KABE Group AB (publ.)

ST:KABE-B Sweden Recreational Vehicles
Market Cap
$129.54 Million
Skr1.45 Billion SEK
Market Cap Rank
#21695 Global
#245 in Sweden
Share Price
Skr173.00
Change (1 day)
-2.26%
52-Week Range
Skr173.00 - Skr274.00
All Time High
Skr392.02
Categories
Companies in Sweden Recreational Vehicles
About

KABE Group AB (publ.), together with its subsidiaries, engages in the construction and sale of caravans, motorhomes, and camping accessories in Sweden, the United Kingdom, Germany, Norway, Finland, Denmark, Poland, and internationally. The company operates in three segments: Caravans and Motorhomes, Accessories, and Other. It is involved in the production, development, logistics, marketing, and s… Read more

KABE Group AB (publ.) (KABE-B) - Net Assets

Latest net assets as of September 2025: Skr1.78 Billion SEK

Based on the latest financial reports, KABE Group AB (publ.) (KABE-B) has net assets worth Skr1.78 Billion SEK as of September 2025.

Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr2.62 Billion) and total liabilities (Skr842.00 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets Skr1.78 Billion
% of Total Assets 67.9%
Annual Growth Rate 9.92%
5-Year Change 52.95%
10-Year Change 145.06%
Growth Volatility 3.41

KABE Group AB (publ.) - Net Assets Trend (2008–2024)

This chart illustrates how KABE Group AB (publ.)'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for KABE Group AB (publ.) (2008–2024)

The table below shows the annual net assets of KABE Group AB (publ.) from 2008 to 2024.

Year Net Assets Change
2024-12-31 Skr1.76 Billion +8.36%
2023-12-31 Skr1.63 Billion +10.91%
2022-12-31 Skr1.47 Billion +12.86%
2021-12-31 Skr1.30 Billion +12.76%
2020-12-31 Skr1.15 Billion +5.69%
2019-12-31 Skr1.09 Billion +6.97%
2018-12-31 Skr1.02 Billion +12.35%
2017-12-31 Skr907.00 Million +10.88%
2016-12-31 Skr818.00 Million +13.77%
2015-12-31 Skr719.00 Million +7.59%
2014-12-31 Skr668.26 Million +5.31%
2013-12-31 Skr634.54 Million +5.35%
2012-12-31 Skr602.29 Million +8.62%
2011-12-31 Skr554.50 Million +13.76%
2010-12-31 Skr487.41 Million +16.83%
2009-12-31 Skr417.21 Million +7.54%
2008-12-31 Skr387.97 Million --

Equity Component Analysis

This analysis shows how different components contribute to KABE Group AB (publ.)'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 394.2% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Retained Earnings Skr1.69 Billion 96.02%
Common Stock Skr45.00 Million 2.56%
Other Comprehensive Income Skr25.00 Million 1.42%
Total Equity Skr1.76 Billion 100.00%

KABE Group AB (publ.) Competitors by Market Cap

The table below lists competitors of KABE Group AB (publ.) ranked by their market capitalization.

Company Market Cap
MPC Münchmeyer Petersen Capital AG
F:MPCK
 		$45.54 Million
Codes Combine Co. Ltd
KQ:047770
 		$45.54 Million
The Character Group plc
PINK:CGROF
 		$45.55 Million
Crescendo Corporation Bhd
KLSE:6718
 		$45.55 Million
Insumos Agroquimicos SA
BA:INAG
 		$45.49 Million
Sheng Yu Steel Co Ltd
TW:2029
 		$45.46 Million
Agile Group Holdings Limited
F:A8P
 		$45.46 Million
Central Proteina Prima Tbk
JK:CPRO
 		$45.45 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in KABE Group AB (publ.)'s equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 1,623,000,000 to 1,760,000,000, a change of 137,000,000 (8.4%).
  • Net income of 194,000,000 contributed positively to equity growth.
  • Dividend payments of 72,000,000 reduced retained earnings.
  • Other comprehensive income increased equity by 14,000,000.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income Skr194.00 Million +11.02%
Dividends Paid Skr72.00 Million -4.09%
Other Comprehensive Income Skr14.00 Million +0.8%
Other Changes Skr1.00 Million +0.06%
Total Change Skr- 8.44%

Book Value vs Market Value Analysis

This analysis compares KABE Group AB (publ.)'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 0.88x
  • The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
  • The price-to-book ratio has decreased from 4.01x to 0.88x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2008-12-31 Skr43.11 Skr173.00 x
2009-12-31 Skr46.36 Skr173.00 x
2010-12-31 Skr54.16 Skr173.00 x
2011-12-31 Skr61.61 Skr173.00 x
2012-12-31 Skr66.92 Skr173.00 x
2013-12-31 Skr70.50 Skr173.00 x
2014-12-31 Skr74.25 Skr173.00 x
2015-12-31 Skr79.89 Skr173.00 x
2016-12-31 Skr90.89 Skr173.00 x
2017-12-31 Skr100.78 Skr173.00 x
2018-12-31 Skr113.22 Skr173.00 x
2019-12-31 Skr121.11 Skr173.00 x
2020-12-31 Skr128.00 Skr173.00 x
2021-12-31 Skr144.33 Skr173.00 x
2022-12-31 Skr162.78 Skr173.00 x
2023-12-31 Skr180.33 Skr173.00 x
2024-12-31 Skr195.56 Skr173.00 x

Capital Efficiency Dashboard

This dashboard shows how efficiently KABE Group AB (publ.) utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 11.02%
  • The company shows good efficiency in utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 5.11%
  • • Asset Turnover: 1.52x
  • • Equity Multiplier: 1.42x
  • Recent ROE (11.02%) is below the historical average (13.65%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2008 12.17% 3.49% 1.72x 2.03x Skr8.42 Million
2009 12.53% 4.57% 1.69x 1.63x Skr10.55 Million
2010 20.42% 7.07% 1.89x 1.53x Skr50.79 Million
2011 19.55% 7.02% 1.81x 1.54x Skr52.95 Million
2012 15.30% 7.09% 1.42x 1.52x Skr31.95 Million
2013 10.69% 5.36% 1.38x 1.45x Skr4.41 Million
2014 9.56% 4.80% 1.42x 1.40x Skr-2.96 Million
2015 11.82% 5.03% 1.65x 1.43x Skr13.10 Million
2016 16.26% 6.50% 1.65x 1.52x Skr51.20 Million
2017 14.66% 5.75% 1.59x 1.60x Skr42.30 Million
2018 15.51% 5.74% 1.70x 1.58x Skr56.10 Million
2019 10.83% 5.00% 1.44x 1.50x Skr9.00 Million
2020 5.82% 3.14% 1.30x 1.42x Skr-48.20 Million
2021 16.32% 6.49% 1.53x 1.65x Skr82.10 Million
2022 15.49% 6.19% 1.46x 1.71x Skr80.50 Million
2023 14.17% 5.63% 1.67x 1.51x Skr67.70 Million
2024 11.02% 5.11% 1.52x 1.42x Skr18.00 Million

Industry Comparison

This section compares KABE Group AB (publ.)'s net assets metrics with peer companies in the Recreational Vehicles industry.

Industry Context

  • Industry: Recreational Vehicles
  • Average net assets among peers: $986,034,000
  • Average return on equity (ROE) among peers: -17.01%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
KABE Group AB (publ.) (KABE-B) Skr1.78 Billion 12.17% 0.47x $45.51 Million
Nimbus Group AB (BOAT) $986.03 Million -17.01% 0.80x $24.37 Million