
|
Vection Technologies Ltd
AU:VR1
|
$47.82 Million |
|
Navamedic ASA
OL:NAVA
|
$47.82 Million |
|
Union Corporation
KO:000910
|
$47.82 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Fractal Gaming Group AB's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 415,900,000 to 412,400,000, a change of -3,500,000 (-0.8%).
- Net income of 32,500,000 contributed positively to equity growth.
- Share repurchases of 36,400,000 reduced equity.
- New share issuances of 1,700,000 increased equity.
- Other comprehensive income decreased equity by 1,400,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr32.50 Million | +7.88% |
| Share Repurchases | Skr36.40 Million | -8.83% |
| Share Issuances | Skr1.70 Million | +0.41% |
| Other Comprehensive Income | Skr-1.40 Million | -0.34% |
| Other Changes | Skr100.00K | +0.02% |
| Total Change | Skr- | -0.84% |
Book Value vs Market Value Analysis
This analysis compares Fractal Gaming Group AB's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.08x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 2.45x to 1.08x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2018-12-31 | Skr6.23 | Skr15.24 | x |
| 2019-12-31 | Skr7.70 | Skr15.24 | x |
| 2020-12-31 | Skr9.30 | Skr15.24 | x |
| 2021-12-31 | Skr9.17 | Skr15.24 | x |
| 2022-12-31 | Skr9.55 | Skr15.24 | x |
| 2023-12-31 | Skr12.62 | Skr15.24 | x |
| 2024-12-31 | Skr14.29 | Skr15.24 | x |
| 2025-12-31 | Skr14.12 | Skr15.24 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Fractal Gaming Group AB utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 7.88%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.01%
- • Asset Turnover: 1.26x
- • Equity Multiplier: 1.56x
- Recent ROE (7.88%) is below the historical average (14.09%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2018 | 16.81% | 9.37% | 0.85x | 2.10x | Skr12.35 Million |
| 2019 | 19.02% | 10.62% | 0.85x | 2.11x | Skr20.22 Million |
| 2020 | 30.94% | 13.17% | 1.18x | 1.99x | Skr56.68 Million |
| 2021 | -1.63% | -0.91% | 0.85x | 2.11x | Skr-31.06 Million |
| 2022 | 3.84% | 2.20% | 0.90x | 1.93x | Skr-17.13 Million |
| 2023 | 24.39% | 11.59% | 1.30x | 1.62x | Skr52.90 Million |
| 2024 | 11.47% | 6.83% | 1.05x | 1.59x | Skr6.11 Million |
| 2025 | 7.88% | 4.01% | 1.26x | 1.56x | Skr-8.74 Million |
Industry Comparison
This section compares Fractal Gaming Group AB's net assets metrics with peer companies in the Computer Hardware industry.
Industry Context
- Industry: Computer Hardware
- Average net assets among peers: $276,393,333
- Average return on equity (ROE) among peers: -102.95%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Fractal Gaming Group AB (FRACTL) | Skr412.40 Million | 16.81% | 0.56x | $47.84 Million |
| JLT Mobile Computers AB (publ) (JLT) | $30.70 Million | -53.75% | 4.40x | $5.56 Million |
| Realfiction Holding AB (REALFI) | $4.68 Million | -251.99% | 3.45x | $8.30 Million |
| Tobii AB (TOBII) | $793.80 Million | -3.11% | 0.30x | $52.41 Million |
About Fractal Gaming Group AB
Fractal Gaming Group AB (publ) offers PC gaming products in Sweden an internationally. It operates through Chassis and Other Products segments. The company's products include computer cases, gaming chairs, headset, fans, water cooling products, power supplies, and accessories for gaming computers. It offers its products through distributors, retailers, and system integrators. Fractal Gaming Group… Read more