Nyfosa AB (publ) (NYF) - Net Assets
Based on the latest financial reports, Nyfosa AB (publ) (NYF) has net assets worth Skr16.97 Billion SEK (≈ $1.83 Billion USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr43.05 Billion ≈ $4.63 Billion USD) and total liabilities (Skr26.07 Billion ≈ $2.81 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check NYF intangible-adjusted equity ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr16.97 Billion |
| % of Total Assets | 39.43% |
| Annual Growth Rate | 24.0% |
| 5-Year Change | 2.44% |
| 10-Year Change | 505.03% |
| Growth Volatility | 40.58 |
Nyfosa AB (publ) - Net Assets Trend (2015–2025)
This chart illustrates how Nyfosa AB (publ)'s net assets have evolved over time, based on quarterly financial data. See Nyfosa AB (publ) defensive liquidity buffer to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Nyfosa AB (publ) (2015–2025)
The table below shows the annual net assets of Nyfosa AB (publ) from 2015 to 2025. For live valuation and market cap data, see NYF market cap.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Skr17.69 Billion ≈ $1.90 Billion |
-4.98% |
| 2024-12-31 | Skr18.62 Billion ≈ $2.00 Billion |
+10.03% |
| 2023-12-31 | Skr16.92 Billion ≈ $1.82 Billion |
-8.12% |
| 2022-12-31 | Skr18.42 Billion ≈ $1.98 Billion |
+6.65% |
| 2021-12-31 | Skr17.27 Billion ≈ $1.86 Billion |
+29.52% |
| 2020-12-31 | Skr13.33 Billion ≈ $1.43 Billion |
+36.32% |
| 2019-12-31 | Skr9.78 Billion ≈ $1.05 Billion |
+16.55% |
| 2018-12-31 | Skr8.39 Billion ≈ $903.11 Million |
+141.22% |
| 2017-12-31 | Skr3.48 Billion ≈ $374.40 Million |
+18.98% |
| 2016-12-31 | Skr2.92 Billion ≈ $314.67 Million |
+42.08% |
| 2015-12-31 | Skr2.06 Billion ≈ $221.47 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Nyfosa AB (publ)'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 383.2% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Skr9.95 Billion | 56.22% |
| Common Stock | Skr104.00 Million | 0.59% |
| Other Comprehensive Income | Skr118.00 Million | 0.67% |
| Other Components | Skr7.52 Billion | 42.53% |
| Total Equity | Skr17.69 Billion | 100.00% |
Nyfosa AB (publ) Competitors by Market Cap
The table below lists competitors of Nyfosa AB (publ) ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Fujian Expressway Development Co Ltd
SHG:600033
|
$1.39 Billion |
|
Arlo Technologies
NYSE:ARLO
|
$1.39 Billion |
|
China Publishing & Media Hldg
SHG:601949
|
$1.39 Billion |
|
Indiamart Intermesh Limited
NSE:INDIAMART
|
$1.39 Billion |
|
Sichuan Chengfei Integration Technology Corp Ltd
SHE:002190
|
$1.39 Billion |
|
Shanghai Environment Group Co Ltd
SHG:601200
|
$1.39 Billion |
|
Science Environmental Protection Co. Ltd. A
SHG:688480
|
$1.39 Billion |
|
Palfinger AG
VI:PAL
|
$1.39 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Nyfosa AB (publ)'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 18,582,000,000 to 17,690,000,000, a change of -892,000,000 (-4.8%).
- Net income of 542,000,000 contributed positively to equity growth.
- Dividend payments of 291,000,000 reduced retained earnings.
- Share repurchases of 1,000,000 reduced equity.
- New share issuances of 1,000,000 increased equity.
- Other comprehensive income decreased equity by 857,000,000.
