Aryzta AG (ARYN) - Net Assets
Based on the latest financial reports, Aryzta AG (ARYN) has net assets worth CHF553.57 Million CHF (≈ $699.86 Million USD) as of October 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CHF1.89 Billion ≈ $2.39 Billion USD) and total liabilities (CHF1.33 Billion ≈ $1.69 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore ARYN total asset value for the complete picture of this company's asset base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CHF553.57 Million |
| % of Total Assets | 29.32% |
| Annual Growth Rate | 6.66% |
| 5-Year Change | -49.77% |
| 10-Year Change | -82.63% |
| Growth Volatility | 84.95 |
Aryzta AG - Net Assets Trend (2005–2025)
This chart illustrates how Aryzta AG's net assets have evolved over time, based on quarterly financial data. For live valuation and market cap data, see Aryzta AG (ARYN) total market value.
Annual Net Assets for Aryzta AG (2005–2025)
The table below shows the annual net assets of Aryzta AG from 2005 to 2025. Explore how efficiently does Aryzta AG generate cash to assess how effectively this company generates cash.
| Year | Net Assets | Change |
|---|---|---|
| 2025-07-31 | CHF553.57 Million ≈ $699.86 Million |
+22.44% |
| 2024-07-31 | CHF452.10 Million ≈ $571.58 Million |
-43.01% |
| 2023-07-31 | CHF793.30 Million ≈ $1.00 Billion |
-14.92% |
| 2022-07-31 | CHF932.40 Million ≈ $1.18 Billion |
-15.40% |
| 2021-07-31 | CHF1.10 Billion ≈ $1.39 Billion |
-13.08% |
| 2020-07-31 | CHF1.27 Billion ≈ $1.60 Billion |
-47.95% |
| 2019-07-31 | CHF2.44 Billion ≈ $3.08 Billion |
+45.62% |
| 2018-07-31 | CHF1.67 Billion ≈ $2.11 Billion |
-24.02% |
| 2017-07-31 | CHF2.20 Billion ≈ $2.78 Billion |
-30.93% |
| 2016-07-31 | CHF3.19 Billion ≈ $4.03 Billion |
-1.06% |
| 2015-07-31 | CHF3.22 Billion ≈ $4.07 Billion |
+15.42% |
| 2014-07-31 | CHF2.79 Billion ≈ $3.53 Billion |
+1.12% |
| 2013-07-31 | CHF2.76 Billion ≈ $3.49 Billion |
+10.01% |
| 2012-07-31 | CHF2.51 Billion ≈ $3.17 Billion |
+14.24% |
| 2011-07-31 | CHF2.20 Billion ≈ $2.78 Billion |
+31.22% |
| 2010-07-31 | CHF1.67 Billion ≈ $2.12 Billion |
+22.36% |
| 2009-07-31 | CHF1.37 Billion ≈ $1.73 Billion |
+61.56% |
| 2008-07-31 | CHF846.75 Million ≈ $1.07 Billion |
+10.44% |
| 2007-07-31 | CHF766.73 Million ≈ $969.35 Million |
+372.02% |
| 2006-07-31 | CHF162.44 Million ≈ $205.36 Million |
+6.58% |
| 2005-07-31 | CHF152.41 Million ≈ $192.68 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Aryzta AG's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1482.4% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (July 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | CHF16.99 Million | 3.07% |
| Other Comprehensive Income | CHF134.69 Million | 24.37% |
| Other Components | CHF1.53 Billion | 276.79% |
| Total Equity | CHF552.67 Million | 100.00% |
Aryzta AG Competitors by Market Cap
The table below lists competitors of Aryzta AG ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Hangzhou XZB Tech Co Ltd
SHG:603040
|
$1.59 Billion |
|
Shanghai Film Co Ltd
SHG:601595
|
$1.59 Billion |
|
Golden Ocean Group Ltd
NASDAQ:GOGL
|
$1.59 Billion |
|
Graubuendner Kantonalbank
SW:GRKP
|
$1.59 Billion |
|
Oculis Holding AG Ordinary shares
NASDAQ:OCS
|
$1.59 Billion |
|
Jangho Group Co Ltd
SHG:601886
|
$1.59 Billion |
|
Xinjiang Tecon Animal Husbandry Bio-Technology Co Ltd
SHE:002100
|
$1.59 Billion |
|
Yutong Optical
SHE:300790
|
$1.59 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Aryzta AG's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 452,100,000 to 552,667,950, a change of 100,567,950 (22.2%).
- Net income of 113,033,609 contributed positively to equity growth.
- Dividend payments of 7,045,727 reduced retained earnings.
- Share repurchases of 905,878 reduced equity.
- Other comprehensive income decreased equity by 10,605,298.
