Edisun Power Europe AG (ESUN) - Net Assets
Based on the latest financial reports, Edisun Power Europe AG (ESUN) has net assets worth CHF98.14 Million CHF (≈ $124.08 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CHF346.88 Million ≈ $438.56 Million USD) and total liabilities (CHF248.74 Million ≈ $314.48 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check ESUN intangible-adjusted equity ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CHF98.14 Million |
| % of Total Assets | 28.29% |
| Annual Growth Rate | 16.92% |
| 5-Year Change | 22.53% |
| 10-Year Change | 940.96% |
| Growth Volatility | 82.38 |
Edisun Power Europe AG - Net Assets Trend (2006–2025)
This chart illustrates how Edisun Power Europe AG's net assets have evolved over time, based on quarterly financial data. See Edisun Power Europe AG defensive interval ratio to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Edisun Power Europe AG (2006–2025)
The table below shows the annual net assets of Edisun Power Europe AG from 2006 to 2025. For live valuation and market cap data, see Edisun Power Europe AG (ESUN) total market value.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CHF98.14 Million ≈ $124.08 Million |
-5.72% |
| 2024-12-31 | CHF104.09 Million ≈ $131.60 Million |
+8.04% |
| 2023-12-31 | CHF96.35 Million ≈ $121.81 Million |
+26.02% |
| 2022-12-31 | CHF76.46 Million ≈ $96.66 Million |
-4.54% |
| 2021-12-31 | CHF80.09 Million ≈ $101.26 Million |
-2.01% |
| 2020-12-31 | CHF81.74 Million ≈ $103.34 Million |
+2.42% |
| 2019-12-31 | CHF79.81 Million ≈ $100.90 Million |
+295.23% |
| 2018-12-31 | CHF20.19 Million ≈ $25.53 Million |
+5.05% |
| 2017-12-31 | CHF19.22 Million ≈ $24.30 Million |
+103.88% |
| 2016-12-31 | CHF9.43 Million ≈ $11.92 Million |
+7.76% |
| 2015-12-31 | CHF8.75 Million ≈ $11.06 Million |
-27.98% |
| 2014-12-31 | CHF12.15 Million ≈ $15.36 Million |
-3.02% |
| 2013-12-31 | CHF12.53 Million ≈ $15.84 Million |
-19.94% |
| 2012-12-31 | CHF15.64 Million ≈ $19.78 Million |
-16.09% |
| 2011-12-31 | CHF18.64 Million ≈ $23.57 Million |
-14.26% |
| 2010-12-31 | CHF21.74 Million ≈ $27.49 Million |
-28.33% |
| 2009-12-31 | CHF30.34 Million ≈ $38.36 Million |
-1.14% |
| 2008-12-31 | CHF30.69 Million ≈ $38.80 Million |
+110.43% |
| 2007-12-31 | CHF14.58 Million ≈ $18.44 Million |
+189.88% |
| 2006-12-31 | CHF5.03 Million ≈ $6.36 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Edisun Power Europe AG's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 4331000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CHF43.03 Million | 43.85% |
| Common Stock | CHF34.41 Million | 35.06% |
| Other Comprehensive Income | CHF-21.99 Million | -22.40% |
| Other Components | CHF42.69 Million | 43.49% |
| Total Equity | CHF98.14 Million | 100.00% |
Edisun Power Europe AG Competitors by Market Cap
The table below lists competitors of Edisun Power Europe AG ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
GMM Grammy Public Company Limited
BK:GRAMMY
|
$76.16 Million |
|
Lucas GC Limited Ordinary Shares
NASDAQ:LGCL
|
$76.17 Million |
|
PJBumi Bhd
KLSE:7163
|
$76.17 Million |
|
Alpine Select AG
SW:ALPN
|
$76.21 Million |
|
Aero Win Technology Corp
TW:8222
|
$76.16 Million |
|
Afarak Group Oyj
HE:AFAGR
|
$76.10 Million |
|
CombinedX AB
ST:CX
|
$76.09 Million |
|
Shih Kuen Plastics Co Ltd
TWO:4305
|
$76.09 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Edisun Power Europe AG's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 104,095,000 to 98,142,000, a change of -5,953,000 (-5.7%).
- Net loss of 7,052,000 reduced equity.
- Share repurchases of 4,939,000 reduced equity.
- New share issuances of 4,939,000 increased equity.
- Other comprehensive income decreased equity by 3,840,000.
