Calviks AB (publ) (TENEO) - Net Assets

Latest as of March 2026: Skr-251.30 Million SEK ≈ $-27.04 Million USD

Based on the latest financial reports, Calviks AB (publ) (TENEO) has net assets worth Skr-251.30 Million SEK (≈ $-27.04 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr91.30 Million ≈ $9.83 Million USD) and total liabilities (Skr342.60 Million ≈ $36.87 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore balance sheet size of Calviks AB (publ) for the complete picture of this company's asset base.

Key Net Assets Metrics

Metric	Value
Current Net Assets	Skr-251.30 Million
% of Total Assets	-275.25%
Annual Growth Rate	N/A
5-Year Change	N/A
10-Year Change	-3801.18%
Growth Volatility	534.87

Calviks AB (publ) - Net Assets Trend (2014–2025)

This chart illustrates how Calviks AB (publ)'s net assets have evolved over time, based on quarterly financial data. Check TENEO tangible net worth ratio to evaluate the tangible quality of the company's equity base.

Annual Net Assets for Calviks AB (publ) (2014–2025)

The table below shows the annual net assets of Calviks AB (publ) from 2014 to 2025. For live valuation and market cap data, see TENEO market cap.

Year	Net Assets	Change
2025-12-31	Skr-228.40 Million ≈ $-24.58 Million	-3.19%
2024-12-31	Skr-221.35 Million ≈ $-23.82 Million	-0.35%
2023-12-31	Skr-220.57 Million ≈ $-23.74 Million	+5.60%
2022-12-31	Skr-233.66 Million ≈ $-25.15 Million	-95.82%
2021-12-31	Skr-119.32 Million ≈ $-12.84 Million	+30.92%
2020-12-31	Skr-172.73 Million ≈ $-18.59 Million	+9.26%
2019-12-31	Skr-190.36 Million ≈ $-20.49 Million	-1099.12%
2018-12-31	Skr19.05 Million ≈ $2.05 Million	-31.59%
2017-12-31	Skr27.85 Million ≈ $3.00 Million	+351.32%
2016-12-31	Skr6.17 Million ≈ $664.10K	+362.25%
2015-12-31	Skr1.33 Million ≈ $143.67K	+8.80%
2014-12-31	Skr1.23 Million ≈ $132.04K	--

Equity Component Analysis

This analysis shows how different components contribute to Calviks AB (publ)'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have decreased by 0.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2025)

Component	Amount	Percentage
Total Equity	Skr-228.40 Million	100.00%

Calviks AB (publ) Competitors by Market Cap

The table below lists competitors of Calviks AB (publ) ranked by their market capitalization.

Company	Market Cap
Real Messenger Corporation Ordinary Shares NASDAQ:RMSG	$1.92 Million
Visual International Holdings Ltd JSE:VIS	$1.92 Million
Kwesst Micro Systems Inc V:KWE	$1.92 Million
TECIL Chemicals and Hydro Power Limited NSE:TECILCHEM	$1.92 Million
Jadestone Energy Inc LSE:JSE	$1.91 Million
Binakarya Jaya Abadi Tbk PT JK:BIKA	$1.91 Million
Direct Digital Holdings Inc NASDAQ:DRCT	$1.91 Million
SU Group Holdings Limited Ordinary Shares NASDAQ:SUGP	$1.91 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Calviks AB (publ)'s equity between the two most recent reporting periods.

Equity Growth Insights

From 2024 to 2025, total equity changed from -221,346,000 to -228,400,000, a change of -7,054,000.
Net loss of 73,353,000 reduced equity.
New share issuances of 60,000,000 increased equity.
Other factors increased equity by 6,299,000.

