Metacon AB (META) - Net Assets
Based on the latest financial reports, Metacon AB (META) has net assets worth Skr76.90 Million SEK (≈ $8.28 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr180.30 Million ≈ $19.40 Million USD) and total liabilities (Skr103.40 Million ≈ $11.13 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. See Metacon AB (META) balance sheet quality index to measure how much of total assets are equity-financed.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr76.90 Million |
| % of Total Assets | 42.65% |
| Annual Growth Rate | -3.21% |
| 5-Year Change | -66.68% |
| 10-Year Change | N/A |
| Growth Volatility | 75.61 |
Metacon AB - Net Assets Trend (2020–2025)
This chart illustrates how Metacon AB's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see market cap of Metacon AB.
Annual Net Assets for Metacon AB (2020–2025)
The table below shows the annual net assets of Metacon AB from 2020 to 2025. Also explore net asset momentum of Metacon AB to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Skr76.90 Million ≈ $8.28 Million |
-41.74% |
| 2024-12-31 | Skr132.00 Million ≈ $14.21 Million |
+39.24% |
| 2023-12-31 | Skr94.80 Million ≈ $10.20 Million |
-44.77% |
| 2022-12-31 | Skr171.66 Million ≈ $18.47 Million |
-25.62% |
| 2021-12-31 | Skr230.77 Million ≈ $24.84 Million |
+154.87% |
| 2020-12-31 | Skr90.54 Million ≈ $9.74 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Metacon AB's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 0.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | Skr76.90 Million | 100.00% |
| Total Equity | Skr76.90 Million | 100.00% |
Metacon AB Competitors by Market Cap
The table below lists competitors of Metacon AB ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Southern Fertilizer JSC
VN:SFG
|
$19.11 Million |
|
Spacenet Enterprises India Limited
NSE:SPCENET
|
$19.11 Million |
|
Atossa Genetics Inc
NASDAQ:ATOS
|
$19.12 Million |
|
Eastern Metals Ltd
AU:EMS
|
$19.14 Million |
|
Hanil Chemical Ind. Co. Ltd
KQ:007770
|
$19.10 Million |
|
Kodi-M Co Ltd
KQ:224060
|
$19.10 Million |
|
Caravelle International Group
NASDAQ:HTCO
|
$19.09 Million |
|
London City Equities Ltd
AU:LCE
|
$19.09 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Metacon AB's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 132,000,000 to 76,900,000, a change of -55,100,000 (-41.7%).
- Net loss of 60,800,000 reduced equity.
- Other factors increased equity by 5,700,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr-60.80 Million | -79.06% |
| Other Changes | Skr5.70 Million | +7.41% |
| Total Change | Skr- | -41.74% |
Book Value vs Market Value Analysis
This analysis compares Metacon AB's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.31x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.34x to 2.31x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2020-12-31 | Skr0.39 | Skr0.13 | x |
| 2021-12-31 | Skr0.87 | Skr0.13 | x |
| 2022-12-31 | Skr0.50 | Skr0.13 | x |
| 2023-12-31 | Skr0.28 | Skr0.13 | x |
| 2024-12-31 | Skr0.11 | Skr0.13 | x |
| 2025-12-31 | Skr0.06 | Skr0.13 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Metacon AB utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -79.06%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -25.57%
- • Asset Turnover: 1.32x
- • Equity Multiplier: 2.34x
- Recent ROE (-79.06%) is below the historical average (-54.61%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2020 | -19.44% | -431.91% | 0.04x | 1.11x | Skr-26.63 Million |
| 2021 | -13.24% | -299.90% | 0.04x | 1.05x | Skr-53.63 Million |
| 2022 | -29.38% | -79.02% | 0.34x | 1.11x | Skr-67.60 Million |
| 2023 | -82.08% | -129.42% | 0.44x | 1.43x | Skr-87.30 Million |
| 2024 | -104.47% | -341.34% | 0.19x | 1.61x | Skr-151.10 Million |
| 2025 | -79.06% | -25.57% | 1.32x | 2.34x | Skr-68.49 Million |
Industry Comparison
This section compares Metacon AB's net assets metrics with peer companies in the Specialty Industrial Machinery industry.
Industry Context
- Industry: Specialty Industrial Machinery
- Average net assets among peers: $12,269,259,285
- Average return on equity (ROE) among peers: -17.86%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Metacon AB (META) | Skr76.90 Million | -19.44% | 1.34x | $19.11 Million |
| Alfa Laval AB (ALFA) | $29.07 Billion | 12.22% | 1.09x | $24.28 Billion |
| Alimak Hek Group AB (ALIG) | $614.54 Million | 6.61% | 3.47x | $1.37 Billion |
| Atlas Copco AB Series A (ATCO-A) | $60.72 Billion | 27.45% | 1.07x | $70.41 Billion |
| Atlas Copco AB Series B (ATCO-B) | $28.84 Billion | 45.04% | 1.60x | $28.73 Billion |
| Beijer Alma AB (publ) (BEIA-B) | $1.61 Billion | 17.90% | 0.58x | $1.69 Billion |
| BoMill AB (BOMILL) | $13.72 Million | -186.29% | 0.61x | $6.59 Million |
| Cavotec SA (CCC) | $145.45 Million | 4.46% | 0.67x | $128.03 Million |
| Electrolux Professional AB (publ) (EPRO-B) | $1.38 Billion | 0.00% | 2.31x | $1.32 Billion |
| FlexQube AB (FLEXQ) | $50.91 Million | -71.41% | 1.77x | $71.16 Million |
| Freemelt Holding AB (FREEM) | $239.52 Million | -34.60% | 0.06x | $35.87 Million |
About Metacon AB
Metacon AB (publ) develops, manufactures, and sells energy systems to produce fossil-free green hydrogen in Sweden and Greece. It offers a patented technology that generates hydrogen gas through catalytic steam reforming of biogas or other hydrocarbons for transport sector, basic industry, real estate sector, and others; and electrolysers to produce hydrogen. The company also offers hydrogen refu… Read more