Instalco Intressenter AB Net Assets
Instalco Intressenter AB net assets. Based on the latest financial reports, Instalco Intressenter AB (INSTAL) has net assets worth Skr3.72 Billion SEK (≈ $400.55 Million USD) as of June 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr10.58 Billion ≈ $1.14 Billion USD) and total liabilities (Skr6.86 Billion ≈ $738.14 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore Instalco Intressenter AB net asset momentum to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr3.72 Billion |
| % of Total Assets | 35.18% |
| Annual Growth Rate | 21.68% |
| 5-Year Change | 35.87% |
| 10-Year Change | 514.02% |
| Growth Volatility | 33.47 |
Net Assets of Instalco Intressenter AB (2014–2025)
Net assets of Instalco Intressenter AB from 2014 to 2025. This chart illustrates how Instalco Intressenter AB's net assets have evolved over time, based on quarterly financial data. See debt-free asset ratio of Instalco Intressenter AB to measure how much of total assets are equity-financed.
Annual Net Assets for Instalco Intressenter AB (2014–2025)
The table below shows the annual net assets of Instalco Intressenter AB from 2014 to 2025. For live market cap and overall valuation, see Instalco Intressenter AB market cap and net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Skr3.40 Billion ≈ $365.68 Million |
+0.50% |
| 2024-12-31 | Skr3.38 Billion ≈ $363.85 Million |
-0.27% |
| 2023-12-31 | Skr3.39 Billion ≈ $364.82 Million |
+7.55% |
| 2022-12-31 | Skr3.15 Billion ≈ $339.21 Million |
+26.03% |
| 2021-12-31 | Skr2.50 Billion ≈ $269.15 Million |
+26.83% |
| 2020-12-31 | Skr1.97 Billion ≈ $212.22 Million |
+32.88% |
| 2019-12-31 | Skr1.48 Billion ≈ $159.70 Million |
+38.69% |
| 2018-12-31 | Skr1.07 Billion ≈ $115.15 Million |
+34.93% |
| 2017-12-31 | Skr793.00 Million ≈ $85.34 Million |
+43.30% |
| 2016-12-31 | Skr553.40 Million ≈ $59.56 Million |
+107.72% |
| 2015-12-31 | Skr266.42 Million ≈ $28.67 Million |
-32.13% |
| 2014-12-31 | Skr392.54 Million ≈ $42.24 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Instalco Intressenter AB's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 214293600000.0% over the analyzed period, indicating profitable operations and earnings retention.
Instalco Intressenter AB Net Assets Breakdown (December 2025)
Instalco Intressenter AB net assets breakdown by equity component as of December 2025.
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Skr2.11 Billion | 65.37% |
| Common Stock | Skr1.00 Million | 0.03% |
| Other Components | Skr1.12 Billion | 34.60% |
| Total Equity | Skr3.23 Billion | 100.00% |
Instalco Intressenter AB Competitors by Market Cap
The table below lists competitors of Instalco Intressenter AB ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
OliX PharmaceuticalsInc
KQ:226950
|
$1.20 Billion |
|
Bangkok Airways Public Company Limited
BK:BA
|
$1.20 Billion |
|
Bristow Group Inc
NYSE:VTOL
|
$1.20 Billion |
|
Jiangxi Ganneng Co Ltd
SHE:000899
|
$1.20 Billion |
|
TD Power Systems Limited
NSE:TDPOWERSYS
|
$1.20 Billion |
|
Nabors Industries Ltd.
NYSE:NBR
|
$1.20 Billion |
|
Datang Telecom Technology Co Ltd
SHG:600198
|
$1.20 Billion |
|
NAVIGATOR HLDGS LTD
F:1NV
|
$1.20 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Instalco Intressenter AB's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 3,209,000,000 to 3,228,000,000, a change of 19,000,000 (0.6%).
- Net income of 343,000,000 contributed positively to equity growth.
- Dividend payments of 183,000,000 reduced retained earnings.
- Share repurchases of 1,000,000 reduced equity.
- New share issuances of 2,000,000 increased equity.
- Other comprehensive income decreased equity by 10,000,000.
