SaltX Technology Holding AB (SALT-B) - Net Assets
Based on the latest financial reports, SaltX Technology Holding AB (SALT-B) has net assets worth Skr206.32 Million SEK (≈ $22.20 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr239.53 Million ≈ $25.78 Million USD) and total liabilities (Skr33.22 Million ≈ $3.57 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check SaltX Technology Holding AB tangible net worth ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr206.32 Million |
| % of Total Assets | 86.13% |
| Annual Growth Rate | 24.85% |
| 5-Year Change | 102.41% |
| 10-Year Change | 157.58% |
| Growth Volatility | 50.26 |
SaltX Technology Holding AB - Net Assets Trend (2013–2025)
This chart illustrates how SaltX Technology Holding AB's net assets have evolved over time, based on quarterly financial data. See SALT-B defensive asset coverage days to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for SaltX Technology Holding AB (2013–2025)
The table below shows the annual net assets of SaltX Technology Holding AB from 2013 to 2025. For live valuation and market cap data, see SALT-B market cap.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Skr227.45 Million ≈ $24.48 Million |
+89.71% |
| 2024-12-31 | Skr119.90 Million ≈ $12.90 Million |
-13.75% |
| 2023-12-31 | Skr139.00 Million ≈ $14.96 Million |
+10.66% |
| 2022-12-31 | Skr125.62 Million ≈ $13.52 Million |
+11.79% |
| 2021-12-31 | Skr112.38 Million ≈ $12.09 Million |
+17.75% |
| 2020-12-31 | Skr95.43 Million ≈ $10.27 Million |
-27.56% |
| 2019-12-31 | Skr131.75 Million ≈ $14.18 Million |
-8.25% |
| 2018-12-31 | Skr143.60 Million ≈ $15.45 Million |
-11.01% |
| 2017-12-31 | Skr161.37 Million ≈ $17.37 Million |
+82.74% |
| 2016-12-31 | Skr88.31 Million ≈ $9.50 Million |
+22.37% |
| 2015-12-31 | Skr72.16 Million ≈ $7.77 Million |
+95.55% |
| 2014-12-31 | Skr36.90 Million ≈ $3.97 Million |
+132.63% |
| 2013-12-31 | Skr15.86 Million ≈ $1.71 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to SaltX Technology Holding AB's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 83875512400.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Skr15.91 Million | 7.00% |
| Other Comprehensive Income | Skr110.03 Million | 48.38% |
| Other Components | Skr944.45 Million | 415.23% |
| Total Equity | Skr227.45 Million | 100.00% |
SaltX Technology Holding AB Competitors by Market Cap
The table below lists competitors of SaltX Technology Holding AB ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
SOL-GEL TECHN. IS-10
F:4SG
|
$188.23 Million |
|
TON Strategy Co
NASDAQ:TONX
|
$188.25 Million |
|
Onewater Marine
NASDAQ:ONEW
|
$188.28 Million |
|
Gulf Island Fabrication Inc
NASDAQ:GIFI
|
$188.30 Million |
|
Central Industrial Corp
KLSE:8052
|
$188.15 Million |
|
BIDV Insurance Corp
VN:BIC
|
$188.10 Million |
|
GTM Holdings Corp
TW:1437
|
$187.94 Million |
|
Companhia Energética de Brasília - CEB
SA:CEBR3
|
$187.91 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in SaltX Technology Holding AB's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 119,898,000 to 227,453,000, a change of 107,555,000 (89.7%).
- Net loss of 63,207,000 reduced equity.
- Share repurchases of 74,793,000 reduced equity.
- New share issuances of 74,793,000 increased equity.
- Other comprehensive income increased equity by 110,035,000.
