VIMAB Group AB (VIMAB) - Net Assets
Based on the latest financial reports, VIMAB Group AB (VIMAB) has net assets worth Skr-7.13 Million SEK (≈ $-766.87K USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr249.32 Million ≈ $26.83 Million USD) and total liabilities (Skr256.45 Million ≈ $27.60 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Read total liabilities of VIMAB Group AB for a breakdown of total debt and financial obligations.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr-7.13 Million |
| % of Total Assets | -2.86% |
| Annual Growth Rate | -30.91% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 47.4 |
VIMAB Group AB - Net Assets Trend (2020–2024)
This chart illustrates how VIMAB Group AB's net assets have evolved over time, based on quarterly financial data. Also explore VIMAB Group AB assets under control for the complete picture of this company's asset base.
Annual Net Assets for VIMAB Group AB (2020–2024)
The table below shows the annual net assets of VIMAB Group AB from 2020 to 2024. For live valuation and market cap data, see market cap of VIMAB Group AB.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Skr17.75 Million ≈ $1.91 Million |
-79.49% |
| 2023-12-31 | Skr86.54 Million ≈ $9.31 Million |
+52.30% |
| 2022-12-31 | Skr56.82 Million ≈ $6.11 Million |
-25.99% |
| 2021-12-31 | Skr76.77 Million ≈ $8.26 Million |
-1.42% |
| 2020-12-31 | Skr77.88 Million ≈ $8.38 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to VIMAB Group AB's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 258000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | Skr17.75 Million | 100.00% |
| Total Equity | Skr17.75 Million | 100.00% |
VIMAB Group AB Competitors by Market Cap
The table below lists competitors of VIMAB Group AB ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
PUC Bhd
KLSE:0007
|
$15.31 Million |
|
Honkarakenne Oyj B
HE:HONBS
|
$15.31 Million |
|
Chai Watana Tannery Group Public Company Limited
BK:CWT
|
$15.32 Million |
|
Paranapanema S.A
SA:PMAM3
|
$15.32 Million |
|
Megalestari Epack Sentosaraya Pt
JK:EPAC
|
$15.29 Million |
|
Mcphersons Ltd
AU:MCP
|
$15.28 Million |
|
Pimpinan Eshan Bhd
KLSE:5622
|
$15.27 Million |
|
CHEMOMAB THERAP. ADR/20
F:2QV0
|
$15.26 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in VIMAB Group AB's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 78,658,000 to 17,745,000, a change of -60,913,000 (-77.4%).
- Net loss of 76,941,000 reduced equity.
- New share issuances of 972,000 increased equity.
- Other factors increased equity by 15,056,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr-76.94 Million | -433.59% |
| Share Issuances | Skr972.00K | +5.48% |
| Other Changes | Skr15.06 Million | +84.85% |
| Total Change | Skr- | -77.44% |
Book Value vs Market Value Analysis
This analysis compares VIMAB Group AB's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.03x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 0.10x to 4.03x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2020-12-31 | Skr28.52 | Skr2.99 | x |
| 2021-12-31 | Skr28.27 | Skr2.99 | x |
| 2022-12-31 | Skr2.93 | Skr2.99 | x |
| 2023-12-31 | Skr3.52 | Skr2.99 | x |
| 2024-12-31 | Skr0.74 | Skr2.99 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently VIMAB Group AB utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -433.59%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -23.78%
- • Asset Turnover: 1.23x
- • Equity Multiplier: 14.85x
- Recent ROE (-433.59%) is below the historical average (-113.46%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2020 | -36.68% | -15.20% | 1.42x | 1.70x | Skr-36.16 Million |
| 2021 | -31.37% | -11.85% | 1.21x | 2.19x | Skr-31.76 Million |
| 2022 | -60.23% | -15.22% | 1.15x | 3.45x | Skr-39.90 Million |
| 2023 | -5.41% | -1.25% | 1.01x | 4.31x | Skr-12.12 Million |
| 2024 | -433.59% | -23.78% | 1.23x | 14.85x | Skr-78.72 Million |
Industry Comparison
This section compares VIMAB Group AB's net assets metrics with peer companies in the Consulting Services industry.
Industry Context
- Industry: Consulting Services
- Average net assets among peers: $177,295,000
- Average return on equity (ROE) among peers: 6.25%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| VIMAB Group AB (VIMAB) | Skr-7.13 Million | -36.68% | N/A | $15.30 Million |
| Brilliant Future AB (BRILL) | $39.57 Million | -28.26% | 1.28x | $5.73 Million |
| BTS Group AB (publ) (BTS-B) | $259.62 Million | 17.06% | 0.71x | $298.93 Million |
| Rejlers AB (publ) (REJL-B) | $232.69 Million | 29.96% | 0.76x | $329.04 Million |
About VIMAB Group AB
Vimab Group AB (publ), together with its subsidiaries, operates in the energy service, and industrial and environmental technology industries in Sweden and internationally. The company sells energy storage systems and fittings, as well as valve or spare part; and manufactures various products, such as portable valve grinding equipment, electric steam boilers, customized steam systems, molds, tool… Read more