KABE Group AB (publ.) (KABE-B) - Net Assets
Based on the latest financial reports, KABE Group AB (publ.) (KABE-B) has net assets worth Skr1.83 Billion SEK (≈ $197.04 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr2.83 Billion ≈ $304.98 Million USD) and total liabilities (Skr1.00 Billion ≈ $107.94 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check KABE-B tangible net assets ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr1.83 Billion |
| % of Total Assets | 64.61% |
| Annual Growth Rate | 9.38% |
| 5-Year Change | 37.03% |
| 10-Year Change | 117.6% |
| Growth Volatility | 3.92 |
KABE Group AB (publ.) - Net Assets Trend (2008–2025)
This chart illustrates how KABE Group AB (publ.)'s net assets have evolved over time, based on quarterly financial data. See KABE-B defensive interval ratio to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for KABE Group AB (publ.) (2008–2025)
The table below shows the annual net assets of KABE Group AB (publ.) from 2008 to 2025. For live valuation and market cap data, see how much is KABE Group AB (publ.) worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Skr1.78 Billion ≈ $191.56 Million |
+1.02% |
| 2024-12-31 | Skr1.76 Billion ≈ $189.62 Million |
+8.36% |
| 2023-12-31 | Skr1.63 Billion ≈ $174.98 Million |
+10.91% |
| 2022-12-31 | Skr1.47 Billion ≈ $157.77 Million |
+12.86% |
| 2021-12-31 | Skr1.30 Billion ≈ $139.79 Million |
+12.76% |
| 2020-12-31 | Skr1.15 Billion ≈ $123.97 Million |
+5.69% |
| 2019-12-31 | Skr1.09 Billion ≈ $117.30 Million |
+6.97% |
| 2018-12-31 | Skr1.02 Billion ≈ $109.66 Million |
+12.35% |
| 2017-12-31 | Skr907.00 Million ≈ $97.61 Million |
+10.88% |
| 2016-12-31 | Skr818.00 Million ≈ $88.03 Million |
+13.77% |
| 2015-12-31 | Skr719.00 Million ≈ $77.38 Million |
+7.59% |
| 2014-12-31 | Skr668.26 Million ≈ $71.92 Million |
+5.31% |
| 2013-12-31 | Skr634.54 Million ≈ $68.29 Million |
+5.35% |
| 2012-12-31 | Skr602.29 Million ≈ $64.82 Million |
+8.62% |
| 2011-12-31 | Skr554.50 Million ≈ $59.67 Million |
+13.76% |
| 2010-12-31 | Skr487.41 Million ≈ $52.45 Million |
+16.83% |
| 2009-12-31 | Skr417.21 Million ≈ $44.90 Million |
+7.54% |
| 2008-12-31 | Skr387.97 Million ≈ $41.75 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to KABE Group AB (publ.)'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 406.2% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Skr1.73 Billion | 97.25% |
| Common Stock | Skr45.00 Million | 2.53% |
| Other Components | Skr4.00 Million | 0.22% |
| Total Equity | Skr1.78 Billion | 100.00% |
KABE Group AB (publ.) Competitors by Market Cap
The table below lists competitors of KABE Group AB (publ.) ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Intelligent Monitoring Group Ltd
AU:IMB
|
$163.18 Million |
|
SCI Pharmtech Inc
TW:4119
|
$163.22 Million |
|
Marti Technologies Inc.
NYSE MKT:MRT
|
$163.23 Million |
|
Verkkokauppa.com Oyj
HE:VERK
|
$163.29 Million |
|
Orvana Minerals Corp.
TO:ORV
|
$163.07 Million |
|
Shenyang Cuihua Gold and Silver Jewelry Co Ltd
SHE:002731
|
$163.05 Million |
|
Epsilon Energy Ltd
NASDAQ:EPSN
|
$163.04 Million |
|
Amarc Resources Ltd.
V:AHR
|
$163.00 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in KABE Group AB (publ.)'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,760,000,000 to 1,780,000,000, a change of 20,000,000 (1.1%).
- Net income of 76,000,000 contributed positively to equity growth.
- Dividend payments of 36,000,000 reduced retained earnings.
