Hedera Group publ AB (HEGR) - Net Assets
Based on the latest financial reports, Hedera Group publ AB (HEGR) has net assets worth Skr100.80 Million SEK (≈ $10.85 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr226.70 Million ≈ $24.40 Million USD) and total liabilities (Skr125.90 Million ≈ $13.55 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check HEGR asset liquidity ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr100.80 Million |
| % of Total Assets | 44.46% |
| Annual Growth Rate | 33.28% |
| 5-Year Change | 78.12% |
| 10-Year Change | 2009.23% |
| Growth Volatility | 133.99 |
Hedera Group publ AB - Net Assets Trend (2012–2025)
This chart illustrates how Hedera Group publ AB's net assets have evolved over time, based on quarterly financial data. Also explore Hedera Group publ AB total assets for the complete picture of this company's asset base.
Annual Net Assets for Hedera Group publ AB (2012–2025)
The table below shows the annual net assets of Hedera Group publ AB from 2012 to 2025. For live valuation and market cap data, see Hedera Group publ AB stock valuation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Skr100.80 Million ≈ $10.85 Million |
+0.26% |
| 2024-12-31 | Skr100.54 Million ≈ $10.82 Million |
-5.52% |
| 2023-12-31 | Skr106.41 Million ≈ $11.45 Million |
+9.76% |
| 2022-12-31 | Skr96.95 Million ≈ $10.43 Million |
+71.32% |
| 2021-12-31 | Skr56.59 Million ≈ $6.09 Million |
+13.53% |
| 2020-12-31 | Skr49.85 Million ≈ $5.36 Million |
-3.50% |
| 2019-12-31 | Skr51.66 Million ≈ $5.56 Million |
+36.36% |
| 2018-12-31 | Skr37.88 Million ≈ $4.08 Million |
+434.21% |
| 2017-12-31 | Skr7.09 Million ≈ $763.10K |
+48.38% |
| 2016-12-31 | Skr4.78 Million ≈ $514.30K |
+161.15% |
| 2015-12-31 | Skr1.83 Million ≈ $196.94K |
-70.31% |
| 2014-12-31 | Skr6.16 Million ≈ $663.34K |
-30.02% |
| 2013-12-31 | Skr8.81 Million ≈ $947.88K |
+265.93% |
| 2012-12-31 | Skr2.41 Million ≈ $259.03K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Hedera Group publ AB's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 100.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Skr24.26 Million | 24.07% |
| Other Components | Skr76.54 Million | 75.93% |
| Total Equity | Skr100.80 Million | 100.00% |
Hedera Group publ AB Competitors by Market Cap
The table below lists competitors of Hedera Group publ AB ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
C3is Inc.
NASDAQ:CISS
|
$1.91 Million |
|
Visual International Holdings Ltd
JSE:VIS
|
$1.92 Million |
|
Kwesst Micro Systems Inc
V:KWE
|
$1.92 Million |
|
Metronic Global Bhd
KLSE:0043
|
$1.92 Million |
|
Globavend Holdings Limited Ordinary Shares
NASDAQ:GVH
|
$1.91 Million |
|
Binakarya Jaya Abadi Tbk PT
JK:BIKA
|
$1.91 Million |
|
Scancell Hldgs Plc
LSE:SCLP
|
$1.91 Million |
|
Bastion Minerals Ltd
AU:BMO
|
$1.91 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Hedera Group publ AB's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 100,537,000 to 100,800,000, a change of 263,000 (0.3%).
- Net loss of 9,400,000 reduced equity.