Equity Change Factors (2024 to 2025)

Factor	Impact	Contribution
Net Income	Skr-73.35 Million	-32.12%
Share Issuances	Skr60.00 Million	+26.27%
Other Changes	Skr6.30 Million	+2.76%
Total Change	Skr-	%

Book Value vs Market Value Analysis

This analysis compares Calviks AB (publ)'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2014-12-31	Skr15.92	Skr0.04	x
2015-12-31	Skr17.32	Skr0.04	x
2016-12-31	Skr80.08	Skr0.04	x
2017-12-31	Skr1034.70	Skr0.04	x
2018-12-31	Skr6.09	Skr0.04	x
2019-12-31	Skr-16.19	Skr0.04	x
2020-12-31	Skr-6.94	Skr0.04	x
2021-12-31	Skr-3.48	Skr0.04	x
2022-12-31	Skr-6.09	Skr0.04	x
2023-12-31	Skr-1.31	Skr0.04	x
2024-12-31	Skr-0.59	Skr0.04	x
2025-12-31	Skr-0.46	Skr0.04	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Calviks AB (publ) utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 0.00%
The company may be facing challenges in efficiently utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: -85.14%
• Asset Turnover: 1.02x
• Equity Multiplier: 0.00x
Recent ROE (0.00%) is above the historical average (-16.58%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2014	1.14%	0.11%	2.88x	3.65x	Skr-108.70K
2015	8.09%	0.71%	1.73x	6.56x	Skr-25.50K
2016	0.86%	0.34%	0.86x	2.97x	Skr-564.10K
2017	-64.55%	-108.26%	0.38x	1.58x	Skr-20.76 Million
2018	-144.45%	-171.62%	0.37x	2.29x	Skr-29.43 Million
2019	0.00%	-455.24%	0.65x	0.00x	Skr-204.66 Million
2020	0.00%	-287.28%	0.70x	0.00x	Skr-137.17 Million
2021	0.00%	-178.74%	0.23x	0.00x	Skr-57.54 Million
2022	0.00%	-186.88%	0.52x	0.00x	Skr-62.00 Million
2023	0.00%	-95.82%	0.76x	0.00x	Skr-35.94 Million
2024	0.00%	-77.87%	0.98x	0.00x	Skr-43.39 Million
2025	0.00%	-85.14%	1.02x	0.00x	Skr-50.51 Million

Industry Comparison

This section compares Calviks AB (publ)'s net assets metrics with peer companies in the Software - Infrastructure industry.

Industry Context

Industry: Software - Infrastructure
Average net assets among peers: $281,864,508
Average return on equity (ROE) among peers: 2391.61%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Calviks AB (publ) (TENEO)	Skr-251.30 Million	1.14%	N/A	$1.91 Million
ACI Worldwide Inc (ACIW)	$1.21 Billion	6.02%	1.81x	$4.63 Billion
Aeva Technologies, Inc. Common Stock (AEVA)	$99.35 Million	-153.25%	0.48x	$855.27 Million
Aeva Technologies, Inc. Common Stock (AEVA)	$329.93 Million	-43.24%	0.08x	$906.22 Million
Allied Gaming & Entertainment Inc. (AGAE)	$87.90 Million	-12.31%	0.11x	$22.76 Million
Axe Compute Inc. (AGPU)	$-2.19 Million	0.00%	0.00x	$31.41 Million
C3 Ai Inc (AI)	$1.06 Billion	-5.25%	0.13x	$1.26 Billion
All In FutureTech Alliance Inc. (AIFA)	$24.02 Million	-127.45%	1.73x	$12.76 Million
AI Financial Corporation (AIFC)	$-3.31 Million	0.00%	0.00x	$74.16 Million
iLearningEngines, Inc. (AILE)	$28.28K	24250.25%	3.12x	$59.29 Million
PowerFleet, Inc. (AIOT)	$15.14 Million	1.37%	0.05x	$457.44 Million

About Calviks AB (publ)

ST:TENEO USA Software - Infrastructure

Market Cap

$1.91 Million

Skr17.75 Million SEK

Market Cap Rank

#30067 Global

#6052 in USA

Share Price

Skr0.04

Change (1 day)

+8.11%

52-Week Range

Skr0.03 - Skr0.63

All Time High

Skr0.63