KABE Group AB (publ.) (KABE-B) - Net Assets
Based on the latest financial reports, KABE Group AB (publ.) (KABE-B) has net assets worth Skr1.83 Billion SEK (≈ $197.04 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr2.83 Billion ≈ $304.98 Million USD) and total liabilities (Skr1.00 Billion ≈ $107.94 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check KABE Group AB (publ.) (KABE-B) strategic asset index to assess the company's strategic physical and investment asset allocation.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr1.83 Billion |
| % of Total Assets | 64.61% |
| Annual Growth Rate | 9.38% |
| 5-Year Change | 37.03% |
| 10-Year Change | 117.6% |
| Growth Volatility | 3.92 |
KABE Group AB (publ.) - Net Assets Trend (2008–2025)
This chart illustrates how KABE Group AB (publ.)'s net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see market value of KABE Group AB (publ.).
Annual Net Assets for KABE Group AB (publ.) (2008–2025)
The table below shows the annual net assets of KABE Group AB (publ.) from 2008 to 2025. Also explore net asset growth rate of KABE Group AB (publ.) to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Skr1.78 Billion ≈ $191.56 Million |
+1.02% |
| 2024-12-31 | Skr1.76 Billion ≈ $189.62 Million |
+8.36% |
| 2023-12-31 | Skr1.63 Billion ≈ $174.98 Million |
+10.91% |
| 2022-12-31 | Skr1.47 Billion ≈ $157.77 Million |
+12.86% |
| 2021-12-31 | Skr1.30 Billion ≈ $139.79 Million |
+12.76% |
| 2020-12-31 | Skr1.15 Billion ≈ $123.97 Million |
+5.69% |
| 2019-12-31 | Skr1.09 Billion ≈ $117.30 Million |
+6.97% |
| 2018-12-31 | Skr1.02 Billion ≈ $109.66 Million |
+12.35% |
| 2017-12-31 | Skr907.00 Million ≈ $97.61 Million |
+10.88% |
| 2016-12-31 | Skr818.00 Million ≈ $88.03 Million |
+13.77% |
| 2015-12-31 | Skr719.00 Million ≈ $77.38 Million |
+7.59% |
| 2014-12-31 | Skr668.26 Million ≈ $71.92 Million |
+5.31% |
| 2013-12-31 | Skr634.54 Million ≈ $68.29 Million |
+5.35% |
| 2012-12-31 | Skr602.29 Million ≈ $64.82 Million |
+8.62% |
| 2011-12-31 | Skr554.50 Million ≈ $59.67 Million |
+13.76% |
| 2010-12-31 | Skr487.41 Million ≈ $52.45 Million |
+16.83% |
| 2009-12-31 | Skr417.21 Million ≈ $44.90 Million |
+7.54% |
| 2008-12-31 | Skr387.97 Million ≈ $41.75 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to KABE Group AB (publ.)'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 406.2% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Skr1.73 Billion | 97.25% |
| Common Stock | Skr45.00 Million | 2.53% |
| Other Comprehensive Income | Skr3.00 Million | 0.17% |
| Other Components | Skr1.00 Million | 0.06% |
| Total Equity | Skr1.78 Billion | 100.00% |
KABE Group AB (publ.) Competitors by Market Cap
The table below lists competitors of KABE Group AB (publ.) ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Zhejiang Busen Garments Co Ltd
SHE:002569
|
$211.57 Million |
|
Bank Rakyat Indonesia Agroniaga
JK:AGRO
|
$211.66 Million |
|
Can2 Termik AS
IS:CANTE
|
$211.66 Million |
|
BAJEL PROJECTS LTD
NSE:BAJEL
|
$211.66 Million |
|
Boa Safra Sementes S.A
SA:SOJA3
|
$211.47 Million |
|
Aofu Environmental Technology Co Ltd
SHG:688021
|
$211.45 Million |
|
Ohio Valley Banc Corp
NASDAQ:OVBC
|
$211.43 Million |
|
Iljin Holdings
KO:015860
|
$211.29 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in KABE Group AB (publ.)'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,760,000,000 to 1,780,000,000, a change of 20,000,000 (1.1%).
- Net income of 76,000,000 contributed positively to equity growth.
- Dividend payments of 36,000,000 reduced retained earnings.
