Insplorion AB (INSP) - Net Assets
Based on the latest financial reports, Insplorion AB (INSP) has net assets worth Skr23.94 Million SEK (≈ $2.58 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr27.54 Million ≈ $2.96 Million USD) and total liabilities (Skr3.60 Million ≈ $387.74K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check tangible net worth ratio of Insplorion AB to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr23.94 Million |
| % of Total Assets | 86.92% |
| Annual Growth Rate | 15.73% |
| 5-Year Change | -62.84% |
| 10-Year Change | 413.0% |
| Growth Volatility | 225.61 |
Insplorion AB - Net Assets Trend (2012–2024)
This chart illustrates how Insplorion AB's net assets have evolved over time, based on quarterly financial data. See operational self-sufficiency of Insplorion AB to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Insplorion AB (2012–2024)
The table below shows the annual net assets of Insplorion AB from 2012 to 2024. For live valuation and market cap data, see Insplorion AB stock valuation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Skr26.23 Million ≈ $2.82 Million |
+5.96% |
| 2023-12-31 | Skr24.76 Million ≈ $2.66 Million |
-37.13% |
| 2022-12-31 | Skr39.38 Million ≈ $4.24 Million |
-35.02% |
| 2021-12-31 | Skr60.60 Million ≈ $6.52 Million |
-14.17% |
| 2020-12-31 | Skr70.60 Million ≈ $7.60 Million |
+154.61% |
| 2019-12-31 | Skr27.73 Million ≈ $2.98 Million |
+220.86% |
| 2018-12-31 | Skr8.64 Million ≈ $930.02K |
+3.30% |
| 2017-12-31 | Skr8.37 Million ≈ $900.32K |
-19.57% |
| 2016-12-31 | Skr10.40 Million ≈ $1.12 Million |
+103.38% |
| 2015-12-31 | Skr5.11 Million ≈ $550.35K |
+731.54% |
| 2014-12-31 | Skr615.00K ≈ $66.18K |
+126.95% |
| 2013-12-31 | Skr-2.28 Million ≈ $-245.61K |
-150.21% |
| 2012-12-31 | Skr4.55 Million ≈ $489.21K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Insplorion AB's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 12421889300.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Skr7.42 Million | 28.29% |
| Other Components | Skr147.79 Million | 563.32% |
| Total Equity | Skr26.23 Million | 100.00% |
Insplorion AB Competitors by Market Cap
The table below lists competitors of Insplorion AB ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
US Financial 15 Split Corp
TO:FTU
|
$1.13 Million |
|
Im Cannabis Corp
NASDAQ:IMCC
|
$1.13 Million |
|
Distribution Finance Capital Holdings PLC
LSE:DFCH
|
$1.13 Million |
|
Savoreat Ltd
TA:SVRT
|
$1.13 Million |
|
Golden Prospect Precious Metals Ltd
LSE:GPM
|
$1.12 Million |
|
Mulberry Group PLC
LSE:MUL
|
$1.12 Million |
|
Speedy Hire PLC
LSE:SDY
|
$1.12 Million |
|
Altai Resources Inc.
V:ATI
|
$1.12 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Insplorion AB's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 24,759,000 to 26,235,000, a change of 1,476,000 (6.0%).
- Net loss of 19,665,000 reduced equity.
- New share issuances of 21,140,000 increased equity.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr-19.66 Million | -74.96% |
| Share Issuances | Skr21.14 Million | +80.58% |
| Other Changes | Skr1.00K | +0.0% |
| Total Change | Skr- | 5.96% |
Book Value vs Market Value Analysis
This analysis compares Insplorion AB's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.15x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | Skr-0.12 | Skr0.13 | x |
| 2013-12-31 | Skr-11.70 | Skr0.13 | x |
| 2014-12-31 | Skr0.11 | Skr0.13 | x |
| 2015-12-31 | Skr0.92 | Skr0.13 | x |
| 2016-12-31 | Skr1.55 | Skr0.13 | x |
| 2017-12-31 | Skr1.20 | Skr0.13 | x |
| 2018-12-31 | Skr1.15 | Skr0.13 | x |
| 2019-12-31 | Skr2.31 | Skr0.13 | x |
| 2020-12-31 | Skr5.24 | Skr0.13 | x |
| 2021-12-31 | Skr3.47 | Skr0.13 | x |
| 2022-12-31 | Skr2.25 | Skr0.13 | x |
| 2023-12-31 | Skr1.72 | Skr0.13 | x |
| 2024-12-31 | Skr0.89 | Skr0.13 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Insplorion AB utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -74.96%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -1054.42%
- • Asset Turnover: 0.06x
- • Equity Multiplier: 1.20x
- Recent ROE (-74.96%) is above the historical average (-81.26%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 0.00% | -304.76% | 0.16x | 0.00x | Skr-2.35 Million |
| 2013 | 0.00% | -194.68% | 0.39x | 0.00x | Skr-1.85 Million |
| 2014 | -465.20% | -604.86% | 0.07x | 10.78x | Skr-2.92 Million |
| 2015 | -78.26% | -422.60% | 0.08x | 2.18x | Skr-4.51 Million |
| 2016 | -47.49% | -361.30% | 0.08x | 1.60x | Skr-5.98 Million |
| 2017 | -61.88% | -637.56% | 0.05x | 1.80x | Skr-6.01 Million |
| 2018 | -87.66% | -302.80% | 0.14x | 2.08x | Skr-8.44 Million |
| 2019 | -32.14% | -361.73% | 0.07x | 1.35x | Skr-11.69 Million |
| 2020 | -18.43% | -1105.69% | 0.01x | 1.24x | Skr-20.07 Million |
| 2021 | -19.44% | -504.50% | 0.03x | 1.19x | Skr-17.84 Million |
| 2022 | -72.90% | -954.67% | 0.06x | 1.20x | Skr-32.64 Million |
| 2023 | -98.01% | -1245.69% | 0.06x | 1.21x | Skr-26.74 Million |
| 2024 | -74.96% | -1054.42% | 0.06x | 1.20x | Skr-22.29 Million |
Industry Comparison
This section compares Insplorion AB's net assets metrics with peer companies in the Scientific & Technical Instruments industry.
Industry Context
- Industry: Scientific & Technical Instruments
- Average net assets among peers: $269,851,973
- Average return on equity (ROE) among peers: -110.37%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Insplorion AB (INSP) | Skr23.94 Million | 0.00% | 0.15x | $1.12 Million |
| Fingerprint Cards AB (publ) (FING-B) | $866.50 Million | -67.63% | 0.67x | $12.47 Million |
| Gasporox AB (publ) (GPX) | $19.86 Million | -38.82% | 1.55x | $7.30 Million |
| Hexagon AB (publ) (HEXA-B) | $586.60 Million | 11.11% | 2.38x | $22.59 Billion |
| Ngenic AB (NGENIC) | $2.33 Million | -480.59% | 8.11x | $1.53 Million |
| RanLOS AB Series B (RLOS-B) | $16.51 Million | -50.08% | 0.30x | $3.10 Million |
| Rolling Optics Holding AB (publ) (RO) | $127.31 Million | -36.20% | 1.21x | $6.46 Million |
About Insplorion AB
Insplorion AB (publ) provides hydrogen sensors and scientific instruments for biomolecular and battery research primarily in Sweden. The company offers Insplorion Acoulyte, a combined optical spectroscopy with Quartz crystal microbalance with dissipation monitoring; Insplorion XNano that enables realtime refractive index change measurements in both gas- and liquid flow measurements; and Insplorio… Read more