Kalleback Property Invest AB Net Assets
Kalleback Property Invest AB net assets. Based on the latest financial reports, Kalleback Property Invest AB (KAPIAB) has net assets worth Skr609.77 Million SEK (≈ $65.62 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr1.28 Billion ≈ $137.51 Million USD) and total liabilities (Skr668.05 Million ≈ $71.89 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore Kalleback Property Invest AB net asset momentum to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr609.77 Million |
| % of Total Assets | 47.72% |
| Annual Growth Rate | 4.7% |
| 5-Year Change | 7.4% |
| 10-Year Change | 71.9% |
| Growth Volatility | 10.68 |
Net Assets of Kalleback Property Invest AB (2014–2025)
Net assets of Kalleback Property Invest AB from 2014 to 2025. This chart illustrates how Kalleback Property Invest AB's net assets have evolved over time, based on quarterly financial data. See Kalleback Property Invest AB (KAPIAB) net asset quality to measure how much of total assets are equity-financed.
Annual Net Assets for Kalleback Property Invest AB (2014–2025)
The table below shows the annual net assets of Kalleback Property Invest AB from 2014 to 2025. For live market cap and overall valuation, see Kalleback Property Invest AB stock valuation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Skr609.77 Million ≈ $65.62 Million |
+5.45% |
| 2024-12-31 | Skr578.24 Million ≈ $62.23 Million |
+6.06% |
| 2023-12-31 | Skr545.18 Million ≈ $58.67 Million |
-5.75% |
| 2022-12-31 | Skr578.43 Million ≈ $62.25 Million |
+1.89% |
| 2021-12-31 | Skr567.73 Million ≈ $61.10 Million |
+12.51% |
| 2020-12-31 | Skr504.62 Million ≈ $54.30 Million |
-0.32% |
| 2019-12-31 | Skr506.24 Million ≈ $54.48 Million |
+6.68% |
| 2018-12-31 | Skr474.55 Million ≈ $51.07 Million |
+35.06% |
| 2017-12-31 | Skr351.37 Million ≈ $37.81 Million |
-0.94% |
| 2016-12-31 | Skr354.72 Million ≈ $38.17 Million |
+0.58% |
| 2015-12-31 | Skr352.69 Million ≈ $37.96 Million |
-4.10% |
| 2014-12-31 | Skr367.79 Million ≈ $39.58 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Kalleback Property Invest AB's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 31223.4% over the analyzed period, indicating profitable operations and earnings retention.
Kalleback Property Invest AB Net Assets Breakdown (December 2025)
Kalleback Property Invest AB net assets breakdown by equity component as of December 2025.
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Skr242.76 Million | 39.81% |
| Common Stock | Skr3.65 Million | 0.60% |
| Other Components | Skr363.36 Million | 59.59% |
| Total Equity | Skr609.77 Million | 100.00% |
Kalleback Property Invest AB Competitors by Market Cap
The table below lists competitors of Kalleback Property Invest AB ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Austin Engineering Ltd
AU:ANG
|
$79.36 Million |
|
New Delhi Television Limited
NSE:NDTV
|
$79.41 Million |
|
Arq Inc
NASDAQ:ARQ
|
$79.41 Million |
|
Azaria Rental SOCIMI S.A.
MC:YAZR
|
$79.42 Million |
|
Vera Bradley Inc
NASDAQ:VRA
|
$79.34 Million |
|
VIVANI MED.INC. NEW O.N.
F:U5P
|
$79.34 Million |
|
Overseas Commerce Ltd
TA:OVRS
|
$79.33 Million |
|
Penta Teknoloji Urunleri Dagitim Ticaret AS
IS:PENTA
|
$79.32 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Kalleback Property Invest AB's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 578,244,000 to 609,769,000, a change of 31,525,000 (5.5%).
- Net income of 75,325,000 contributed positively to equity growth.
