Gasporox AB (publ) (GPX) - Net Assets

Latest as of March 2026: Skr18.23 Million SEK ≈ $1.96 Million USD

Based on the latest financial reports, Gasporox AB (publ) (GPX) has net assets worth Skr18.23 Million SEK (≈ $1.96 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr47.42 Million ≈ $5.10 Million USD) and total liabilities (Skr29.19 Million ≈ $3.14 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Gasporox AB (publ) tangible net worth ratio to evaluate the tangible quality of the company's equity base.

Key Net Assets Metrics

Metric	Value
Current Net Assets	Skr18.23 Million
% of Total Assets	38.45%
Annual Growth Rate	23.73%
5-Year Change	-30.62%
10-Year Change	18.52%
Growth Volatility	275.89

Gasporox AB (publ) - Net Assets Trend (2013–2025)

This chart illustrates how Gasporox AB (publ)'s net assets have evolved over time, based on quarterly financial data. See GPX defensive asset coverage days to measure how many days the company can operate on defensive assets alone.

Annual Net Assets for Gasporox AB (publ) (2013–2025)

The table below shows the annual net assets of Gasporox AB (publ) from 2013 to 2025. For live valuation and market cap data, see Gasporox AB (publ) market cap and net worth.

Year	Net Assets	Change
2025-12-31	Skr19.86 Million ≈ $2.14 Million	-25.58%
2024-12-31	Skr26.69 Million ≈ $2.87 Million	+15.09%
2023-12-31	Skr23.19 Million ≈ $2.50 Million	-5.10%
2022-12-31	Skr24.44 Million ≈ $2.63 Million	-14.64%
2021-12-31	Skr28.63 Million ≈ $3.08 Million	-15.98%
2020-12-31	Skr34.07 Million ≈ $3.67 Million	+3.35%
2019-12-31	Skr32.97 Million ≈ $3.55 Million	+23.38%
2018-12-31	Skr26.72 Million ≈ $2.88 Million	+85.87%
2017-12-31	Skr14.38 Million ≈ $1.55 Million	-14.23%
2016-12-31	Skr16.76 Million ≈ $1.80 Million	+287.22%
2015-12-31	Skr4.33 Million ≈ $465.76K	+971.29%
2014-12-31	Skr404.00K ≈ $43.48K	-73.82%
2013-12-31	Skr1.54 Million ≈ $166.06K	--

Equity Component Analysis

This analysis shows how different components contribute to Gasporox AB (publ)'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have decreased by 8302959500.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2025)

Component	Amount	Percentage
Common Stock	Skr4.68 Million	23.54%
Other Components	Skr105.92 Million	533.25%
Total Equity	Skr19.86 Million	100.00%

Gasporox AB (publ) Competitors by Market Cap

The table below lists competitors of Gasporox AB (publ) ranked by their market capitalization.

Company	Market Cap
Agri-Tech (India) Limited NSE:AGRITECH	$7.30 Million
YKGI Holdings Bhd KLSE:7020	$7.30 Million
Augros Cosmetic Packaging SA PA:AUGR	$7.31 Million
RED LIGHT HOLLAND CORP. F:4YX	$7.31 Million
Sintex Plastics Technology Limited NSE:SPTL	$7.29 Million
ONCODES.PREC.MED. EO-34 F:ZR8	$7.29 Million
Thor Energy Plc AU:THR	$7.29 Million
Corazon Mining Ltd AU:CZN	$7.29 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Gasporox AB (publ)'s equity between the two most recent reporting periods.

Equity Growth Insights

From 2024 to 2025, total equity changed from 26,691,000 to 19,863,000, a change of -6,828,000 (-25.6%).
Net loss of 7,711,000 reduced equity.
New share issuances of 26,000 increased equity.
Other comprehensive income decreased equity by 21,765,000.
Other factors increased equity by 22,622,000.

