Midsona AB (publ) (MSON-B) - Net Assets
Based on the latest financial reports, Midsona AB (publ) (MSON-B) has net assets worth Skr2.95 Billion SEK (≈ $317.04 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr4.49 Billion ≈ $483.30 Million USD) and total liabilities (Skr1.54 Billion ≈ $166.27 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check MSON-B financial resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr2.95 Billion |
| % of Total Assets | 65.6% |
| Annual Growth Rate | 11.52% |
| 5-Year Change | 32.64% |
| 10-Year Change | 249.83% |
| Growth Volatility | 32.64 |
Midsona AB (publ) - Net Assets Trend (2003–2024)
This chart illustrates how Midsona AB (publ)'s net assets have evolved over time, based on quarterly financial data. Also explore Midsona AB (publ) balance sheet assets for the complete picture of this company's asset base.
Annual Net Assets for Midsona AB (publ) (2003–2024)
The table below shows the annual net assets of Midsona AB (publ) from 2003 to 2024. For live valuation and market cap data, see Midsona AB (publ) market cap and net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Skr3.07 Billion ≈ $330.17 Million |
+2.71% |
| 2023-12-31 | Skr2.99 Billion ≈ $321.45 Million |
-3.08% |
| 2022-12-31 | Skr3.08 Billion ≈ $331.67 Million |
+7.20% |
| 2021-12-31 | Skr2.88 Billion ≈ $309.40 Million |
+24.30% |
| 2020-12-31 | Skr2.31 Billion ≈ $248.92 Million |
-0.39% |
| 2019-12-31 | Skr2.32 Billion ≈ $249.88 Million |
+42.45% |
| 2018-12-31 | Skr1.63 Billion ≈ $175.41 Million |
+5.16% |
| 2017-12-31 | Skr1.55 Billion ≈ $166.80 Million |
+14.90% |
| 2016-12-31 | Skr1.35 Billion ≈ $145.17 Million |
+53.82% |
| 2015-12-31 | Skr877.00 Million ≈ $94.38 Million |
+16.78% |
| 2014-12-31 | Skr751.00 Million ≈ $80.82 Million |
+5.77% |
| 2013-12-31 | Skr710.00 Million ≈ $76.41 Million |
+3.50% |
| 2012-12-31 | Skr686.00 Million ≈ $73.82 Million |
+5.21% |
| 2011-12-31 | Skr652.00 Million ≈ $70.17 Million |
+5.16% |
| 2010-12-31 | Skr620.00 Million ≈ $66.72 Million |
-12.31% |
| 2009-12-31 | Skr707.00 Million ≈ $76.08 Million |
+40.00% |
| 2008-12-31 | Skr505.00 Million ≈ $54.35 Million |
+1.20% |
| 2007-12-31 | Skr499.00 Million ≈ $53.70 Million |
-- |
| 2006-12-31 | Skr0.00 ≈ $0.00 |
-- |
| 2005-12-31 | Skr580.60 Million ≈ $62.48 Million |
+73.38% |
| 2004-12-31 | Skr334.87 Million ≈ $36.04 Million |
+7.87% |
| 2003-12-31 | Skr310.45 Million ≈ $33.41 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Midsona AB (publ)'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1403.9% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Skr373.00 Million | 12.16% |
| Common Stock | Skr727.00 Million | 23.70% |
| Other Comprehensive Income | Skr119.00 Million | 3.88% |
| Other Components | Skr1.85 Billion | 60.27% |
| Total Equity | Skr3.07 Billion | 100.00% |
Midsona AB (publ) Competitors by Market Cap
The table below lists competitors of Midsona AB (publ) ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Orient Group Inc
SHG:600811
|
$192.74 Million |
|
STILLFRONT GRP AB SK-07
F:1YS0
|
$192.76 Million |
|
Yuan High-Tech Development Co Ltd
TWO:5474
|
$192.89 Million |
|
Stalexport Autostrady SA
WAR:STX
|
$192.92 Million |
|
D&D Platform Reit Co Ltd
KO:377190
|
$192.60 Million |
|
Hua Na Hydropower JSC
VN:HNA
|
$192.60 Million |
|
Canyon Resources Ltd
AU:CAY
|
$192.60 Million |
|
Toya SA
WAR:TOA
|
$192.55 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Midsona AB (publ)'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 2,987,000,000 to 3,068,000,000, a change of 81,000,000 (2.7%).
- Net income of 47,000,000 contributed positively to equity growth.