- Other factors increased equity by 9,663,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr-9.40 Million | -9.33% |
| Other Changes | Skr9.66 Million | +9.59% |
| Total Change | Skr- | 0.26% |
Book Value vs Market Value Analysis
This analysis compares Hedera Group publ AB's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.13x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-12-31 | Skr3.78 | Skr0.52 | x |
| 2014-12-31 | Skr29.38 | Skr0.52 | x |
| 2015-12-31 | Skr0.48 | Skr0.52 | x |
| 2016-12-31 | Skr1.08 | Skr0.52 | x |
| 2017-12-31 | Skr1.60 | Skr0.52 | x |
| 2018-12-31 | Skr4.72 | Skr0.52 | x |
| 2019-12-31 | Skr5.81 | Skr0.52 | x |
| 2020-12-31 | Skr5.60 | Skr0.52 | x |
| 2021-12-31 | Skr5.87 | Skr0.52 | x |
| 2022-12-31 | Skr7.39 | Skr0.52 | x |
| 2023-12-31 | Skr7.14 | Skr0.52 | x |
| 2024-12-31 | Skr6.75 | Skr0.52 | x |
| 2025-12-31 | Skr4.16 | Skr0.52 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Hedera Group publ AB utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -9.33%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -1.82%
- • Asset Turnover: 2.28x
- • Equity Multiplier: 2.25x
- Recent ROE (-9.33%) is below the historical average (-7.63%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | -86.06% | 0.00% | 0.00x | 1.27x | Skr-8.46 Million |
| 2014 | -131.28% | -369.33% | 0.24x | 1.48x | Skr-8.71 Million |
| 2015 | 2.24% | 0.80% | 0.48x | 5.82x | Skr-142.00K |
| 2016 | 61.71% | 2.09% | 3.11x | 9.50x | Skr2.47 Million |
| 2017 | 32.60% | 1.49% | 3.69x | 5.95x | Skr1.60 Million |
| 2018 | 15.60% | 2.67% | 2.19x | 2.68x | Skr2.12 Million |
| 2019 | -5.67% | -1.40% | 1.53x | 2.66x | Skr-8.09 Million |
| 2020 | -3.94% | -0.90% | 1.80x | 2.44x | Skr-6.95 Million |
| 2021 | 4.59% | 1.05% | 1.68x | 2.60x | Skr-3.06 Million |
| 2022 | 14.00% | 2.99% | 1.95x | 2.40x | Skr3.88 Million |
| 2023 | 8.89% | 1.39% | 2.60x | 2.46x | Skr-1.18 Million |
| 2024 | -2.50% | -0.46% | 2.33x | 2.32x | Skr-12.57 Million |
| 2025 | -9.33% | -1.82% | 2.28x | 2.25x | Skr-19.48 Million |
Industry Comparison
This section compares Hedera Group publ AB's net assets metrics with peer companies in the Staffing & Employment Services industry.
Industry Context
- Industry: Staffing & Employment Services
- Average net assets among peers: $162,447,875
- Average return on equity (ROE) among peers: 24.08%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Hedera Group publ AB (HEGR) | Skr100.80 Million | -86.06% | 1.25x | $1.91 Million |
| Dedicare AB (publ) (DEDI) | $299.30 Million | 15.73% | 1.10x | $37.05 Million |
| eWork Group AB (EWRK) | $260.85 Million | 53.36% | 17.40x | $119.06 Million |
| Job Solution Sweden Holding AB (JOBS) | $71.04 Million | 17.69% | 2.28x | $17.38 Million |
| NGS Group AB (publ) (NGS) | $243.65 Million | 5.41% | 0.40x | $6.49 Million |
| NetJobs Group AB (NJOB) | $12.27 Million | 23.90% | 0.75x | $2.93 Million |
| Ogunsen AB Series B (OGUN-B) | $37.50 Million | 34.79% | 0.88x | $29.81 Million |
| Pion Group AB Series B (PION-B) | $275.40 Million | 20.09% | 0.71x | $20.56 Million |
| Wise Group AB (WISE) | $99.58 Million | 21.72% | 1.50x | $13.56 Million |
About Hedera Group publ AB
Hedera Group AB (publ), together with its subsidiaries, provides personal assistance, staffing, and recruitment services for healthcare and life science sectors in Sweden. The company was incorporated in 2010 and is headquartered in Stockholm, Sweden.