- Other comprehensive income decreased equity by 22,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr76.00 Million | +4.27% |
| Dividends Paid | Skr36.00 Million | -2.02% |
| Other Comprehensive Income | Skr-22.00 Million | -1.24% |
| Other Changes | Skr2.00 Million | +0.11% |
| Total Change | Skr- | 1.14% |
Book Value vs Market Value Analysis
This analysis compares KABE Group AB (publ.)'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.18x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 5.43x to 1.18x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2008-12-31 | Skr43.11 | Skr234.00 | x |
| 2009-12-31 | Skr46.36 | Skr234.00 | x |
| 2010-12-31 | Skr54.16 | Skr234.00 | x |
| 2011-12-31 | Skr61.61 | Skr234.00 | x |
| 2012-12-31 | Skr66.92 | Skr234.00 | x |
| 2013-12-31 | Skr70.50 | Skr234.00 | x |
| 2014-12-31 | Skr74.25 | Skr234.00 | x |
| 2015-12-31 | Skr79.89 | Skr234.00 | x |
| 2016-12-31 | Skr90.89 | Skr234.00 | x |
| 2017-12-31 | Skr100.78 | Skr234.00 | x |
| 2018-12-31 | Skr113.22 | Skr234.00 | x |
| 2019-12-31 | Skr121.11 | Skr234.00 | x |
| 2020-12-31 | Skr128.00 | Skr234.00 | x |
| 2021-12-31 | Skr144.33 | Skr234.00 | x |
| 2022-12-31 | Skr162.78 | Skr234.00 | x |
| 2023-12-31 | Skr180.33 | Skr234.00 | x |
| 2024-12-31 | Skr195.56 | Skr234.00 | x |
| 2025-12-31 | Skr197.67 | Skr234.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently KABE Group AB (publ.) utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 4.27%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.37%
- • Asset Turnover: 1.34x
- • Equity Multiplier: 1.35x
- Recent ROE (4.27%) is below the historical average (13.13%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2008 | 12.17% | 3.49% | 1.72x | 2.03x | Skr8.42 Million |
| 2009 | 12.53% | 4.57% | 1.69x | 1.63x | Skr10.55 Million |
| 2010 | 20.42% | 7.07% | 1.89x | 1.53x | Skr50.79 Million |
| 2011 | 19.55% | 7.02% | 1.81x | 1.54x | Skr52.95 Million |
| 2012 | 15.30% | 7.09% | 1.42x | 1.52x | Skr31.95 Million |
| 2013 | 10.69% | 5.36% | 1.38x | 1.45x | Skr4.41 Million |
| 2014 | 9.56% | 4.80% | 1.42x | 1.40x | Skr-2.96 Million |
| 2015 | 11.82% | 5.03% | 1.65x | 1.43x | Skr13.10 Million |
| 2016 | 16.26% | 6.50% | 1.65x | 1.52x | Skr51.20 Million |
| 2017 | 14.66% | 5.75% | 1.59x | 1.60x | Skr42.30 Million |
| 2018 | 15.51% | 5.74% | 1.70x | 1.58x | Skr56.10 Million |
| 2019 | 10.83% | 5.00% | 1.44x | 1.50x | Skr9.00 Million |
| 2020 | 5.82% | 3.14% | 1.30x | 1.42x | Skr-48.20 Million |
| 2021 | 16.32% | 6.49% | 1.53x | 1.65x | Skr82.10 Million |
| 2022 | 15.49% | 6.19% | 1.46x | 1.71x | Skr80.50 Million |
| 2023 | 14.17% | 5.63% | 1.67x | 1.51x | Skr67.70 Million |
| 2024 | 11.02% | 5.11% | 1.52x | 1.42x | Skr18.00 Million |
| 2025 | 4.27% | 2.37% | 1.34x | 1.35x | Skr-102.00 Million |
Industry Comparison
This section compares KABE Group AB (publ.)'s net assets metrics with peer companies in the Recreational Vehicles industry.
Industry Context
- Industry: Recreational Vehicles
- Average net assets among peers: $986,034,000
- Average return on equity (ROE) among peers: -17.01%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| KABE Group AB (publ.) (KABE-B) | Skr1.83 Billion | 12.17% | 0.55x | $211.53 Million |
| Nimbus Group AB (BOAT) | $986.03 Million | -17.01% | 0.80x | $52.07 Million |
About KABE Group AB (publ.)
KABE Group AB (publ.), together with its subsidiaries, manufactures and sells caravans, motorhomes, and camping accessories in Sweden, the United Kingdom, Germany, Norway, Finland, Denmark, Poland, and internationally. The company operates in three segments: Caravans and Motorhomes, Accessories, and Other. It is involved in the production, development, logistics, marketing, and sale of caravans, … Read more