SeaTwirl AB (STW) - Net Assets
Based on the latest financial reports, SeaTwirl AB (STW) has net assets worth Skr99.67 Million SEK (≈ $10.73 Million USD) as of November 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr175.87 Million ≈ $18.93 Million USD) and total liabilities (Skr76.20 Million ≈ $8.20 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check SeaTwirl AB liquid asset ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr99.67 Million |
| % of Total Assets | 56.67% |
| Annual Growth Rate | 29.83% |
| 5-Year Change | -60.76% |
| 10-Year Change | 898.94% |
| Growth Volatility | 717.26 |
SeaTwirl AB - Net Assets Trend (2015–2025)
This chart illustrates how SeaTwirl AB's net assets have evolved over time, based on quarterly financial data. Also explore how large is SeaTwirl AB's balance sheet for the complete picture of this company's asset base.
Annual Net Assets for SeaTwirl AB (2015–2025)
The table below shows the annual net assets of SeaTwirl AB from 2015 to 2025. For live valuation and market cap data, see how much is SeaTwirl AB worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-08-31 | Skr99.67 Million ≈ $10.73 Million |
-23.50% |
| 2024-08-31 | Skr130.29 Million ≈ $14.02 Million |
-41.76% |
| 2023-08-31 | Skr223.70 Million ≈ $24.07 Million |
+145.04% |
| 2022-08-31 | Skr91.29 Million ≈ $9.82 Million |
-64.06% |
| 2021-08-31 | Skr254.00 Million ≈ $27.33 Million |
+2392.98% |
| 2020-08-31 | Skr10.19 Million ≈ $1.10 Million |
-37.10% |
| 2019-08-31 | Skr16.20 Million ≈ $1.74 Million |
-31.79% |
| 2018-08-31 | Skr23.75 Million ≈ $2.56 Million |
-17.32% |
| 2017-08-31 | Skr28.72 Million ≈ $3.09 Million |
+187.86% |
| 2016-08-31 | Skr9.98 Million ≈ $1.07 Million |
+36.22% |
| 2015-08-31 | Skr7.32 Million ≈ $788.20K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to SeaTwirl AB's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 20076109400.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (August 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Skr5.98 Million | 6.00% |
| Other Comprehensive Income | Skr76.49 Million | 76.75% |
| Other Components | Skr219.94 Million | 220.68% |
| Total Equity | Skr99.67 Million | 100.00% |
SeaTwirl AB Competitors by Market Cap
The table below lists competitors of SeaTwirl AB ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
VIRINCHI ORD (BSE)
NSE:VIRINCHI
|
$20.81 Million |
|
Agat Ejendomme A/S
CO:AGAT
|
$20.82 Million |
|
INIFY LABORATORIES AB
F:WY60
|
$20.83 Million |
|
Hammer Metals Ltd
AU:HMX
|
$20.85 Million |
|
Vaswani Industries Limited
NSE:VASWANI
|
$20.79 Million |
|
DUG Foodtech AB (publ)
ST:VUXEN
|
$20.79 Million |
|
Rubicon Water Ltd
AU:RWL
|
$20.79 Million |
|
Resverlogix Corp.
TO:RVX
|
$20.79 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in SeaTwirl AB's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 130,290,863 to 99,667,403, a change of -30,623,460 (-23.5%).
- Net loss of 30,747,029 reduced equity.
- Other comprehensive income increased equity by 76,492,861.
- Other factors decreased equity by 76,369,292.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr-30.75 Million | -30.85% |
| Other Comprehensive Income | Skr76.49 Million | +76.75% |
| Other Changes | Skr-76.37 Million | -76.62% |
| Total Change | Skr- | -23.50% |
Book Value vs Market Value Analysis
This analysis compares SeaTwirl AB's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.94x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 11.65x to 1.94x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2015-08-31 | Skr2.77 | Skr32.30 | x |
| 2016-08-31 | Skr3.78 | Skr32.30 | x |
| 2017-08-31 | Skr10.87 | Skr32.30 | x |
| 2018-08-31 | Skr8.99 | Skr32.30 | x |
| 2019-08-31 | Skr6.13 | Skr32.30 | x |
| 2020-08-31 | Skr4.64 | Skr32.30 | x |
| 2021-08-31 | Skr41.26 | Skr32.30 | x |
| 2022-08-31 | Skr23.05 | Skr32.30 | x |
| 2023-08-31 | Skr35.45 | Skr32.30 | x |
| 2024-08-31 | Skr21.78 | Skr32.30 | x |
| 2025-08-31 | Skr16.66 | Skr32.30 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently SeaTwirl AB utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -30.85%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -70806.53%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.76x
- Recent ROE (-30.85%) is below the historical average (-24.39%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | -12.76% | 0.00% | 0.00x | 1.23x | Skr-1.67 Million |
| 2016 | -18.45% | -2.22% | 7.44x | 1.12x | Skr-2.84 Million |
| 2017 | -11.27% | -3.70% | 2.90x | 1.05x | Skr-6.11 Million |
| 2018 | -20.94% | -3.92% | 4.78x | 1.12x | Skr-7.35 Million |
| 2019 | -46.61% | -2.18% | 10.41x | 2.05x | Skr-9.17 Million |
| 2020 | -70.53% | -1.64% | 14.17x | 3.04x | Skr-8.20 Million |
| 2021 | -4.33% | -1.88% | 0.71x | 3.25x | Skr-36.40 Million |
| 2022 | -21.82% | -2.61% | 6.98x | 1.20x | Skr-29.05 Million |
| 2023 | -16.63% | -4.55% | 1.02x | 3.60x | Skr-59.57 Million |
| 2024 | -14.12% | -282.77% | 0.05x | 1.10x | Skr-31.43 Million |
| 2025 | -30.85% | -70806.53% | 0.00x | 1.76x | Skr-40.71 Million |
Industry Comparison
This section compares SeaTwirl AB's net assets metrics with peer companies in the Specialty Industrial Machinery industry.
Industry Context
- Industry: Specialty Industrial Machinery
- Average net assets among peers: $11,016,028,885
- Average return on equity (ROE) among peers: -12.79%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| SeaTwirl AB (STW) | Skr99.67 Million | -12.76% | 0.76x | $20.80 Million |
| Alfa Laval AB (ALFA) | $18.42 Billion | 20.84% | 1.82x | $24.38 Billion |
| Alimak Hek Group AB (ALIG) | $4.38 Billion | 8.59% | 2.27x | $1.24 Billion |
| Atlas Copco AB Series A (ATCO-A) | $53.18 Billion | 22.44% | 1.18x | $62.05 Billion |
| Atlas Copco AB Series B (ATCO-B) | $29.32 Billion | 33.84% | 1.44x | $26.01 Billion |
| Beijer Alma AB (publ) (BEIA-B) | $962.85 Million | 22.51% | 0.52x | $1.68 Billion |
| BoMill AB (BOMILL) | $13.72 Million | -186.29% | 0.61x | $5.86 Million |
| Cavotec SA (CCC) | $100.04 Million | -18.44% | 1.30x | $148.12 Million |
| Electrolux Professional AB (publ) (EPRO-B) | $3.53 Billion | 26.99% | 1.15x | $1.39 Billion |
| FlexQube AB (FLEXQ) | $69.33 Million | -10.19% | 1.22x | $35.77 Million |
| Freemelt Holding AB (FREEM) | $189.35 Million | -48.16% | 0.09x | $30.02 Million |
About SeaTwirl AB
SeaTwirl AB (publ) develops and sells floating wind turbines. The company was founded in 2012 and is based in Gothenburg, Sweden.