- Other factors decreased equity by 132,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr343.00 Million | +10.63% |
| Dividends Paid | Skr183.00 Million | -5.67% |
| Share Repurchases | Skr1.00 Million | -0.03% |
| Share Issuances | Skr2.00 Million | +0.06% |
| Other Comprehensive Income | Skr-10.00 Million | -0.31% |
| Other Changes | Skr-132.00 Million | -4.09% |
| Total Change | Skr- | 0.59% |
Book Value vs Market Value Analysis
This analysis compares Instalco Intressenter AB's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.45x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 25.61x to 3.45x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2014-12-31 | Skr1.63 | Skr41.62 | x |
| 2015-12-31 | Skr1.10 | Skr41.62 | x |
| 2016-12-31 | Skr2.29 | Skr41.62 | x |
| 2017-12-31 | Skr3.28 | Skr41.62 | x |
| 2018-12-31 | Skr4.39 | Skr41.62 | x |
| 2019-12-31 | Skr5.85 | Skr41.62 | x |
| 2020-12-31 | Skr7.56 | Skr41.62 | x |
| 2021-12-31 | Skr9.36 | Skr41.62 | x |
| 2022-12-31 | Skr11.09 | Skr41.62 | x |
| 2023-12-31 | Skr12.07 | Skr41.62 | x |
| 2024-12-31 | Skr12.15 | Skr41.62 | x |
| 2025-12-31 | Skr12.06 | Skr41.62 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Instalco Intressenter AB utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 10.63%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.52%
- • Asset Turnover: 1.32x
- • Equity Multiplier: 3.18x
- Recent ROE (10.63%) is below the historical average (17.06%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | -6.17% | -5.60% | 0.65x | 1.69x | Skr-63.49 Million |
| 2015 | 12.79% | 2.49% | 1.41x | 3.63x | Skr7.44 Million |
| 2016 | 25.30% | 4.91% | 1.87x | 2.76x | Skr84.66 Million |
| 2017 | 21.56% | 5.49% | 1.36x | 2.90x | Skr91.70 Million |
| 2018 | 23.27% | 5.64% | 1.54x | 2.69x | Skr142.00 Million |
| 2019 | 24.97% | 6.50% | 1.36x | 2.82x | Skr221.80 Million |
| 2020 | 23.27% | 6.40% | 1.36x | 2.67x | Skr260.00 Million |
| 2021 | 22.00% | 6.14% | 1.17x | 3.06x | Skr297.80 Million |
| 2022 | 17.66% | 4.31% | 1.26x | 3.25x | Skr225.60 Million |
| 2023 | 18.74% | 4.21% | 1.33x | 3.34x | Skr280.30 Million |
| 2024 | 10.75% | 2.52% | 1.33x | 3.21x | Skr24.10 Million |
| 2025 | 10.63% | 2.52% | 1.32x | 3.18x | Skr20.20 Million |
Industry Comparison
This section compares Instalco Intressenter AB's net assets metrics with peer companies in the Engineering & Construction industry.
Industry Context
- Industry: Engineering & Construction
- Average net assets among peers: $1,659,428,778
- Average return on equity (ROE) among peers: 22.25%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Instalco Intressenter AB (INSTAL) | Skr3.72 Billion | -6.17% | 1.84x | $1.20 Billion |
| Afry AB (AFRY) | $380.56 Million | 11.88% | 0.98x | $1.52 Billion |
| Bravida Holding AB (BRAV) | $8.27 Billion | 14.84% | 1.94x | $3.44 Billion |
| Bygg Partner i Dalarna Holding AB (BYGGP) | $74.10 Million | 42.91% | 3.64x | $175.66 Million |
| Fasadgruppen Group AB (FG) | $150.70 Million | 120.90% | 5.44x | $145.42 Million |
| Hexicon AB (HEXI) | $4.79 Million | -188.28% | 4.92x | $4.07 Million |
| Hifab Group AB Series B (HIFA-B) | $60.21 Million | 21.18% | 1.68x | $20.03 Million |
| Hultström Group B (HULT-B) | $60.21 Million | 21.18% | 1.68x | $25.20 Million |
| Infrea AB (INFREA) | $372.30 Million | 12.30% | 0.74x | $39.06 Million |
| NCC AB (publ) (NCC-A) | $5.57 Billion | 143.37% | 3.55x | $137.14 Million |
About Instalco Intressenter AB
Instalco AB (publ) provides planning and installation services in the electrical, heating and plumbing, ventilation, technical, consulting, and industrial areas in Sweden and rest of the Nordics. The company engages in energy storage and efficiency, construction, project planning, assembly, alarms and monitoring, data networks and control of technical equipment, energy optimization, charging port… Read more