- Other factors decreased equity by 286,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr542.00 Million | +3.06% |
| Dividends Paid | Skr291.00 Million | -1.64% |
| Share Repurchases | Skr1.00 Million | -0.01% |
| Share Issuances | Skr1.00 Million | +0.01% |
| Other Comprehensive Income | Skr-857.00 Million | -4.84% |
| Other Changes | Skr-286.00 Million | -1.62% |
| Total Change | Skr- | -4.80% |
Book Value vs Market Value Analysis
This analysis compares Nyfosa AB (publ)'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.79x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 5.48x to 0.79x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2015-12-31 | Skr12.27 | Skr67.20 | x |
| 2016-12-31 | Skr17.43 | Skr67.20 | x |
| 2017-12-31 | Skr20.71 | Skr67.20 | x |
| 2018-12-31 | Skr49.95 | Skr67.20 | x |
| 2019-12-31 | Skr58.22 | Skr67.20 | x |
| 2020-12-31 | Skr73.26 | Skr67.20 | x |
| 2021-12-31 | Skr91.69 | Skr67.20 | x |
| 2022-12-31 | Skr96.23 | Skr67.20 | x |
| 2023-12-31 | Skr84.42 | Skr67.20 | x |
| 2024-12-31 | Skr91.99 | Skr67.20 | x |
| 2025-12-31 | Skr85.01 | Skr67.20 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Nyfosa AB (publ) utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 3.06%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 15.05%
- • Asset Turnover: 0.08x
- • Equity Multiplier: 2.40x
- Recent ROE (3.06%) is below the historical average (17.89%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | 45.34% | 105.90% | 0.08x | 5.44x | Skr727.20 Million |
| 2016 | 39.50% | 137.17% | 0.07x | 3.88x | Skr862.60 Million |
| 2017 | 34.92% | 117.85% | 0.08x | 3.92x | Skr867.10 Million |
| 2018 | 19.24% | 151.79% | 0.06x | 2.07x | Skr775.80 Million |
| 2019 | 14.13% | 100.88% | 0.06x | 2.27x | Skr403.90 Million |
| 2020 | 16.69% | 109.28% | 0.06x | 2.39x | Skr891.70 Million |
| 2021 | 18.05% | 126.50% | 0.06x | 2.36x | Skr1.39 Billion |
| 2022 | 9.19% | 53.62% | 0.07x | 2.47x | Skr-148.90 Million |
| 2023 | -3.96% | -17.95% | 0.08x | 2.71x | Skr-2.25 Billion |
| 2024 | 0.61% | 3.11% | 0.08x | 2.33x | Skr-1.74 Billion |
| 2025 | 3.06% | 15.05% | 0.08x | 2.40x | Skr-1.23 Billion |
Industry Comparison
This section compares Nyfosa AB (publ)'s net assets metrics with peer companies in the Real Estate Services industry.
Industry Context
- Industry: Real Estate Services
- Average net assets among peers: $2,870,153,050
- Average return on equity (ROE) among peers: 8.21%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Nyfosa AB (publ) (NYF) | Skr16.97 Billion | 45.34% | 1.54x | $1.39 Billion |
| Annehem Fastigheter AB (ANNE-B) | $2.06 Billion | 3.49% | 0.84x | $127.84 Million |
| Bonasudden Holding AB (BONAS) | $280.14 Million | 20.34% | 1.52x | $28.93 Million |
| Brinova Fastigheter AB (publ) (BRIN-B) | $7.17 Billion | 1.02% | 1.70x | $256.85 Million |
| Eastnine AB (publ) (EAST) | $478.51 Million | 22.69% | 0.75x | $454.55 Million |
| Fastighetsbolaget Emilshus AB (EMIL-B) | $3.86 Billion | 7.47% | 1.36x | $667.17 Million |
| Fabege AB (FABG) | $11.33 Billion | 11.62% | 2.39x | $2.51 Billion |
| Fastator AB (FASTAT) | $13.80 Million | -38.02% | 0.83x | $8.77 Million |
| Fleming Properties AB (FLMNG) | $62.19 Million | 12.45% | 1.32x | $37.68 Million |
| Fortinova Fastigheter AB Series B (FNOVA-B) | $2.40 Billion | 7.08% | 1.30x | $125.24 Million |
| Genova Property Group AB (GPG) | $1.06 Billion | 33.95% | 2.19x | $182.94 Million |
About Nyfosa AB (publ)
Nyfosa AB (publ), a transaction-intensive real estate company, invests, manages, develops, and sells properties in Sweden, Norway, and Finland. The company's property portfolio includes offices, warehouses, logistics, industry and retail properties. Nyfosa AB (publ) was founded in 2009 and is based in Nacka, Sweden.