OurLiving AB (OURLIV) - Net Assets
Based on the latest financial reports, OurLiving AB (OURLIV) has net assets worth Skr352.00K SEK (≈ $37.88K USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr9.34 Million ≈ $1.01 Million USD) and total liabilities (Skr8.99 Million ≈ $967.47K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Read OURLIV current and long-term liabilities for a breakdown of total debt and financial obligations.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr352.00K |
| % of Total Assets | 3.77% |
| Annual Growth Rate | -41.03% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 103.72 |
OurLiving AB - Net Assets Trend (2019–2024)
This chart illustrates how OurLiving AB's net assets have evolved over time, based on quarterly financial data. Also explore OURLIV asset base for the complete picture of this company's asset base.
Annual Net Assets for OurLiving AB (2019–2024)
The table below shows the annual net assets of OurLiving AB from 2019 to 2024. For live valuation and market cap data, see OURLIV market cap overview.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Skr928.00K ≈ $99.87K |
-80.60% |
| 2023-12-31 | Skr4.78 Million ≈ $514.73K |
-68.39% |
| 2022-12-31 | Skr15.13 Million ≈ $1.63 Million |
-57.00% |
| 2021-12-31 | Skr35.19 Million ≈ $3.79 Million |
+170.09% |
| 2019-12-31 | Skr13.03 Million ≈ $1.40 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to OurLiving AB's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 5319400000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | Skr86.98 Million | 9373.06% |
| Total Equity | Skr928.00K | 100.00% |
OurLiving AB Competitors by Market Cap
The table below lists competitors of OurLiving AB ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Camellia Plc
LSE:CAM
|
$1.87 Million |
|
Kulthorn Kirby Public Company Limited
BK:KKC
|
$1.87 Million |
|
Painreform Ltd
NASDAQ:PRFX
|
$1.87 Million |
|
Nexera Energy Inc
V:NGY
|
$1.88 Million |
|
Mobeus Income And Growth Vct Plc
LSE:MIX
|
$1.86 Million |
|
Cuprina Holdings (Cayman) Limited Class A Ordinary Shares
NASDAQ:CUPR
|
$1.86 Million |
|
Appili Therapeutics Inc
TO:APLI
|
$1.86 Million |
|
Helios Underwriting PLC
LSE:HUW
|
$1.85 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in OurLiving AB's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 4,783,000 to 928,000, a change of -3,855,000 (-80.6%).
- Net loss of 11,492,000 reduced equity.
- New share issuances of 4,466,000 increased equity.
- Other factors increased equity by 3,171,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr-11.49 Million | -1238.36% |
| Share Issuances | Skr4.47 Million | +481.25% |
| Other Changes | Skr3.17 Million | +341.7% |
| Total Change | Skr- | -80.60% |
Book Value vs Market Value Analysis
This analysis compares OurLiving AB's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 17.72x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 0.24x to 17.72x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2019-12-31 | Skr0.67 | Skr0.16 | x |
| 2021-12-31 | Skr0.74 | Skr0.16 | x |
| 2022-12-31 | Skr0.29 | Skr0.16 | x |
| 2023-12-31 | Skr0.06 | Skr0.16 | x |
| 2024-12-31 | Skr0.01 | Skr0.16 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently OurLiving AB utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -1238.36%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -143.22%
- • Asset Turnover: 0.78x
- • Equity Multiplier: 11.15x
- Recent ROE (-1238.36%) is below the historical average (-389.43%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2019 | -45.33% | -125.40% | 0.28x | 1.28x | Skr-7.21 Million |
| 2021 | -20.25% | -221.10% | 0.08x | 1.20x | Skr-10.64 Million |
| 2022 | -154.31% | -638.54% | 0.10x | 2.50x | Skr-24.86 Million |
| 2023 | -488.90% | -111.43% | 0.74x | 5.92x | Skr-23.86 Million |
| 2024 | -1238.36% | -143.22% | 0.78x | 11.15x | Skr-11.58 Million |
Industry Comparison
This section compares OurLiving AB's net assets metrics with peer companies in the Software - Application industry.
Industry Context
- Industry: Software - Application
- Average net assets among peers: $164,488,692
- Average return on equity (ROE) among peers: -79.66%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| OurLiving AB (OURLIV) | Skr352.00K | -45.33% | 25.54x | $1.86 Million |
| 24SevenOffice Scandinavia AB (247) | $414.56 Million | -17.81% | 0.89x | $67.95 Million |
| eEducation Albert AB (ALBERT) | $45.42 Million | -137.73% | 1.84x | $11.25 Million |
| AppSpotr AB (APTR) | $36.54 Million | -80.26% | 0.22x | $28.96 Million |
| Better Collective (BETCO) | $685.93 Million | 4.96% | 0.71x | $899.81 Million |
| BIMobject AB (BIM) | $282.06 Million | -28.81% | 0.34x | $71.75 Million |
| Bambuser AB (BUSER) | $7.37 Million | -268.23% | 0.60x | $24.10 Million |
| CodeMill AB (CDMIL) | $48.59 Million | -28.16% | 0.71x | $22.72 Million |
| Crunchfish AB (CFISH) | $58.77 Million | -44.06% | 0.13x | $30.49 Million |
| ChargePanel AB (CHARGE) | $672.00K | 3.13% | 2.05x | $5.99 Million |
| Checkin.com Group AB (CHECK) | $64.96 Million | -199.64% | 0.21x | $10.26 Million |
About OurLiving AB
OurLiving AB, a technology company, provides SaaS solutions in Sweden. It offers various platforms under the OurLiving name comparing digital platform for resident communication, administration, case management, booking function for shared resources, maintenance plans, and others; housing platform, a tenant-owners' association's communication platform and collection area for information, news, an… Read more