- Dividend payments of 43,800,000 reduced retained earnings.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr75.33 Million | +12.35% |
| Dividends Paid | Skr43.80 Million | -7.18% |
| Total Change | Skr- | 5.45% |
Book Value vs Market Value Analysis
This analysis compares Kalleback Property Invest AB's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.21x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 2.00x to 1.21x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2014-12-31 | Skr100.76 | Skr202.00 | x |
| 2015-12-31 | Skr96.63 | Skr202.00 | x |
| 2016-12-31 | Skr97.18 | Skr202.00 | x |
| 2017-12-31 | Skr96.27 | Skr202.00 | x |
| 2018-12-31 | Skr130.01 | Skr202.00 | x |
| 2019-12-31 | Skr138.70 | Skr202.00 | x |
| 2020-12-31 | Skr138.25 | Skr202.00 | x |
| 2021-12-31 | Skr155.54 | Skr202.00 | x |
| 2022-12-31 | Skr158.47 | Skr202.00 | x |
| 2023-12-31 | Skr149.36 | Skr202.00 | x |
| 2024-12-31 | Skr158.43 | Skr202.00 | x |
| 2025-12-31 | Skr167.11 | Skr202.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Kalleback Property Invest AB utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 12.35%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 81.96%
- • Asset Turnover: 0.07x
- • Equity Multiplier: 2.10x
- Recent ROE (12.35%) is above the historical average (11.83%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | 0.21% | 1.39% | 0.06x | 2.52x | Skr-36.00 Million |
| 2015 | 6.07% | 32.04% | 0.07x | 2.60x | Skr-13.87 Million |
| 2016 | 10.86% | 57.64% | 0.07x | 2.56x | Skr3.06 Million |
| 2017 | 12.03% | 62.52% | 0.07x | 2.59x | Skr7.14 Million |
| 2018 | 33.65% | 232.78% | 0.07x | 2.19x | Skr112.22 Million |
| 2019 | 14.91% | 107.33% | 0.06x | 2.18x | Skr24.86 Million |
| 2020 | 8.36% | 59.05% | 0.07x | 2.16x | Skr-8.28 Million |
| 2021 | 18.83% | 147.96% | 0.06x | 2.13x | Skr50.14 Million |
| 2022 | 9.42% | 71.69% | 0.06x | 2.09x | Skr-3.34 Million |
| 2023 | 1.93% | 12.42% | 0.07x | 2.14x | Skr-43.97 Million |
| 2024 | 13.29% | 85.49% | 0.07x | 2.08x | Skr19.04 Million |
| 2025 | 12.35% | 81.96% | 0.07x | 2.10x | Skr14.35 Million |
Industry Comparison
This section compares Kalleback Property Invest AB's net assets metrics with peer companies in the Real Estate Services industry.
Industry Context
- Industry: Real Estate Services
- Average net assets among peers: $1,900,368,600
- Average return on equity (ROE) among peers: 13.90%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Kalleback Property Invest AB (KAPIAB) | Skr609.77 Million | 0.21% | 1.10x | $79.35 Million |
| Altra Fastigheter AB (publ) (ALTRA) | $2.06 Billion | 45.34% | 4.44x | $1.58 Billion |
| Annehem Fastigheter AB (ANNE-B) | $2.50 Billion | 8.29% | 0.87x | $118.97 Million |
| Bonasudden Holding AB (BONAS) | $375.80 Million | 28.85% | 1.21x | $24.41 Million |
| Brinova Fastigheter AB (publ) (BRIN-B) | $3.11 Billion | 7.46% | 1.28x | $224.99 Million |
| Eastnine AB (publ) (EAST) | $437.26 Million | 1.35% | 1.25x | $453.50 Million |
| Fastighetsbolaget Emilshus AB (EMIL-B) | $3.19 Billion | 1.04% | 1.39x | $540.44 Million |
| Fabege AB (FABG) | $5.17 Billion | 0.00% | 3.17x | $2.25 Billion |
| Fastator AB (FASTAT) | $904.71 Million | 35.14% | 0.60x | $11.77 Million |
| Fleming Properties AB (FLMNG) | $61.22 Million | 4.34% | 0.97x | $35.92 Million |
| Fortinova Fastigheter AB Series B (FNOVA-B) | $1.19 Billion | 7.24% | 1.05x | $103.68 Million |
About Kalleback Property Invest AB
Kallebäck Property Invest AB (publ) operates as a real estate company primarily in Sweden. It indirectly owns, manages, and leases the Kallebäck 17:2 property in Gothenburg. The company was founded in 2013 and is headquartered in Stockholm, Sweden.