- Other comprehensive income increased equity by 34,000,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr47.00 Million | +1.53% |
| Other Comprehensive Income | Skr34.00 Million | +1.11% |
| Total Change | Skr- | 2.71% |
Book Value vs Market Value Analysis
This analysis compares Midsona AB (publ)'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.59x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2003-12-31 | Skr19.90 | Skr12.35 | x |
| 2004-12-31 | Skr21.46 | Skr12.35 | x |
| 2005-12-31 | Skr28.13 | Skr12.35 | x |
| 2007-12-31 | Skr15.33 | Skr12.35 | x |
| 2008-12-31 | Skr21.81 | Skr12.35 | x |
| 2009-12-31 | Skr18.32 | Skr12.35 | x |
| 2010-12-31 | Skr16.07 | Skr12.35 | x |
| 2011-12-31 | Skr16.90 | Skr12.35 | x |
| 2012-12-31 | Skr17.78 | Skr12.35 | x |
| 2013-12-31 | Skr18.40 | Skr12.35 | x |
| 2014-12-31 | Skr19.46 | Skr12.35 | x |
| 2015-12-31 | Skr22.97 | Skr12.35 | x |
| 2016-12-31 | Skr32.99 | Skr12.35 | x |
| 2017-12-31 | Skr26.84 | Skr12.35 | x |
| 2018-12-31 | Skr31.50 | Skr12.35 | x |
| 2019-12-31 | Skr48.36 | Skr12.35 | x |
| 2020-12-31 | Skr35.39 | Skr12.35 | x |
| 2021-12-31 | Skr42.32 | Skr12.35 | x |
| 2022-12-31 | Skr41.40 | Skr12.35 | x |
| 2023-12-31 | Skr20.50 | Skr12.35 | x |
| 2024-12-31 | Skr21.05 | Skr12.35 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Midsona AB (publ) utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 1.53%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.26%
- • Asset Turnover: 0.82x
- • Equity Multiplier: 1.48x
- Recent ROE (1.53%) is below the historical average (6.67%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2003 | 7.99% | 3.47% | 0.78x | 2.97x | Skr-6.24 Million |
| 2004 | 10.59% | 3.02% | 1.35x | 2.61x | Skr1.97 Million |
| 2005 | 8.52% | 3.84% | 1.25x | 1.77x | Skr-8.59 Million |
| 2007 | 64.53% | 19.41% | 1.08x | 3.08x | Skr272.10 Million |
| 2008 | 3.37% | 1.17% | 1.02x | 2.83x | Skr-33.50 Million |
| 2009 | 7.64% | 3.99% | 1.01x | 1.89x | Skr-16.70 Million |
| 2010 | -10.81% | -5.91% | 0.96x | 1.90x | Skr-129.00 Million |
| 2011 | 4.91% | 2.73% | 1.00x | 1.80x | Skr-33.20 Million |
| 2012 | 5.10% | 4.03% | 0.73x | 1.73x | Skr-33.60 Million |
| 2013 | 7.18% | 5.57% | 0.78x | 1.65x | Skr-20.00 Million |
| 2014 | 8.39% | 6.85% | 0.77x | 1.60x | Skr-12.10 Million |
| 2015 | 7.53% | 5.62% | 0.75x | 1.77x | Skr-21.70 Million |
| 2016 | 3.34% | 2.58% | 0.67x | 1.94x | Skr-89.90 Million |
| 2017 | 5.42% | 3.87% | 0.76x | 1.84x | Skr-71.00 Million |
| 2018 | 7.91% | 4.52% | 0.77x | 2.27x | Skr-34.00 Million |
| 2019 | 4.18% | 3.15% | 0.64x | 2.06x | Skr-135.20 Million |
| 2020 | 7.61% | 4.75% | 0.72x | 2.22x | Skr-55.30 Million |
| 2021 | 3.10% | 2.36% | 0.71x | 1.84x | Skr-198.50 Million |
| 2022 | -16.26% | -12.85% | 0.80x | 1.59x | Skr-809.20 Million |
| 2023 | -1.77% | -1.40% | 0.82x | 1.54x | Skr-351.70 Million |
| 2024 | 1.53% | 1.26% | 0.82x | 1.48x | Skr-259.80 Million |
Industry Comparison
This section compares Midsona AB (publ)'s net assets metrics with peer companies in the Packaged Foods industry.
Industry Context
- Industry: Packaged Foods
- Average net assets among peers: $2,721,865,913
- Average return on equity (ROE) among peers: 5.35%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Midsona AB (publ) (MSON-B) | Skr2.95 Billion | 7.99% | 0.52x | $192.72 Million |
| AAK AB (AAK) | $9.74 Billion | 16.05% | 1.29x | $7.38 Billion |
| Humble Group AB (HUMBLE) | $4.89 Billion | 0.35% | 0.80x | $352.54 Million |
| Lohilo Foods AB (LOHILO) | $4.04 Million | 47.61% | 2.15x | $6.57 Million |
| Midsona AB (publ) (MSON-A) | $710.00 Million | 7.18% | 0.65x | $624.80K |
| New Nordic Healthbrands AB (publ) (NNH) | $8.47 Million | -48.23% | 9.83x | $10.73 Million |
| Scandi Standard publ AB (SCST) | $1.06 Billion | 26.57% | 0.99x | $1.05 Billion |
| Swedencare publ AB (SECARE) | $8.03 Billion | 1.23% | 0.28x | $462.72 Million |
| Skane mollan AB (SKMO) | $57.00 Million | 19.30% | 0.62x | $65.11 Million |
| Premium Snacks Nordic AB (SNX) | $4.38 Million | -21.88% | 1.84x | $61.70 Million |
About Midsona AB (publ)
Midsona AB (publ), a consumer goods company, provides organic and consumer health products, and health food products in Sweden, Denmark, Finland, Norway, France, Spain, Germany, Rest of Europe, and internationally. The company offers plant-based food, such as grains, flakes, seeds, vegetables, pasta, and rice; bread, beverages, cold cuts, dinner accessories, pasta sauce, pesto, sugar, syrup, nuts… Read more