- Other comprehensive income decreased equity by 25,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr76.00 Million | +4.27% |
| Dividends Paid | Skr36.00 Million | -2.02% |
| Other Comprehensive Income | Skr-25.00 Million | -1.4% |
| Other Changes | Skr5.00 Million | +0.28% |
| Total Change | Skr- | 1.14% |
Book Value vs Market Value Analysis
This analysis compares KABE Group AB (publ.)'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.91x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 4.19x to 0.91x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2008-12-31 | Skr43.11 | Skr180.50 | x |
| 2009-12-31 | Skr46.36 | Skr180.50 | x |
| 2010-12-31 | Skr54.16 | Skr180.50 | x |
| 2011-12-31 | Skr61.61 | Skr180.50 | x |
| 2012-12-31 | Skr66.92 | Skr180.50 | x |
| 2013-12-31 | Skr70.50 | Skr180.50 | x |
| 2014-12-31 | Skr74.25 | Skr180.50 | x |
| 2015-12-31 | Skr79.89 | Skr180.50 | x |
| 2016-12-31 | Skr90.89 | Skr180.50 | x |
| 2017-12-31 | Skr100.78 | Skr180.50 | x |
| 2018-12-31 | Skr113.22 | Skr180.50 | x |
| 2019-12-31 | Skr121.11 | Skr180.50 | x |
| 2020-12-31 | Skr128.00 | Skr180.50 | x |
| 2021-12-31 | Skr144.33 | Skr180.50 | x |
| 2022-12-31 | Skr162.78 | Skr180.50 | x |
| 2023-12-31 | Skr180.33 | Skr180.50 | x |
| 2024-12-31 | Skr195.56 | Skr180.50 | x |
| 2025-12-31 | Skr197.67 | Skr180.50 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently KABE Group AB (publ.) utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 4.27%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.37%
- • Asset Turnover: 1.34x
- • Equity Multiplier: 1.35x
- Recent ROE (4.27%) is below the historical average (13.13%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2008 | 12.17% | 3.49% | 1.72x | 2.03x | Skr8.42 Million |
| 2009 | 12.53% | 4.57% | 1.69x | 1.63x | Skr10.55 Million |
| 2010 | 20.42% | 7.07% | 1.89x | 1.53x | Skr50.79 Million |
| 2011 | 19.55% | 7.02% | 1.81x | 1.54x | Skr52.95 Million |
| 2012 | 15.30% | 7.09% | 1.42x | 1.52x | Skr31.95 Million |
| 2013 | 10.69% | 5.36% | 1.38x | 1.45x | Skr4.41 Million |
| 2014 | 9.56% | 4.80% | 1.42x | 1.40x | Skr-2.96 Million |
| 2015 | 11.82% | 5.03% | 1.65x | 1.43x | Skr13.10 Million |
| 2016 | 16.26% | 6.50% | 1.65x | 1.52x | Skr51.20 Million |
| 2017 | 14.66% | 5.75% | 1.59x | 1.60x | Skr42.30 Million |
| 2018 | 15.51% | 5.74% | 1.70x | 1.58x | Skr56.10 Million |
| 2019 | 10.83% | 5.00% | 1.44x | 1.50x | Skr9.00 Million |
| 2020 | 5.82% | 3.14% | 1.30x | 1.42x | Skr-48.20 Million |
| 2021 | 16.32% | 6.49% | 1.53x | 1.65x | Skr82.10 Million |
| 2022 | 15.49% | 6.19% | 1.46x | 1.71x | Skr80.50 Million |
| 2023 | 14.17% | 5.63% | 1.67x | 1.51x | Skr67.70 Million |
| 2024 | 11.02% | 5.11% | 1.52x | 1.42x | Skr18.00 Million |
| 2025 | 4.27% | 2.37% | 1.34x | 1.35x | Skr-102.00 Million |
Industry Comparison
This section compares KABE Group AB (publ.)'s net assets metrics with peer companies in the Recreational Vehicles industry.
Industry Context
- Industry: Recreational Vehicles
- Average net assets among peers: $986,034,000
- Average return on equity (ROE) among peers: -17.01%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| KABE Group AB (publ.) (KABE-B) | Skr1.83 Billion | 12.17% | 0.55x | $163.17 Million |
| Nimbus Group AB (BOAT) | $986.03 Million | -17.01% | 0.80x | $58.72 Million |
About KABE Group AB (publ.)
KABE Group AB (publ.), together with its subsidiaries, engages in the construction and sale of caravans, motorhomes, and camping accessories in Sweden, the United Kingdom, Germany, Norway, Finland, Denmark, Poland, and internationally. The company operates in three segments: Caravans and Motorhomes, Accessories, and Other. It is involved in the production, development, logistics, marketing, and s… Read more