Freetrailer Group A/S (FREETR) - Net Assets
Based on the latest financial reports, Freetrailer Group A/S (FREETR) has net assets worth Dkr56.79 Million DKK (≈ $8.89 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Dkr145.58 Million ≈ $22.78 Million USD) and total liabilities (Dkr88.79 Million ≈ $13.89 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Read Freetrailer Group A/S debt and liabilities for a breakdown of total debt and financial obligations.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Dkr56.79 Million |
| % of Total Assets | 39.01% |
| Annual Growth Rate | 26.59% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 19.55 |
Freetrailer Group A/S - Net Assets Trend (2021–2025)
This chart illustrates how Freetrailer Group A/S's net assets have evolved over time, based on quarterly financial data. Also explore Freetrailer Group A/S balance sheet assets for the complete picture of this company's asset base.
Annual Net Assets for Freetrailer Group A/S (2021–2025)
The table below shows the annual net assets of Freetrailer Group A/S from 2021 to 2025. For live valuation and market cap data, see FREETR market cap overview.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | Dkr44.01 Million ≈ $6.89 Million |
+4.75% |
| 2024-06-30 | Dkr42.02 Million ≈ $6.57 Million |
+41.62% |
| 2023-06-30 | Dkr29.67 Million ≈ $4.64 Million |
+13.59% |
| 2022-06-30 | Dkr26.12 Million ≈ $4.09 Million |
+52.40% |
| 2021-06-30 | Dkr17.14 Million ≈ $2.68 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Freetrailer Group A/S's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 248.2% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Dkr31.05 Million | 70.55% |
| Other Components | Dkr12.96 Million | 29.45% |
| Total Equity | Dkr44.01 Million | 100.00% |
Freetrailer Group A/S Competitors by Market Cap
The table below lists competitors of Freetrailer Group A/S ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Graha Layar Prima Tbk
JK:BLTZ
|
$86.49 Million |
|
First US Bancshares Inc
NASDAQ:FUSB
|
$86.50 Million |
|
Valuence Merger Corp I
NASDAQ:VMCA
|
$86.52 Million |
|
Pyxis Oncology Inc
NASDAQ:PYXS
|
$86.55 Million |
|
IBI Lion SOCIMI S.A.
MC:YIBI
|
$86.48 Million |
|
Cartica Acquisition Corp
NASDAQ:CITE
|
$86.44 Million |
|
NFC Corporation
KQ:265740
|
$86.44 Million |
|
Suny Cellular Communication Ltd
TA:SNCM
|
$86.38 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Freetrailer Group A/S's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 42,017,405 to 44,013,754, a change of 1,996,349 (4.8%).
- Net income of 17,800,544 contributed positively to equity growth.
- Share repurchases of 19,999,994 reduced equity.
- New share issuances of 4,227,338 increased equity.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Dkr17.80 Million | +40.44% |
| Share Repurchases | Dkr20.00 Million | -45.44% |
| Share Issuances | Dkr4.23 Million | +9.6% |
| Other Changes | Dkr-31.54K | -0.07% |
| Total Change | Dkr- | 4.75% |
Book Value vs Market Value Analysis
This analysis compares Freetrailer Group A/S's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 12.43x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 31.30x to 12.43x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-06-30 | Dkr1.85 | Dkr58.00 | x |
| 2022-06-30 | Dkr2.74 | Dkr58.00 | x |
| 2023-06-30 | Dkr3.11 | Dkr58.00 | x |
| 2024-06-30 | Dkr4.40 | Dkr58.00 | x |
| 2025-06-30 | Dkr4.67 | Dkr58.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Freetrailer Group A/S utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 40.44%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 13.72%
- • Asset Turnover: 0.99x
- • Equity Multiplier: 2.97x
- Recent ROE (40.44%) is above the historical average (28.15%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | 26.86% | 8.86% | 1.73x | 1.75x | Dkr2.89 Million |
| 2022 | 30.94% | 12.91% | 1.50x | 1.60x | Dkr5.47 Million |
| 2023 | 14.07% | 5.56% | 1.64x | 1.54x | Dkr1.21 Million |
| 2024 | 28.46% | 11.28% | 1.62x | 1.56x | Dkr7.76 Million |
| 2025 | 40.44% | 13.72% | 0.99x | 2.97x | Dkr13.40 Million |
Industry Comparison
This section compares Freetrailer Group A/S's net assets metrics with peer companies in the Rental & Leasing Services industry.
Industry Context
- Industry: Rental & Leasing Services
- Average net assets among peers: $41,739,586
- Average return on equity (ROE) among peers: -5.85%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Freetrailer Group A/S (FREETR) | Dkr56.79 Million | 26.86% | 1.56x | $86.49 Million |
| Donkeyrepublic Holding AS (DONKEY) | $83.39 Million | -11.69% | 1.04x | $50.69 Million |
| GreenMobility A/S (GREENM) | $94.00K | 0.00% | 0.59x | $77.76 Million |
About Freetrailer Group A/S
Freetrailer Group A/S, a technology company, operates a sharing-economy platform for the free rental of trailers and cargo bikes in Denmark, Sweden, Germany, and the Netherlands. The company was founded in 2004 and is based in Copenhagen, Denmark.