- Other factors increased equity by 60,727,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr-63.21 Million | -27.79% |
| Share Repurchases | Skr74.79 Million | -32.88% |
| Share Issuances | Skr74.79 Million | +32.88% |
| Other Comprehensive Income | Skr110.03 Million | +48.38% |
| Other Changes | Skr60.73 Million | +26.7% |
| Total Change | Skr- | 89.71% |
Book Value vs Market Value Analysis
This analysis compares SaltX Technology Holding AB's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 6.28x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 4.57x to 6.28x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-12-31 | Skr1.66 | Skr7.58 | x |
| 2014-12-31 | Skr3.86 | Skr7.58 | x |
| 2015-12-31 | Skr2.26 | Skr7.58 | x |
| 2016-12-31 | Skr1.90 | Skr7.58 | x |
| 2017-12-31 | Skr2.84 | Skr7.58 | x |
| 2018-12-31 | Skr2.34 | Skr7.58 | x |
| 2019-12-31 | Skr1.68 | Skr7.58 | x |
| 2020-12-31 | Skr1.01 | Skr7.58 | x |
| 2021-12-31 | Skr1.00 | Skr7.58 | x |
| 2022-12-31 | Skr0.95 | Skr7.58 | x |
| 2023-12-31 | Skr1.06 | Skr7.58 | x |
| 2024-12-31 | Skr0.67 | Skr7.58 | x |
| 2025-12-31 | Skr1.21 | Skr7.58 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently SaltX Technology Holding AB utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -27.79%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -143.68%
- • Asset Turnover: 0.17x
- • Equity Multiplier: 1.16x
- Recent ROE (-27.79%) is above the historical average (-35.31%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | -26.01% | 0.00% | 0.00x | 1.05x | Skr-5.71 Million |
| 2014 | -36.23% | 0.00% | 0.00x | 1.05x | Skr-17.06 Million |
| 2015 | 28.63% | 50.69% | 0.38x | 1.50x | Skr13.44 Million |
| 2016 | -21.71% | -1314.05% | 0.01x | 1.45x | Skr-28.00 Million |
| 2017 | -16.63% | -506.47% | 0.03x | 1.29x | Skr-42.98 Million |
| 2018 | -83.65% | -1858.34% | 0.03x | 1.43x | Skr-134.48 Million |
| 2019 | -69.43% | -47394.82% | 0.00x | 1.36x | Skr-104.65 Million |
| 2020 | -40.82% | -41445.74% | 0.00x | 1.42x | Skr-48.50 Million |
| 2021 | -34.65% | -23742.68% | 0.00x | 1.35x | Skr-50.18 Million |
| 2022 | -48.45% | -23775.00% | 0.00x | 1.33x | Skr-73.43 Million |
| 2023 | -35.14% | -188.08% | 0.13x | 1.44x | Skr-62.75 Million |
| 2024 | -47.13% | -141.65% | 0.24x | 1.41x | Skr-68.50 Million |
| 2025 | -27.79% | -143.68% | 0.17x | 1.16x | Skr-85.95 Million |
Industry Comparison
This section compares SaltX Technology Holding AB's net assets metrics with peer companies in the Specialty Industrial Machinery industry.
Industry Context
- Industry: Specialty Industrial Machinery
- Average net assets among peers: $12,287,019,198
- Average return on equity (ROE) among peers: -8.92%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| SaltX Technology Holding AB (SALT-B) | Skr206.32 Million | -26.01% | 0.16x | $188.19 Million |
| Alfa Laval AB (ALFA) | $7.94 Billion | 39.52% | 1.93x | $24.58 Billion |
| Alimak Hek Group AB (ALIG) | $3.53 Billion | 5.18% | 0.59x | $1.33 Billion |
| Atlas Copco AB Series A (ATCO-A) | $80.03 Billion | 29.34% | 1.15x | $69.93 Billion |
| Atlas Copco AB Series B (ATCO-B) | $23.77 Billion | 42.87% | 2.17x | $29.03 Billion |
| Beijer Alma AB (publ) (BEIA-B) | $4.50 Billion | 12.61% | 1.13x | $1.71 Billion |
| BoMill AB (BOMILL) | $18.92 Million | -133.35% | 0.31x | $5.96 Million |
| Cavotec SA (CCC) | $56.56 Million | 0.32% | 1.78x | $138.93 Million |
| Electrolux Professional AB (publ) (EPRO-B) | $2.80 Billion | 9.93% | 1.61x | $1.38 Billion |
| FlexQube AB (FLEXQ) | $42.47 Million | -47.42% | 0.77x | $44.29 Million |
| Freemelt Holding AB (FREEM) | $189.35 Million | -48.16% | 0.09x | $33.44 Million |
About SaltX Technology Holding AB
SaltX Technology Holding AB (publ) engages in the development and sale of sustainable technology in Sweden. It offers electric arc calciner, a technology where fossil-driven heating is replaced with renewable electricity and separate the CO2 emissions released during the heating process. The company's technology is used in quicklime, cement production, energy storage, and carbon dioxide capture, … Read more