Tourn International AB (TOURN) - Net Assets
Based on the latest financial reports, Tourn International AB (TOURN) has net assets worth Skr11.01 Million SEK (≈ $1.18 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr31.47 Million ≈ $3.39 Million USD) and total liabilities (Skr20.46 Million ≈ $2.20 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check how tangible is Tourn International AB's equity to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr11.01 Million |
| % of Total Assets | 34.98% |
| Annual Growth Rate | 13.38% |
| 5-Year Change | -80.63% |
| 10-Year Change | 65.03% |
| Growth Volatility | 118.6 |
Tourn International AB - Net Assets Trend (2013–2025)
This chart illustrates how Tourn International AB's net assets have evolved over time, based on quarterly financial data. See TOURN defensive interval ratio to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Tourn International AB (2013–2025)
The table below shows the annual net assets of Tourn International AB from 2013 to 2025. For live valuation and market cap data, see Tourn International AB stock valuation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Skr13.23 Million ≈ $1.42 Million |
-52.41% |
| 2024-12-31 | Skr27.81 Million ≈ $2.99 Million |
-24.19% |
| 2023-12-31 | Skr36.68 Million ≈ $3.95 Million |
-26.03% |
| 2022-12-31 | Skr49.59 Million ≈ $5.34 Million |
-27.42% |
| 2021-12-31 | Skr68.32 Million ≈ $7.35 Million |
+363.27% |
| 2020-12-31 | Skr14.75 Million ≈ $1.59 Million |
+1856.24% |
| 2019-12-31 | Skr-839.67K ≈ $-90.36K |
-109.66% |
| 2018-12-31 | Skr8.70 Million ≈ $935.88K |
+4.98% |
| 2017-12-31 | Skr8.28 Million ≈ $891.50K |
+3.31% |
| 2016-12-31 | Skr8.02 Million ≈ $862.93K |
+36.88% |
| 2015-12-31 | Skr5.86 Million ≈ $630.40K |
-3.16% |
| 2014-12-31 | Skr6.05 Million ≈ $650.98K |
+106.28% |
| 2013-12-31 | Skr2.93 Million ≈ $315.59K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Tourn International AB's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 7955506000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Skr975.34K | 7.37% |
| Other Components | Skr91.81 Million | 693.80% |
| Total Equity | Skr13.23 Million | 100.00% |
Tourn International AB Competitors by Market Cap
The table below lists competitors of Tourn International AB ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Priti International Limited
NSE:PRITI
|
$6.26 Million |
|
Mesa Royalty Trust
NYSE:MTR
|
$6.26 Million |
|
Winshear Gold Corp
V:WINS
|
$6.26 Million |
|
Cre8 Enterprise Limited Class A Ordinary Shares
NASDAQ:CRE
|
$6.26 Million |
|
Beowulf Mining PLC
ST:BEO-SDB
|
$6.25 Million |
|
Critical Minerals Group Ltd
AU:CMG
|
$6.25 Million |
|
Moving iMage Technologies Inc
NYSE MKT:MITQ
|
$6.25 Million |
|
Straits Inter Logistics Bhd
KLSE:0080
|
$6.24 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Tourn International AB's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 21,644,873 to 13,233,444, a change of -8,411,429 (-38.9%).
- Net loss of 5,359,995 reduced equity.
- Other comprehensive income increased equity by 52,696,162.
- Other factors decreased equity by 55,747,596.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr-5.36 Million | -40.5% |
| Other Comprehensive Income | Skr52.70 Million | +398.2% |
| Other Changes | Skr-55.75 Million | -421.26% |
| Total Change | Skr- | -38.86% |
Book Value vs Market Value Analysis
This analysis compares Tourn International AB's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.39x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 10.68x to 4.39x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-12-31 | Skr0.56 | Skr5.96 | x |
| 2014-12-31 | Skr0.88 | Skr5.96 | x |
| 2015-12-31 | Skr0.80 | Skr5.96 | x |
| 2016-12-31 | Skr1.10 | Skr5.96 | x |
| 2017-12-31 | Skr1.12 | Skr5.96 | x |
| 2018-12-31 | Skr0.86 | Skr5.96 | x |
| 2019-12-31 | Skr-0.42 | Skr5.96 | x |
| 2020-12-31 | Skr1.77 | Skr5.96 | x |
| 2021-12-31 | Skr7.00 | Skr5.96 | x |
| 2022-12-31 | Skr5.08 | Skr5.96 | x |
| 2023-12-31 | Skr3.41 | Skr5.96 | x |
| 2024-12-31 | Skr2.22 | Skr5.96 | x |
| 2025-12-31 | Skr1.36 | Skr5.96 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Tourn International AB utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -40.50%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -9.42%
- • Asset Turnover: 1.79x
- • Equity Multiplier: 2.41x
- Recent ROE (-40.50%) is below the historical average (-31.59%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | -20.41% | -239.92% | 0.08x | 1.09x | Skr-891.77K |
| 2014 | -41.77% | -270.09% | 0.14x | 1.07x | Skr-3.01 Million |
| 2015 | 0.22% | 0.19% | 0.96x | 1.24x | Skr-572.65K |
| 2016 | -33.35% | -17.27% | 1.21x | 1.59x | Skr-3.48 Million |
| 2017 | -5.90% | -1.01% | 2.21x | 2.65x | Skr-1.30 Million |
| 2018 | -173.06% | -23.11% | 2.04x | 3.67x | Skr-13.04 Million |
| 2019 | 0.00% | -13.89% | 2.76x | 0.00x | Skr-12.30 Million |
| 2020 | 93.74% | 15.75% | 1.42x | 4.18x | Skr12.33 Million |
| 2021 | -8.28% | -4.39% | 1.19x | 1.58x | Skr-12.49 Million |
| 2022 | -55.09% | -19.38% | 1.52x | 1.87x | Skr-32.28 Million |
| 2023 | -55.81% | -18.43% | 1.50x | 2.01x | Skr-21.92 Million |
| 2024 | -70.47% | -22.05% | 1.32x | 2.43x | Skr-17.42 Million |
| 2025 | -40.50% | -9.42% | 1.79x | 2.41x | Skr-6.68 Million |
Industry Comparison
This section compares Tourn International AB's net assets metrics with peer companies in the Internet Content & Information industry.
Industry Context
- Industry: Internet Content & Information
- Average net assets among peers: $988,431,000
- Average return on equity (ROE) among peers: -70.66%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Tourn International AB (TOURN) | Skr11.01 Million | -20.41% | 1.86x | $6.26 Million |
| Catena Media plc (CTM) | $175.18 Million | -21.83% | 0.38x | $20.23 Million |
| Eniro AB (ENRO) | $2.40 Billion | 0.00% | 1.01x | $467.38 Million |
| Hemnet Group AB (HEM) | $1.33 Billion | -1.76% | 0.81x | $703.32 Million |
| Readly International AB (READ) | $41.68 Million | -259.07% | 2.25x | $171.68 Million |
About Tourn International AB
Tourn International AB (publ) develops influencer marketing technology for brands and influencers worldwide. The company was formerly known as INEV Studios AB (publ) and changed its name to Tourn International AB (publ) in January 2015. The company was incorporated in 2010 and is headquartered in Stockholm, Sweden.