Equity Change Factors (2024 to 2025)

Factor	Impact	Contribution
Net Income	Skr-7.71 Million	-38.82%
Share Issuances	Skr26.00K	+0.13%
Other Comprehensive Income	Skr-21.77 Million	-109.58%
Other Changes	Skr22.62 Million	+113.89%
Total Change	Skr-	-25.58%

Book Value vs Market Value Analysis

This analysis compares Gasporox AB (publ)'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 3.41x
The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
The price-to-book ratio has decreased from 9.18x to 3.41x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2013-12-31	Skr0.79	Skr7.25	x
2014-12-31	Skr0.21	Skr7.25	x
2015-12-31	Skr2.19	Skr7.25	x
2016-12-31	Skr4.85	Skr7.25	x
2017-12-31	Skr3.01	Skr7.25	x
2018-12-31	Skr4.20	Skr7.25	x
2019-12-31	Skr4.72	Skr7.25	x
2020-12-31	Skr4.42	Skr7.25	x
2021-12-31	Skr3.33	Skr7.25	x
2022-12-31	Skr2.84	Skr7.25	x
2023-12-31	Skr2.70	Skr7.25	x
2024-12-31	Skr3.04	Skr7.25	x
2025-12-31	Skr2.12	Skr7.25	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Gasporox AB (publ) utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): -38.82%
The company may be facing challenges in efficiently utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: -24.42%
• Asset Turnover: 0.62x
• Equity Multiplier: 2.55x
Recent ROE (-38.82%) is above the historical average (-108.43%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2013	-158.26%	-636.76%	0.12x	2.13x	Skr-2.60 Million
2014	-954.06%	-304.68%	0.24x	13.02x	Skr-3.89 Million
2015	-81.15%	-289.05%	0.21x	1.31x	Skr-3.94 Million
2016	-22.45%	-168.14%	0.11x	1.22x	Skr-5.44 Million
2017	-37.29%	-102.05%	0.26x	1.40x	Skr-6.51 Million
2018	-27.54%	-100.57%	0.20x	1.38x	Skr-8.62 Million
2019	-24.38%	-70.29%	0.26x	1.35x	Skr-10.12 Million
2020	-12.81%	-35.04%	0.30x	1.21x	Skr-7.77 Million
2021	-18.83%	-34.26%	0.42x	1.31x	Skr-8.25 Million
2022	-18.65%	-21.25%	0.48x	1.82x	Skr-7.00 Million
2023	-5.37%	-3.96%	0.72x	1.88x	Skr-3.57 Million
2024	-10.03%	-7.85%	0.85x	1.50x	Skr-5.35 Million
2025	-38.82%	-24.42%	0.62x	2.55x	Skr-9.70 Million

Industry Comparison

This section compares Gasporox AB (publ)'s net assets metrics with peer companies in the Scientific & Technical Instruments industry.

Industry Context

Industry: Scientific & Technical Instruments
Average net assets among peers: $270,913,973
Average return on equity (ROE) among peers: -116.39%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Gasporox AB (publ) (GPX)	Skr18.23 Million	-158.26%	1.60x	$7.30 Million
Fingerprint Cards AB (publ) (FING-B)	$866.50 Million	-67.63%	0.67x	$12.47 Million
Hexagon AB (publ) (HEXA-B)	$586.60 Million	11.11%	2.38x	$22.59 Billion
Insplorion AB (INSP)	$26.23 Million	-74.96%	0.20x	$1.12 Million
Ngenic AB (NGENIC)	$2.33 Million	-480.59%	8.11x	$1.53 Million
RanLOS AB Series B (RLOS-B)	$16.51 Million	-50.08%	0.30x	$3.10 Million
Rolling Optics Holding AB (publ) (RO)	$127.31 Million	-36.20%	1.21x	$6.46 Million

About Gasporox AB (publ)

ST:GPX Sweden Scientific & Technical Instruments

Market Cap

$7.30 Million

Skr67.81 Million SEK

Market Cap Rank

#27771 Global

#617 in Sweden

Share Price

Skr7.25

Change (1 day)

+1.40%

52-Week Range

Skr6.50 - Skr9.90

All Time High

Skr28.80