- Other factors increased equity by 4,939,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CHF-7.05 Million | -7.19% |
| Share Repurchases | CHF4.94 Million | -5.03% |
| Share Issuances | CHF4.94 Million | +5.03% |
| Other Comprehensive Income | CHF-3.84 Million | -3.91% |
| Other Changes | CHF4.94 Million | +5.03% |
| Total Change | CHF- | -5.72% |
Book Value vs Market Value Analysis
This analysis compares Edisun Power Europe AG's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.79x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.47x to 0.79x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-12-31 | CHF147.85 | CHF69.00 | x |
| 2007-12-31 | CHF197.71 | CHF69.00 | x |
| 2008-12-31 | CHF77.85 | CHF69.00 | x |
| 2009-12-31 | CHF76.60 | CHF69.00 | x |
| 2010-12-31 | CHF54.82 | CHF69.00 | x |
| 2011-12-31 | CHF47.04 | CHF69.00 | x |
| 2012-12-31 | CHF39.87 | CHF69.00 | x |
| 2013-12-31 | CHF36.67 | CHF69.00 | x |
| 2014-12-31 | CHF35.56 | CHF69.00 | x |
| 2015-12-31 | CHF25.61 | CHF69.00 | x |
| 2016-12-31 | CHF27.60 | CHF69.00 | x |
| 2017-12-31 | CHF48.93 | CHF69.00 | x |
| 2018-12-31 | CHF39.41 | CHF69.00 | x |
| 2019-12-31 | CHF132.37 | CHF69.00 | x |
| 2020-12-31 | CHF78.91 | CHF69.00 | x |
| 2021-12-31 | CHF77.33 | CHF69.00 | x |
| 2022-12-31 | CHF73.81 | CHF69.00 | x |
| 2023-12-31 | CHF93.02 | CHF69.00 | x |
| 2024-12-31 | CHF100.50 | CHF69.00 | x |
| 2025-12-31 | CHF87.69 | CHF69.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Edisun Power Europe AG utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -7.19%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -50.47%
- • Asset Turnover: 0.04x
- • Equity Multiplier: 3.53x
- Recent ROE (-7.19%) is below the historical average (1.55%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | -4.89% | -166.22% | 0.03x | 1.03x | CHF-749.10K |
| 2007 | 1.38% | 3.70% | 0.12x | 3.21x | CHF-1.23 Million |
| 2008 | -3.05% | -13.04% | 0.11x | 2.04x | CHF-3.99 Million |
| 2009 | -0.40% | -1.68% | 0.10x | 2.45x | CHF-3.13 Million |
| 2010 | -4.99% | -6.83% | 0.23x | 3.23x | CHF-3.22 Million |
| 2011 | -4.97% | -13.38% | 0.09x | 4.02x | CHF-2.76 Million |
| 2012 | -16.77% | -31.91% | 0.11x | 4.88x | CHF-4.19 Million |
| 2013 | -27.58% | -42.36% | 0.12x | 5.29x | CHF-4.71 Million |
| 2014 | 3.37% | 5.56% | 0.13x | 4.69x | CHF-805.80K |
| 2015 | 8.20% | 9.58% | 0.13x | 6.78x | CHF-157.90K |
| 2016 | 10.17% | 12.04% | 0.11x | 7.37x | CHF16.20K |
| 2017 | 8.07% | 16.42% | 0.08x | 6.17x | CHF-370.20K |
| 2018 | 15.04% | 22.09% | 0.15x | 4.69x | CHF1.02 Million |
| 2019 | 4.51% | 26.53% | 0.08x | 2.20x | CHF-4.38 Million |
| 2020 | 4.03% | 28.05% | 0.06x | 2.48x | CHF-4.88 Million |
| 2021 | 5.63% | 26.42% | 0.04x | 5.06x | CHF-3.50 Million |
| 2022 | 13.37% | 54.37% | 0.05x | 5.16x | CHF2.58 Million |
| 2023 | 24.24% | 133.83% | 0.05x | 3.59x | CHF13.72 Million |
| 2024 | 2.74% | 5.54% | 0.15x | 3.40x | CHF-7.56 Million |
| 2025 | -7.19% | -50.47% | 0.04x | 3.53x | CHF-16.87 Million |
Industry Comparison
This section compares Edisun Power Europe AG's net assets metrics with peer companies in the Utilities - Renewable industry.
Industry Context
- Industry: Utilities - Renewable
- Average net assets among peers: $1,868,086,333
- Average return on equity (ROE) among peers: 4.37%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Edisun Power Europe AG (ESUN) | CHF98.14 Million | -4.89% | 2.53x | $76.16 Million |
| BKW AG (BKW) | $2.58 Billion | 10.74% | 2.11x | $7.34 Billion |
| NATURENERGIE (NEAG) | $410.90 Million | -0.83% | 1.30x | $376.75K |
| ROMANDE ENERGIE SA (REHN) | $2.62 Billion | 3.21% | 0.17x | $1.29 Billion |
About Edisun Power Europe AG
Edisun Power Europe AG, together with its subsidiaries, finances and operates photovoltaic systems in Europe. The company owned and operated 32 solar power plants with an installed capacity of 105 megawatts in Switzerland, Germany, France, Italy, Portugal, and Spain. It sells solar energy to local power suppliers. Edisun Power Europe AG was founded in 1997 and is headquartered in Zurich, Switzerl… Read more