OXE Marine AB (OXE) - Net Assets
Based on the latest financial reports, OXE Marine AB (OXE) has net assets worth Skr122.42 Million SEK as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr286.40 Million) and total liabilities (Skr163.98 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr122.42 Million |
| % of Total Assets | 42.75% |
| Annual Growth Rate | 25.59% |
| 5-Year Change | 162.42% |
| 10-Year Change | 539.35% |
| Growth Volatility | 408.53 |
OXE Marine AB - Net Assets Trend (2014–2025)
This chart illustrates how OXE Marine AB's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for OXE Marine AB (2014–2025)
The table below shows the annual net assets of OXE Marine AB from 2014 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Skr122.42 Million | -35.88% |
| 2024-12-31 | Skr190.92 Million | +1328.96% |
| 2023-12-31 | Skr13.36 Million | -87.06% |
| 2022-12-31 | Skr103.29 Million | +121.41% |
| 2021-12-31 | Skr46.65 Million | -51.23% |
| 2020-12-31 | Skr95.65 Million | -19.52% |
| 2019-12-31 | Skr118.85 Million | +41.85% |
| 2018-12-31 | Skr83.78 Million | -39.24% |
| 2017-12-31 | Skr137.90 Million | +620.18% |
| 2016-12-31 | Skr19.15 Million | +90.38% |
| 2015-12-31 | Skr10.06 Million | +0.70% |
| 2014-12-31 | Skr9.99 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to OXE Marine AB's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 46146.9% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Skr13.86 Million | 11.32% |
| Other Components | Skr892.03 Million | 728.65% |
| Total Equity | Skr122.42 Million | 100.00% |
OXE Marine AB Competitors by Market Cap
The table below lists competitors of OXE Marine AB ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Tonner Drones S.A.
PA:ALTD
|
$18.66 Million |
|
BPM Minerals Ltd
AU:BPM
|
$18.66 Million |
|
Orgabio Holdings Bhd
KLSE:0252
|
$18.67 Million |
|
Globlex Holding Management Public Company Limited
BK:GBX
|
$18.67 Million |
|
Saedong Co.Ltd
KQ:053060
|
$18.65 Million |
|
Blender Financial Technologies Ltd
TA:BLND
|
$18.64 Million |
|
Madhav Copper Limited
NSE:MCL
|
$18.64 Million |
|
Automotive Finco Corp
V:AFCC-H
|
$18.64 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in OXE Marine AB's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 190,924,000 to 122,422,000, a change of -68,502,000 (-35.9%).
- Net loss of 61,576,000 reduced equity.
- Other factors decreased equity by 6,926,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr-61.58 Million | -50.3% |
| Other Changes | Skr-6.93 Million | -5.66% |
| Total Change | Skr- | -35.88% |
Book Value vs Market Value Analysis
This analysis compares OXE Marine AB's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.42x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.95x to 1.42x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2014-12-31 | Skr0.26 | Skr0.25 | x |
| 2015-12-31 | Skr0.27 | Skr0.25 | x |
| 2016-12-31 | Skr0.51 | Skr0.25 | x |
| 2017-12-31 | Skr2.99 | Skr0.25 | x |
| 2018-12-31 | Skr1.51 | Skr0.25 | x |
| 2019-12-31 | Skr0.94 | Skr0.25 | x |
| 2020-12-31 | Skr0.55 | Skr0.25 | x |
| 2021-12-31 | Skr0.23 | Skr0.25 | x |
| 2022-12-31 | Skr0.41 | Skr0.25 | x |
| 2023-12-31 | Skr0.04 | Skr0.25 | x |
| 2024-12-31 | Skr0.53 | Skr0.25 | x |
| 2025-12-31 | Skr0.18 | Skr0.25 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently OXE Marine AB utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -50.30%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -33.45%
- • Asset Turnover: 0.64x
- • Equity Multiplier: 2.34x
- Recent ROE (-50.30%) is above the historical average (-150.29%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | -8.90% | -549.99% | 0.00x | 4.02x | Skr-1.89 Million |
| 2015 | -37.56% | -1978.01% | 0.00x | 6.37x | Skr-4.78 Million |
| 2016 | -141.47% | -393.84% | 0.06x | 6.18x | Skr-29.00 Million |
| 2017 | -36.97% | -349.12% | 0.08x | 1.32x | Skr-64.77 Million |
| 2018 | -129.16% | -266.68% | 0.16x | 2.97x | Skr-116.59 Million |
| 2019 | -97.43% | -127.10% | 0.29x | 2.65x | Skr-127.68 Million |
| 2020 | -98.19% | -236.32% | 0.11x | 3.76x | Skr-103.48 Million |
| 2021 | -174.33% | -81.49% | 0.30x | 7.08x | Skr-85.99 Million |
| 2022 | -106.40% | -74.05% | 0.37x | 3.90x | Skr-120.22 Million |
| 2023 | -871.50% | -61.42% | 0.56x | 25.39x | Skr-117.78 Million |
| 2024 | -51.28% | -56.35% | 0.56x | 1.63x | Skr-117.00 Million |
| 2025 | -50.30% | -33.45% | 0.64x | 2.34x | Skr-73.82 Million |
Industry Comparison
This section compares OXE Marine AB's net assets metrics with peer companies in the Aerospace & Defense industry.
Industry Context
- Industry: Aerospace & Defense
- Average net assets among peers: $1,621,408,333
- Average return on equity (ROE) among peers: -24.21%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| OXE Marine AB (OXE) | Skr122.42 Million | -8.90% | 1.34x | $18.65 Million |
| AAC Clyde Space AB (publ) (AAC) | $43.41 Million | -62.42% | 0.38x | $92.44 Million |
| Argo Defence Grp AB (ARGO) | $80.29 Million | -31.81% | 0.25x | $34.76 Million |
| Scandinavian Astor Group AB (ASTOR) | $21.25 Million | -80.20% | 0.62x | $122.58 Million |
| AVTECH Sweden AB Series B (AVT-B) | $45.42 Million | -28.59% | 0.08x | $43.43 Million |
| CTT Systems AB (CTT) | $314.00 Million | 30.41% | 0.33x | $192.01 Million |
| GomSpace Group AB (GOMX) | $441.84 Million | -25.46% | 0.38x | $304.58 Million |
| MilDef Group AB (MILDEF) | $1.10 Billion | -19.99% | 0.53x | $921.14 Million |
| Saab AB (publ) (SAAB-B) | $12.23 Billion | 6.06% | 1.28x | $33.96 Billion |
| W5 Solutions AB (W5) | $317.66 Million | -5.92% | 0.78x | $97.13 Million |
About OXE Marine AB
OXE Marine AB (publ) designs, develops, and distributes diesel outboard engines for the marine market in Sweden and internationally. The company offers OXE HYBRID 450, a diesel-electric hybrid outboard; OXE diesel outboards, that includes OXE150, OXE175, OXE200, OXE300, and OXE300 JET-TECH; and accessories, such as OXE electronic control, coast key, display, and DEFA systems. It offers its engine… Read more