- Other factors increased equity by 6,091,244.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CHF113.03 Million | +20.45% |
| Dividends Paid | CHF7.05 Million | -1.27% |
| Share Repurchases | CHF905.88K | -0.16% |
| Other Comprehensive Income | CHF-10.61 Million | -1.92% |
| Other Changes | CHF6.09 Million | +1.1% |
| Total Change | CHF- | 22.24% |
Book Value vs Market Value Analysis
This analysis compares Aryzta AG's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.80x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 9.08x to 2.80x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-07-31 | CHF6.87 | CHF62.40 | x |
| 2006-07-31 | CHF7.60 | CHF62.40 | x |
| 2007-07-31 | CHF442.17 | CHF62.40 | x |
| 2008-07-31 | CHF556.76 | CHF62.40 | x |
| 2009-07-31 | CHF714.09 | CHF62.40 | x |
| 2010-07-31 | CHF864.13 | CHF62.40 | x |
| 2011-07-31 | CHF1077.13 | CHF62.40 | x |
| 2012-07-31 | CHF1110.00 | CHF62.40 | x |
| 2013-07-31 | CHF1189.91 | CHF62.40 | x |
| 2014-07-31 | CHF1201.11 | CHF62.40 | x |
| 2015-07-31 | CHF1426.32 | CHF62.40 | x |
| 2016-07-31 | CHF1409.45 | CHF62.40 | x |
| 2017-07-31 | CHF843.87 | CHF62.40 | x |
| 2018-07-31 | CHF744.15 | CHF62.40 | x |
| 2019-07-31 | CHF118.46 | CHF62.40 | x |
| 2020-07-31 | CHF51.18 | CHF62.40 | x |
| 2021-07-31 | CHF44.45 | CHF62.40 | x |
| 2022-07-31 | CHF37.56 | CHF62.40 | x |
| 2023-07-31 | CHF31.87 | CHF62.40 | x |
| 2024-07-31 | CHF18.15 | CHF62.40 | x |
| 2025-07-31 | CHF22.26 | CHF62.40 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Aryzta AG utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 20.45%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.05%
- • Asset Turnover: 1.19x
- • Equity Multiplier: 3.42x
- Recent ROE (20.45%) is above the historical average (-1.36%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | 13.86% | 6.96% | 1.26x | 1.58x | CHF5.60 Million |
| 2006 | 13.24% | 6.64% | 0.84x | 2.38x | CHF5.22 Million |
| 2007 | 4.10% | 6.08% | 0.23x | 2.94x | CHF-39.27 Million |
| 2008 | 19.68% | 5.35% | 1.08x | 3.40x | CHF70.10 Million |
| 2009 | 3.10% | 1.28% | 0.98x | 2.49x | CHF-91.06 Million |
| 2010 | 10.41% | 5.58% | 0.67x | 2.78x | CHF6.67 Million |
| 2011 | 10.01% | 5.49% | 0.76x | 2.39x | CHF247.40K |
| 2012 | 6.04% | 3.48% | 0.76x | 2.29x | CHF-96.05 Million |
| 2013 | 4.86% | 2.87% | 0.77x | 2.19x | CHF-136.89 Million |
| 2014 | 5.01% | 3.99% | 0.49x | 2.57x | CHF-134.86 Million |
| 2015 | -1.10% | -0.92% | 0.57x | 2.07x | CHF-355.66 Million |
| 2016 | 2.11% | 1.73% | 0.56x | 2.18x | CHF-250.26 Million |
| 2017 | -41.23% | -23.91% | 0.67x | 2.59x | CHF-1.13 Billion |
| 2018 | -28.09% | -13.68% | 0.73x | 2.83x | CHF-637.26 Million |
| 2019 | -1.20% | -0.86% | 0.75x | 1.86x | CHF-272.81 Million |
| 2020 | -86.09% | -65.40% | 0.49x | 2.69x | CHF-1.22 Billion |
| 2021 | -21.40% | -15.46% | 0.74x | 1.87x | CHF-346.01 Million |
| 2022 | 0.10% | 0.05% | 0.84x | 2.23x | CHF-92.34 Million |
| 2023 | 8.82% | 3.15% | 1.13x | 2.48x | CHF-9.33 Million |
| 2024 | 28.67% | 5.91% | 1.15x | 4.23x | CHF84.39 Million |
| 2025 | 20.45% | 5.05% | 1.19x | 3.42x | CHF57.77 Million |
Industry Comparison
This section compares Aryzta AG's net assets metrics with peer companies in the Packaged Foods industry.
Industry Context
- Industry: Packaged Foods
- Average net assets among peers: $5,286,698,400
- Average return on equity (ROE) among peers: -249.39%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Aryzta AG (ARYN) | CHF553.57 Million | 13.86% | 2.41x | $1.59 Billion |
| Bell AG (BELL) | $1.47 Billion | 8.68% | 1.09x | $1.36 Billion |
| Emmi AG (EMMN) | $1.02 Billion | 10.12% | 0.91x | $4.32 Billion |
| Hochdorf Holding AG (HOCN) | $13.79 Million | -1295.15% | 0.16x | $3.41 Million |
| Nestle S.A. (NESN) | $23.68 Billion | 17.76% | 1.38x | $203.05 Billion |
| Orior AG (ORON) | $243.51 Million | 11.65% | 1.26x | $73.85 Million |
About Aryzta AG
ARYZTA AG provides products and services for in-store bakery solutions in Europe and internationally. It offers pastries, cookies, buns, breads, rolls, artisan loaves, sweet baked goods, morning goods, and savoury and other products. The company is also involved in asset management services; and distribution of food products. In addition, it serves grocery, convenience, and independent retailers,… Read more