Viaplay Group AB Series A (VPLAY-A) - Net Assets
Based on the latest financial reports, Viaplay Group AB Series A (VPLAY-A) has net assets worth Skr3.26 Billion SEK (≈ $351.15 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr15.82 Billion ≈ $1.70 Billion USD) and total liabilities (Skr12.56 Billion ≈ $1.35 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Viaplay Group AB Series A liquidity resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr3.26 Billion |
| % of Total Assets | 20.62% |
| Annual Growth Rate | 8.11% |
| 5-Year Change | 13.63% |
| 10-Year Change | N/A |
| Growth Volatility | 128.77 |
Viaplay Group AB Series A - Net Assets Trend (2016–2024)
This chart illustrates how Viaplay Group AB Series A's net assets have evolved over time, based on quarterly financial data. Also explore Viaplay Group AB Series A total assets for the complete picture of this company's asset base.
Annual Net Assets for Viaplay Group AB Series A (2016–2024)
The table below shows the annual net assets of Viaplay Group AB Series A from 2016 to 2024. For live valuation and market cap data, see VPLAY-A stock market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Skr3.68 Billion ≈ $395.70 Million |
+437.34% |
| 2023-12-31 | Skr-1.09 Billion ≈ $-117.30 Million |
-112.23% |
| 2022-12-31 | Skr8.91 Billion ≈ $958.86 Million |
+7.07% |
| 2021-12-31 | Skr8.32 Billion ≈ $895.58 Million |
+157.17% |
| 2020-12-31 | Skr3.24 Billion ≈ $348.25 Million |
+294.63% |
| 2019-12-31 | Skr820.00 Million ≈ $88.25 Million |
+36.89% |
| 2018-12-31 | Skr599.00 Million ≈ $64.46 Million |
-76.72% |
| 2017-12-31 | Skr2.57 Billion ≈ $276.90 Million |
+30.61% |
| 2016-12-31 | Skr1.97 Billion ≈ $212.00 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Viaplay Group AB Series A's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 363.6% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Skr275.00 Million | 7.48% |
| Other Comprehensive Income | Skr-60.00 Million | -1.63% |
| Other Components | Skr8.70 Billion | 236.52% |
| Total Equity | Skr3.68 Billion | 100.00% |
Viaplay Group AB Series A Competitors by Market Cap
The table below lists competitors of Viaplay Group AB Series A ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
genedrive plc
LSE:GDR
|
$119.01K |
|
Airea Plc
LSE:AIEA
|
$119.69K |
|
Blackbird PLC
LSE:BIRD
|
$119.79K |
|
FUSION FUEL GREEN CL.A
F:60P
|
$120.37K |
|
BOOSH PLANT-BASED BRANDS
F:77I
|
$118.63K |
|
Nanoco Group plc
LSE:NANO
|
$118.20K |
|
Sound Energy PLC
LSE:SOU
|
$118.07K |
|
Dosni Roha Indonesia Tbk PT
JK:ZBRA
|
$117.43K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Viaplay Group AB Series A's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from -1,090,000,000 to 3,677,000,000, a change of 4,767,000,000.
- Net income of 106,000,000 contributed positively to equity growth.
- New share issuances of 4,000,000,000 increased equity.
- Other comprehensive income decreased equity by 16,000,000.
- Other factors increased equity by 677,000,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr106.00 Million | +2.88% |
| Share Issuances | Skr4.00 Billion | +108.78% |
| Other Comprehensive Income | Skr-16.00 Million | -0.44% |
| Other Changes | Skr677.00 Million | +18.41% |
| Total Change | Skr- | % |
Book Value vs Market Value Analysis
This analysis compares Viaplay Group AB Series A's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.00x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 5.32x to 3.00x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | Skr0.50 | Skr2.68 | x |
| 2017-12-31 | Skr0.66 | Skr2.68 | x |
| 2018-12-31 | Skr0.15 | Skr2.68 | x |
| 2019-12-31 | Skr0.21 | Skr2.68 | x |
| 2020-12-31 | Skr0.82 | Skr2.68 | x |
| 2021-12-31 | Skr1.86 | Skr2.68 | x |
| 2022-12-31 | Skr1.96 | Skr2.68 | x |
| 2023-12-31 | Skr-0.24 | Skr2.68 | x |
| 2024-12-31 | Skr0.89 | Skr2.68 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Viaplay Group AB Series A utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 2.88%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.57%
- • Asset Turnover: 1.10x
- • Equity Multiplier: 4.58x
- Recent ROE (2.88%) is below the historical average (52.22%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 47.18% | 7.20% | 1.31x | 5.01x | Skr731.30 Million |
| 2017 | 50.21% | 9.40% | 1.32x | 4.06x | Skr1.03 Billion |
| 2018 | 220.58% | 8.83% | 1.19x | 20.93x | Skr1.23 Billion |
| 2019 | 72.45% | 3.76% | 1.07x | 18.08x | Skr507.70 Million |
| 2020 | 69.12% | 18.63% | 0.75x | 4.93x | Skr1.91 Billion |
| 2021 | 3.91% | 2.57% | 0.65x | 2.35x | Skr-507.20 Million |
| 2022 | 3.63% | 2.06% | 0.72x | 2.45x | Skr-568.00 Million |
| 2023 | 0.00% | -52.50% | 0.94x | 0.00x | Skr-9.64 Billion |
| 2024 | 2.88% | 0.57% | 1.10x | 4.58x | Skr-261.70 Million |
Industry Comparison
This section compares Viaplay Group AB Series A's net assets metrics with peer companies in the Entertainment industry.
Industry Context
- Industry: Entertainment
- Average net assets among peers: $603,524,338
- Average return on equity (ROE) among peers: -7.36%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Viaplay Group AB Series A (VPLAY-A) | Skr3.26 Billion | 47.18% | 3.85x | $118.69K |
| Acast AB (ACAST) | $218.25 Million | -58.88% | 0.64x | $615.59 Million |
| Goodbye Kansas Group AB (publ) (GBK) | $178.90 Million | -47.53% | 0.72x | $4.63 Million |
| Mavshack publ AB (MAV) | $-15.83 Million | 0.00% | 0.00x | $368.64K |
| Moment Group AB (MOMENT) | $63.30 Million | 19.60% | 1.62x | $16.35 Million |
| Viaplay Group AB (publ) (VPLAY-B) | $2.57 Billion | 50.02% | 3.04x | $712.87 Million |
About Viaplay Group AB Series A
Viaplay Group AB (publ) operates as an entertainment provider company in Sweden, rest of Nordics, rest of Europe, and internationally. The company operates Viaplay, an online video streaming service, which offers live sports, series, films, and documentaries. It also operates advertising-supported TV channels that offer popular series, films and live sports, as well as V sport, V series and V fil… Read more